J-Stream Inc. (4308.T) - Income Statement

Home
4308.T
Financials

321 (JPY) • At close September 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	11,266.304	12,501.233	12,409.438	12,970.352	8,442.596	6,781.108	6,101.614	5,521.731	4,955.422	4,864.014	4,552.566	5,117.101	5,291.159	5,309.838	5,481.866	4,639.418	4,333.053
Cost of Revenue Numbers are in millions	7,174.198	7,514.135	7,094.459	7,606.23	5,526.418	4,374.966	3,662.376	3,189.499	2,843.018	2,846.606	2,719.427	3,316.711	3,441.906	3,326.242	3,412.615	2,690.022	2,451.577
Gross Profit Numbers are in millions	4,092.106	4,987.098	5,314.979	5,364.122	2,916.178	2,406.142	2,439.238	2,332.232	2,112.404	2,017.408	1,833.139	1,800.39	1,849.253	1,983.596	2,069.251	1,949.396	1,881.476
Gross Profit Ratio Numbers are in millions	0.363	0.399	0.428	0.414	0.345	0.355	0.4	0.422	0.426	0.415	0.403	0.352	0.349	0.374	0.377	0.42	0.434
Reseach & Development Expenses Numbers are in millions	39.811	68	64	77	50	60	74.777	80.781	47.132	55	54	36	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	3,098.689	0	3,004	2,774	2,107	1,889	1,762.063	1,673.633	1,527.668	1,487	1,381	0	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	387	0	254	247	262	203	245	244	232	182	171	0	0	0	0	0	0
SG&A Numbers are in millions	3,485.689	3,324	3,258	3,021	2,369	2,092	2,007.063	1,917.633	1,759.668	1,669	1,552	1,551	0	0	0	0	0
Other Expenses Numbers are in millions	2.061	-1.184	1.845	8.751	7.289	5.956	5.189	8.587	-4.172	-0.454	38.945	22.978	18.164	32.359	6.024	13.374	2.278
Operating Expenses Numbers are in millions	3,525.5	3,324.017	3,260.466	3,021.745	2,369.088	2,092.946	2,081.84	1,998.414	1,806.799	1,669.439	1,552.953	1,566.806	1,629.644	1,997.251	2,233.555	1,781.616	1,483.565
Operating Income Numbers are in millions	566.606	1,663.08	2,054.512	2,342.376	547.089	313.195	357.396	333.817	305.604	347.968	280.185	233.584	219.608	-13.655	-164.304	167.779	397.909
Operating Income Ratio Numbers are in millions	0.05	0.133	0.166	0.181	0.065	0.046	0.059	0.06	0.062	0.072	0.062	0.046	0.042	-0.003	-0.03	0.036	0.092
Total Other Income Expenses Net Numbers are in millions	16.909	-218	-7	-10	-100	2	-21.079	9.88	1.005	6.625	125.755	-11.498	-40.778	-603.718	-42.156	-78.715	-32.718
Income Before Tax Numbers are in millions	583.515	1,446.159	2,051.296	2,334.208	446.836	317.374	336.318	343.698	306.61	354.594	405.941	222.086	178.831	-617.373	-206.46	89.065	365.193
Income Before Tax Ratio Numbers are in millions	0.052	0.116	0.165	0.18	0.053	0.047	0.055	0.062	0.062	0.073	0.089	0.043	0.034	-0.116	-0.038	0.019	0.084
Income Tax Expense Numbers are in millions	222.814	496.23	659.696	708.424	208.359	99.145	50.688	120.578	109.1	44.192	26.172	16.446	4.383	25.678	14.718	91.526	174.051
Net Income Numbers are in millions	298.276	873.059	1,309.342	1,548.673	249.22	195.576	287.783	206.262	180.535	286.732	354.596	189.366	159.65	-639.979	-206.024	5.287	194.854
Net Income Ratio Numbers are in millions	0.026	0.07	0.106	0.119	0.03	0.029	0.047	0.037	0.036	0.059	0.078	0.037	0.03	-0.121	-0.038	0.001	0.045
EPS Numbers are in millions	12	35.11	52.66	64.74	10.71	8.41	12.37	8.87	7.76	12.33	15.24	7.2	5.8	-23.05	-7.35	0.19	6.94
EPS Diluted Numbers are in millions	12	35.11	52.66	64.74	10.71	8.41	12.37	8.87	7.76	12.33	15.24	7.2	5.8	-23.05	-7.35	0.19	6.94
EBITDA Numbers are in millions	1,360.944	2,314.268	2,673.469	2,883.501	997.645	702.473	701.215	648.819	572.693	566.949	528.481	451.853	432.55	299.816	100.56	425.555	594.879
EBITDA Ratio Numbers are in millions	0.121	0.185	0.215	0.222	0.118	0.104	0.115	0.118	0.116	0.117	0.116	0.088	0.082	0.056	0.018	0.092	0.137

J-Stream Inc.

TSE:4308.T Add to watchlist

TSE:4308.T