Nomura Research Institute, Ltd.
TSE:4307.T
5182 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 173,935 | 129,257 | 115,610 | 153,187 | 102,540 | 124,773 | 159,541 | 152,610 | 62,138 | 26,469 | 9,885 | 10,273 | 8,462 | 16,757 | 15,055 | 20,307 | 17,709 | 20,941 | 26,004 | 18,524 |
Short Term Investments
| 13,982 | 14,201 | 14,015 | 9,841 | 2,301 | 2,121 | 1,218 | 6,278 | 100,572 | 119,539 | 83,803 | 90,185 | 81,078 | 79,661 | 44,719 | 13,999 | 84,987 | 112,535 | 44,438 | 52,224 |
Cash and Short Term Investments
| 173,935 | 143,458 | 129,625 | 163,028 | 104,841 | 126,894 | 160,759 | 158,888 | 162,710 | 146,008 | 93,688 | 100,458 | 89,540 | 96,418 | 59,774 | 34,306 | 102,696 | 133,476 | 70,442 | 70,748 |
Net Receivables
| 197,936 | 131,592 | 135,678 | 106,324 | 131,820 | 133,629 | 143,372 | 132,883 | 139,367 | 148,083 | 112,535 | 86,722 | 66,277 | 63,848 | 61,962 | 65,759 | 69,430 | 61,162 | 53,333 | 47,131 |
Inventory
| 0 | 55,980 | 55,094 | 42,921 | 2,613 | 2,130 | 1,116 | 1,071 | 821 | 778 | 1,263 | 223 | 176 | 254 | 430 | 255 | 159 | 294 | 1,236 | 758 |
Other Current Assets
| 33,307 | 18,072 | 13,248 | 11,093 | 5,048 | 5,567 | 4,534 | 3,073 | 4,045 | 3,696 | 635 | 1,830 | 20,811 | 17,073 | 15,578 | 22,252 | 18,625 | 17,652 | 12,768 | 16,878 |
Total Current Assets
| 405,178 | 349,102 | 333,645 | 323,366 | 259,855 | 285,788 | 309,781 | 295,915 | 306,943 | 298,565 | 208,121 | 189,233 | 176,804 | 177,593 | 137,744 | 122,572 | 190,910 | 212,584 | 137,779 | 135,515 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 69,096 | 73,991 | 76,451 | 90,295 | 63,422 | 65,376 | 68,528 | 63,790 | 65,384 | 53,915 | 62,767 | 63,456 | 67,569 | 58,451 | 58,965 | 58,274 | 58,253 | 49,478 | 39,964 | 37,295 |
Goodwill
| 113,293 | 101,850 | 95,497 | 20,351 | 20,409 | 27,572 | 39,028 | 35,404 | 7,864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 265,334 | 135,433 | 115,247 | 68,716 | 64,709 | 63,933 | 63,688 | 64,081 | 57,221 | 55,582 | 42,712 | 42,854 | 57,860 | 57,640 | 68,318 | 74,885 | 30,256 | 19,650 | 20,419 | 22,417 |
Goodwill and Intangible Assets
| 265,334 | 237,283 | 210,744 | 89,067 | 85,118 | 91,505 | 102,716 | 99,485 | 65,085 | 55,582 | 42,712 | 42,854 | 57,860 | 57,640 | 68,318 | 74,885 | 30,256 | 19,650 | 20,419 | 22,417 |
Long Term Investments
| 90,588 | 172,173 | 163,385 | 148,462 | 119,972 | 165,864 | 93,422 | 99,733 | 22,170 | -397 | 23,417 | 9,070 | -18,107 | -34,090 | 11,118 | 44,415 | -36,280 | -43,787 | 57,066 | 57,605 |
Tax Assets
| 6,102 | 5,671 | 5,426 | 5,341 | 6,987 | 3,658 | 1,733 | 2,100 | 1,684 | 1,218 | 3,135 | 14,381 | 15,778 | 19,389 | 19,236 | 19,128 | 13,115 | 572 | 1,614 | 1,490 |
Other Non-Current Assets
| 86,475 | 4 | 4 | 5 | -7,221 | -3 | 76,487 | 67,918 | 160,423 | 184,323 | 128,853 | 113,253 | 102,880 | 101,049 | 67,987 | 35,213 | 106,193 | 132,960 | 54,944 | 63,019 |
Total Non-Current Assets
| 517,595 | 489,122 | 456,010 | 333,170 | 268,278 | 326,400 | 342,886 | 333,026 | 314,746 | 294,641 | 260,884 | 243,014 | 225,980 | 202,439 | 225,624 | 231,915 | 171,537 | 158,873 | 174,007 | 181,826 |
Total Assets
| 922,773 | 838,224 | 789,655 | 656,536 | 528,137 | 612,192 | 652,671 | 628,944 | 621,695 | 593,213 | 469,010 | 432,249 | 402,784 | 380,032 | 363,368 | 354,487 | 362,447 | 371,458 | 311,786 | 317,341 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 53,038 | 55,681 | 53,800 | 37,358 | 25,612 | 27,698 | 22,882 | 20,638 | 22,177 | 24,197 | 26,103 | 20,497 | 27,160 | 30,451 | 31,754 | 33,773 | 40,321 | 33,201 | 29,453 | 19,792 |
Short Term Debt
| 24,238 | 29,599 | 129,191 | 36,194 | 12,683 | 11,549 | 45,392 | 7,741 | 20,743 | 13,046 | 2,530 | 52,717 | 2,732 | 2,830 | 293 | 655 | 0 | 0 | 240 | 240 |
Tax Payables
| 23,874 | 13,093 | 20,648 | 8,939 | 27,985 | 6,435 | 21,233 | 8,396 | 14,325 | 2,185 | 13,345 | 14,298 | 11,244 | 10,793 | 12,822 | 13,528 | 13,321 | 14,613 | 14,355 | 13,256 |
Deferred Revenue
| 18,885 | 58,984 | 68,052 | 43,298 | 91,090 | 66,581 | 79,729 | 60,337 | 64,768 | 44,330 | 47,274 | 42,866 | 35,836 | 33,217 | 33,508 | 34,635 | 0 | 0 | 34,206 | 28,967 |
Other Current Liabilities
| 118,481 | 53,983 | 47,299 | 57,498 | 11,071 | 18,436 | 14,130 | 22,836 | 26,616 | 31,635 | 3,934 | 2,110 | 3,652 | 1,662 | 1,640 | 963 | 34,458 | 47,538 | 1,003 | 1,002 |
Total Current Liabilities
| 214,642 | 198,247 | 298,342 | 174,348 | 140,456 | 124,264 | 162,133 | 111,552 | 134,304 | 113,208 | 79,841 | 118,190 | 69,380 | 68,160 | 67,195 | 70,026 | 74,779 | 80,739 | 64,902 | 50,001 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 253,864 | 208,145 | 121,227 | 129,399 | 93,092 | 47,674 | 35,255 | 49,745 | 43,125 | 51,623 | 52,512 | 4,591 | 57,085 | 59,511 | 50,325 | 50,411 | 49,997 | 50,000 | 0 | 840 |
Deferred Revenue Non-Current
| 20,436 | 13,633 | 14,450 | 16,275 | 10,382 | 9,140 | 7,302 | 6,303 | 8,013 | 6,591 | 5,150 | 18,565 | 17,950 | 0 | 0 | 28,580 | 30,302 | 23,352 | 0 | 23,570 |
Deferred Tax Liabilities Non-Current
| 15,750 | 14,050 | 10,222 | 2,426 | 1,860 | 5,928 | 14,999 | 13,839 | 10,575 | 18,192 | 39 | 38 | 26 | 0 | 0 | 2 | 4 | 1,133 | 14,267 | 11,162 |
Other Non-Current Liabilities
| 15,056 | 1,744 | 2,928 | 882 | 209 | 155 | 202 | 209 | 272 | 133 | 62 | 3 | 67 | 21,287 | 25,611 | 2 | 2 | 2 | 23,316 | 2 |
Total Non-Current Liabilities
| 305,106 | 237,572 | 148,827 | 148,982 | 105,543 | 62,897 | 57,758 | 70,096 | 61,985 | 76,539 | 57,763 | 23,197 | 75,128 | 80,798 | 75,936 | 78,995 | 80,305 | 74,487 | 37,583 | 35,574 |
Total Liabilities
| 519,748 | 435,819 | 447,169 | 323,330 | 245,999 | 187,161 | 219,891 | 181,648 | 196,289 | 189,747 | 137,604 | 141,387 | 144,508 | 148,958 | 143,131 | 149,021 | 155,084 | 155,226 | 102,485 | 85,575 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 24,701 | 23,644 | 22,414 | 21,175 | 20,067 | 19,338 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 |
Retained Earnings
| 320,320 | 321,676 | 328,830 | 278,675 | 302,966 | 423,047 | 393,487 | 400,345 | 378,083 | 352,220 | 325,476 | 305,058 | 286,907 | 264,866 | 251,800 | 240,061 | 225,780 | 206,990 | 186,670 | 170,018 |
Accumulated Other Comprehensive Income/Loss
| 40,580 | 30,512 | 28,646 | 18,975 | 7,036 | 26,218 | 34,839 | 39,313 | 36,350 | 61,856 | 32,113 | 17,705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13,931 | 23,174 | -40,530 | 11,670 | -63,072 | -56,647 | -26,334 | -22,606 | -20,452 | -42,366 | -44,868 | -50,579 | -47,231 | -52,392 | -50,173 | -53,195 | -37,017 | -9,358 | 4,031 | 43,148 |
Total Shareholders Equity
| 399,532 | 399,006 | 339,360 | 330,495 | 266,997 | 411,956 | 420,592 | 435,652 | 412,581 | 390,310 | 331,321 | 290,784 | 258,276 | 231,074 | 220,227 | 205,466 | 207,363 | 216,232 | 209,301 | 231,766 |
Total Equity
| 403,021 | 402,405 | 342,486 | 333,206 | 282,138 | 425,031 | 432,780 | 447,296 | 425,406 | 403,466 | 331,406 | 290,862 | 258,276 | 231,074 | 220,237 | 205,466 | 207,363 | 216,232 | 209,301 | 231,766 |
Total Liabilities & Shareholders Equity
| 922,773 | 838,224 | 789,655 | 656,536 | 528,137 | 612,192 | 652,671 | 628,944 | 621,695 | 593,213 | 469,010 | 432,249 | 402,784 | 380,032 | 363,368 | 354,487 | 362,447 | 371,458 | 311,786 | 317,341 |