HIMACS, Ltd.
TSE:4299.T
1362 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 17,357 | 17,331 | 16,681 | 15,431 | 15,342 | 14,834 | 13,493 | 12,485 | 11,037 | 10,180.647 | 9,328.824 | 9,072.391 | 8,856.756 | 7,841.992 | 7,696.331 | 9,110.449 | 0 |
Cost of Revenue
| 13,819 | 13,860 | 13,374 | 12,450 | 12,563 | 12,123 | 11,034 | 10,130 | 8,986 | 8,324.887 | 7,621.26 | 7,444.523 | 7,077.004 | 6,266.646 | 6,177.307 | 7,139.3 | 0 |
Gross Profit
| 3,538 | 3,471 | 3,307 | 2,981 | 2,779 | 2,711 | 2,459 | 2,355 | 2,051 | 1,855.76 | 1,707.564 | 1,627.868 | 1,779.752 | 1,575.346 | 1,519.024 | 1,971.149 | 0 |
Gross Profit Ratio
| 0.204 | 0.2 | 0.198 | 0.193 | 0.181 | 0.183 | 0.182 | 0.189 | 0.186 | 0.182 | 0.183 | 0.179 | 0.201 | 0.201 | 0.197 | 0.216 | 0 |
Reseach & Development Expenses
| 78 | 44 | 51 | 77 | 80 | 66 | 95 | 66 | 34 | 32 | 44 | 53 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 913 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,740 | 1,638 | 1,590 | 1,615 | 1,768 | 1,725 | 1,383 | 1,328 | 1,166 | 1,078 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 12 | 11 | 3 | 2 | 6 | 4 | 3 | 8 | -17 | 3.602 | 4.993 | 8.545 | 0.016 | 7.401 | 28.354 | 2.099 | 0 |
Operating Expenses
| 1,818 | 1,638 | 1,590 | 1,615 | 1,768 | 1,725 | 1,478 | 1,394 | 1,201 | 1,078.465 | 1,000.995 | 1,000.314 | 1,102.689 | 1,004.794 | 1,067.573 | 1,237.207 | 0 |
Operating Income
| 1,720 | 1,833 | 1,716 | 1,367 | 1,012 | 986 | 981 | 961 | 851 | 777.294 | 706.568 | 627.554 | 677.062 | 570.552 | 451.45 | 733.941 | 0 |
Operating Income Ratio
| 0.099 | 0.106 | 0.103 | 0.089 | 0.066 | 0.066 | 0.073 | 0.077 | 0.077 | 0.076 | 0.076 | 0.069 | 0.076 | 0.073 | 0.059 | 0.081 | 0 |
Total Other Income Expenses Net
| 10 | 11 | 2 | 4 | 7 | 6 | 1 | 24 | -14 | 321.816 | 8.602 | -39.657 | -155.812 | -18.527 | 44 | 13.343 | 0 |
Income Before Tax
| 1,730 | 1,844 | 1,719 | 1,369 | 1,017 | 993 | 982 | 985 | 836 | 1,099.111 | 715.171 | 587.897 | 521.251 | 552.025 | 495.451 | 747.285 | 0 |
Income Before Tax Ratio
| 0.1 | 0.106 | 0.103 | 0.089 | 0.066 | 0.067 | 0.073 | 0.079 | 0.076 | 0.108 | 0.077 | 0.065 | 0.059 | 0.07 | 0.064 | 0.082 | 0 |
Income Tax Expense
| 547 | 550 | 506 | 433 | 323 | 275 | 321 | 299 | 300 | 439.703 | 304.862 | 242.083 | 312.5 | 246.718 | 222.765 | 337.169 | 0 |
Net Income
| 1,184 | 1,294 | 1,213 | 937 | 695 | 717 | 661 | 686 | 537 | 659.407 | 410.308 | 345.814 | 208.75 | 305.306 | 272.685 | 410.116 | 0 |
Net Income Ratio
| 0.068 | 0.075 | 0.073 | 0.061 | 0.045 | 0.048 | 0.049 | 0.055 | 0.049 | 0.065 | 0.044 | 0.038 | 0.024 | 0.039 | 0.035 | 0.045 | 0 |
EPS
| 101.91 | 111.29 | 104.62 | 94.84 | 59.43 | 61.31 | 56.52 | 58.68 | 45.88 | 56.38 | 35.08 | 29.57 | 17.85 | 23.09 | 19.25 | 28.93 | 0 |
EPS Diluted
| 101.91 | 111.29 | 104.62 | 94.84 | 59.33 | 61.31 | 56.52 | 58.68 | 45.88 | 56.38 | 35.08 | 29.57 | 17.85 | 23.09 | 19.25 | 28.93 | 0 |
EBITDA
| 1,758 | 1,878 | 1,767 | 1,409 | 1,054 | 1,014 | 1,021 | 983 | 877 | 490.599 | 734.018 | 703.986 | 855.689 | 627.83 | 480.463 | 763.825 | 0 |
EBITDA Ratio
| 0.101 | 0.108 | 0.106 | 0.091 | 0.069 | 0.068 | 0.076 | 0.079 | 0.079 | 0.048 | 0.079 | 0.078 | 0.097 | 0.08 | 0.062 | 0.084 | 0 |