National Company for Learning and Education
TADAWUL:4291.SR
222 (SAR) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 141.846 | 141.037 | 140.695 | 114.291 | 113.802 | 113.354 | 105.046 | 79.163 | 76.759 | 73.285 | 45.721 | 45.405 | 42.847 | 42.115 | 57.17 | 55.727 | 54.355 | 50.589 | 49.33 | 49.385 | 49.351 | 49.878 | 50.734 | 51.864 | 50.537 | 51.136 | 54.668 | 52.54 | 52.54 | 53.944 |
Cost of Revenue
| 78.969 | 78.256 | 84.835 | 66.363 | 67.91 | 68.298 | 63.476 | 50.061 | 47.492 | 43.998 | 25.826 | 30.331 | 30.084 | 30.542 | 23.131 | 32.769 | 32.27 | 31.872 | 27.662 | 30.04 | 30.852 | 31.456 | 33.144 | 34.355 | 35.019 | 35.11 | 27.31 | 35.744 | 35.744 | 36.423 |
Gross Profit
| 62.877 | 62.781 | 55.86 | 47.929 | 45.891 | 45.056 | 41.571 | 29.103 | 29.267 | 29.287 | 19.895 | 15.074 | 12.763 | 11.573 | 34.039 | 22.957 | 22.086 | 18.717 | 21.667 | 19.344 | 18.498 | 18.422 | 17.59 | 17.509 | 15.518 | 16.026 | 27.358 | 16.796 | 16.796 | 17.521 |
Gross Profit Ratio
| 0.443 | 0.445 | 0.397 | 0.419 | 0.403 | 0.397 | 0.396 | 0.368 | 0.381 | 0.4 | 0.435 | 0.332 | 0.298 | 0.275 | 0.595 | 0.412 | 0.406 | 0.37 | 0.439 | 0.392 | 0.375 | 0.369 | 0.347 | 0.338 | 0.307 | 0.313 | 0.5 | 0.32 | 0.32 | 0.325 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 22.538 | 22.422 | 21.837 | -34.147 | 18.39 | 16.895 | 14.478 | 10.775 | 9.956 | 9.731 | -16.813 | 7.341 | 9.268 | 8.107 | 11.423 | 7.809 | 8.916 | -0.176 | -0.176 | 7.657 | 8.625 | 8.083 | 7.49 | 6.293 | 7.358 | 1.168 | 1.168 | 7.206 | 7.144 | 0.907 |
Selling & Marketing Expenses
| 0.163 | 0.22 | 0.273 | 7.629 | 0.335 | 0.363 | 0.537 | 0.614 | 0.145 | 0.237 | 3.315 | 0.208 | 0.482 | 0.515 | 0.496 | 0.254 | 0.487 | 0.176 | 0.176 | 1.049 | 0.304 | 0.275 | 0.09 | 0.172 | 0.232 | 0.189 | 0.189 | 0.097 | 0.452 | 0.07 |
SG&A
| 22.7 | 22.642 | 22.11 | -26.517 | 18.725 | 17.258 | 15.014 | 11.389 | 10.101 | 9.968 | -13.498 | 7.549 | 9.75 | 8.622 | 11.92 | 8.063 | 9.403 | 9.403 | 8.264 | 10.638 | 10.466 | 9.301 | 8.623 | 6.465 | 7.59 | 1.357 | 1.357 | 7.303 | 7.596 | 0.977 |
Other Expenses
| -22.095 | -22.715 | 0.872 | 0.079 | 0.619 | -3.456 | -3.563 | -3.142 | -1.278 | -1.266 | 23.816 | -3.586 | -3.8 | 0.935 | 0.091 | 0.021 | 0.615 | -6.033 | -7.58 | -5.51 | -4.59 | 115.959 | -2.598 | -2.637 | -2.095 | 0.642 | -5.79 | -1.205 | -1.205 | 0.501 |
Operating Expenses
| 22.095 | 22.715 | 20.339 | 24.616 | 14.206 | 13.802 | 11.451 | 8.247 | 8.824 | 8.702 | 10.318 | 3.962 | 5.95 | 5.349 | 9.514 | 6.563 | 6.657 | -6.033 | -7.58 | -5.51 | -4.59 | 115.959 | -2.598 | -2.637 | -2.095 | 2.638 | -5.79 | -1.205 | -1.205 | 0.966 |
Operating Income
| 40.782 | 40.066 | 36.393 | 23.256 | 31.686 | 31.126 | 28.119 | 20.855 | 20.443 | 20.585 | 10.016 | 11.112 | 6.813 | 6.224 | 24.487 | 14.254 | 14.797 | 12.685 | 14.087 | 13.834 | 13.909 | 134.381 | 14.992 | 14.872 | 13.423 | 13.556 | 21.568 | 15.591 | 15.591 | 17.056 |
Operating Income Ratio
| 0.288 | 0.284 | 0.259 | 0.203 | 0.278 | 0.275 | 0.268 | 0.263 | 0.266 | 0.281 | 0.219 | 0.245 | 0.159 | 0.148 | 0.428 | 0.256 | 0.272 | 0.251 | 0.286 | 0.28 | 0.282 | 2.694 | 0.296 | 0.287 | 0.266 | 0.265 | 0.395 | 0.297 | 0.297 | 0.316 |
Total Other Income Expenses Net
| -40.782 | -40.066 | -3.849 | -3.131 | -3.162 | -2.179 | -0.735 | -1.488 | -1.51 | -1.525 | -1.526 | -1.134 | -1.413 | -1.611 | -1.369 | -1.479 | -0.5 | -0.362 | -0.04 | -0.024 | -1.343 | -122.548 | -1.579 | -1.577 | -1.614 | -1.649 | 1.983 | -1.618 | -1.618 | -1.589 |
Income Before Tax
| 35.418 | 35.188 | 32.544 | 20.125 | 28.523 | 28.947 | 27.385 | 19.367 | 18.933 | 19.061 | 8.49 | 9.978 | 5.4 | 4.613 | 23.118 | 12.774 | 14.297 | 12.322 | 14.047 | 13.81 | 12.566 | 11.833 | 13.413 | 13.295 | 11.809 | 11.907 | 23.552 | 13.973 | 13.973 | 15.467 |
Income Before Tax Ratio
| 0.25 | 0.249 | 0.231 | 0.176 | 0.251 | 0.255 | 0.261 | 0.245 | 0.247 | 0.26 | 0.186 | 0.22 | 0.126 | 0.11 | 0.404 | 0.229 | 0.263 | 0.244 | 0.285 | 0.28 | 0.255 | 0.237 | 0.264 | 0.256 | 0.234 | 0.233 | 0.431 | 0.266 | 0.266 | 0.287 |
Income Tax Expense
| -34.798 | 1.195 | 1.485 | -0.794 | 0.905 | 1.573 | 1.513 | 0.808 | 0.728 | 0.958 | 1.53 | 0.833 | 0.836 | 0.825 | 2.529 | 0.647 | 0.854 | 0.684 | 0.753 | 0.354 | 0.399 | 121.299 | -0.178 | 0.438 | 0.394 | 0.896 | 0.803 | 0.699 | 0.699 | 0.407 |
Net Income
| 34.798 | 33.993 | 31.059 | 20.92 | 27.618 | 27.375 | 25.872 | 16.178 | 18.56 | 18.206 | 6.959 | 6.959 | 4.564 | 4.564 | 20.59 | 12.127 | 12.127 | 13.443 | 11.639 | 13.294 | 13.456 | 12.167 | 11.475 | 13.592 | 12.857 | 11.415 | 22.749 | 13.274 | 13.274 | 15.061 |
Net Income Ratio
| 0.245 | 0.241 | 0.221 | 0.183 | 0.243 | 0.241 | 0.246 | 0.204 | 0.242 | 0.248 | 0.152 | 0.153 | 0.107 | 0.108 | 0.36 | 0.218 | 0.223 | 0.266 | 0.236 | 0.269 | 0.273 | 0.244 | 0.226 | 0.262 | 0.254 | 0.223 | 0.416 | 0.253 | 0.253 | 0.279 |
EPS
| 0.81 | 0.79 | 0.72 | 0.49 | 0.64 | 0.64 | 0.6 | 0.38 | 0.43 | 0.42 | 0.16 | 0.21 | 0.11 | 0.09 | 0.48 | 0.28 | 0.31 | 0.27 | 0.31 | 0.31 | 0.28 | 0.36 | 0.45 | 0.43 | 0.38 | 0.37 | 0.76 | 0.44 | 0.44 | 0.5 |
EPS Diluted
| 0.81 | 0.79 | 0.72 | 0.49 | 0.64 | 0.64 | 0.6 | 0.37 | 0.43 | 0.42 | 0.16 | 0.21 | 0.11 | 0.09 | 0.48 | 0.28 | 0.31 | 0.27 | 0.31 | 0.31 | 0.28 | 0.36 | 0.45 | 0.43 | 0.38 | 0.37 | 0.75 | 0.44 | 0.44 | 0.5 |
EBITDA
| 75.58 | 53.661 | 50.414 | 29.347 | 40.696 | 40.804 | 38.878 | 27.675 | 27.107 | 26.808 | 12.28 | 15.102 | 10.762 | 9.56 | 24.824 | 16.395 | 15.429 | 13.173 | 14.087 | 13.834 | 13.909 | 13.439 | 14.992 | 14.872 | 13.423 | 17.078 | 23.491 | 15.591 | 15.591 | 20.314 |
EBITDA Ratio
| 0.533 | 0.38 | 0.358 | 0.257 | 0.358 | 0.36 | 0.37 | 0.35 | 0.353 | 0.366 | 0.269 | 0.333 | 0.251 | 0.227 | 0.434 | 0.294 | 0.284 | 0.26 | 0.286 | 0.28 | 0.282 | 0.269 | 0.296 | 0.287 | 0.266 | 0.334 | 0.43 | 0.297 | 0.297 | 0.377 |