National Company for Learning and Education
TADAWUL:4291.SR
222 (SAR) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||
Net Income
| 35.418 | 35.188 | 32.544 | 20.125 | 28.523 | 28.947 | 27.385 | 19.367 | 18.933 | 19.061 | 8.49 | 9.978 | 5.4 | 4.613 | 20.59 | 12.127 | 13.443 | 11.639 | 13.294 | 13.456 | 12.167 | 11.475 | 13.592 | 12.857 | 11.415 | 11.907 | 22.749 | 22.749 | 13.274 | 15.467 |
Depreciation & Amortization
| 13.61 | 13.595 | 13.382 | 9.838 | 9.011 | 8.478 | 7.977 | 6.82 | 6.664 | 6.291 | 3.991 | 3.991 | 3.949 | 3.939 | 3.939 | 0.538 | 2.594 | 2.205 | 3.058 | 2.608 | 2.916 | 2.936 | 2.99 | 3.439 | 3.245 | 3.522 | 3.522 | 3.005 | 0 | 3.258 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -28.635 | -44.189 | -27.334 | 137.933 | -30.876 | -7.267 | -42.954 | -32.893 | -10.953 | -0.558 | 21.587 | 0.026 | 30.21 | -7.613 | -7.613 | 15.508 | 11.483 | 4.544 | -33.505 | 0.625 | 8.267 | -1.165 | -13.397 | 5.725 | 4.118 | 35.399 | 35.399 | -13.925 | 0 | -4.723 |
Accounts Receivables
| 0.27 | -8.265 | -3.617 | 18.712 | -14.416 | 5.558 | -37.762 | 18.423 | -16.817 | -0.953 | -8.081 | -9.641 | 3.435 | 14.441 | -6.181 | 19.645 | -8.906 | -0.46 | -15.842 | -1.676 | 7.207 | -0.31 | -13.573 | -0.026 | 6.943 | 2.854 | -3.488 | -1.62 | 0 | -0.733 |
Change In Inventory
| -0.556 | 0.101 | -0.077 | 0.176 | 1.234 | 0.247 | 0.353 | 0.97 | -2.069 | 0.495 | -0.892 | 0.345 | -0.074 | -0.104 | -0.104 | -0.624 | -0.073 | 0.271 | -0.164 | -0.692 | 0.035 | 0.08 | 1.098 | -0.853 | -0.077 | 0.277 | 0.277 | -1.208 | 0 | -1.88 |
Change In Accounts Payables
| 0 | 8.265 | 3.932 | 1.785 | -1.311 | -2.858 | 3.789 | 0.431 | -4.029 | 3.84 | 1.788 | -0.144 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0.964 | -44.29 | -27.572 | 117.26 | -16.383 | -10.214 | -9.334 | -52.717 | 11.962 | -1.053 | 22.478 | -0.32 | 30.284 | -7.51 | -7.51 | -3.513 | 20.462 | 4.734 | -17.5 | 2.993 | 1.025 | -0.935 | -0.922 | 6.604 | -2.749 | 35.123 | 35.123 | -11.096 | 0 | -2.843 |
Other Non Cash Items
| 5.364 | 4.347 | 6.499 | 4.786 | 4.384 | 2.394 | 4.039 | 2.228 | -2.112 | -2.321 | -1.832 | -0.541 | -1.91 | 0.727 | 14.581 | 9.386 | 3.612 | -24.92 | -11.197 | 10.671 | 4.256 | 10.07 | -12.141 | -0.083 | 15.092 | 1.991 | -71.25 | -32.328 | -13.274 | 2.505 |
Operating Cash Flow
| 27.292 | 8.942 | 25.091 | 172.682 | 11.042 | 32.552 | -3.553 | -4.478 | 12.533 | 22.472 | 32.236 | 13.453 | 37.65 | 1.666 | 31.496 | 21.513 | 17.055 | -13.282 | 2.097 | 24.127 | 16.424 | 21.546 | 1.451 | 12.774 | 26.507 | 52.819 | -9.579 | -9.579 | 0 | 16.508 |
Investing Activities: | ||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -14.925 | -28.685 | -72.341 | -41.113 | -20.145 | -4.474 | -17.027 | -18.439 | -14.913 | -11.862 | -1.764 | -0.544 | -1.93 | -4.828 | -4.828 | -8.786 | -17.931 | -27.958 | -18.903 | -22.231 | -22.439 | -11.046 | -6.993 | -13.966 | -0.331 | -9.877 | -9.877 | -0.573 | 0 | -0.261 |
Acquisitions Net
| 0 | 0 | 0 | 0.157 | 0 | -70.793 | 0 | 0 | 0 | 0 | 0 | 0.857 | 0 | -0.857 | 0 | 63.685 | -36.443 | -27.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -0.035 | 0.308 | 1.295 | 0.278 | 0.257 | 0.523 | 0.9 | 0.155 | 0.092 | 0.138 | 0.124 | 0.135 | -0.791 | 0.096 | -3.86 | -54.147 | -54.239 | -17.899 | -20.912 | -19.819 | -11.046 | -6.993 | -13.966 | -0.331 | -0.251 | 0 | 9.304 | -0.573 | 0 | 0 |
Investing Cash Flow
| -14.925 | -28.378 | -71.047 | -40.678 | -19.888 | -74.743 | -16.126 | -18.284 | -14.821 | -11.725 | -1.64 | -0.409 | -2.72 | -4.732 | -8.689 | -54.147 | -54.239 | -17.899 | -20.912 | -19.819 | -11.046 | -6.993 | -13.966 | -0.331 | -0.251 | -9.877 | -0.573 | -0.573 | 0 | -0.261 |
Financing Activities: | ||||||||||||||||||||||||||||||
Debt Repayment
| -6.715 | -0.32 | -10.934 | -20.37 | -11.573 | -0.117 | -5.813 | -5.697 | -0.117 | -5 | -5.117 | -5.117 | 0 | 0 | 0 | -0.026 | -4.07 | -0.026 | -10.697 | -13.599 | -5.697 | -2.526 | -8.197 | -3.296 | -4.424 | -6.924 | -6.924 | -0.095 | 0 | -2.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -70.95 | 0 | 0 | 0 | -51.6 | 0 | 0 | 0 | -34.4 | 0 | 0 | 0 | -34.4 | 0 | 0 | 0 | -34.4 | 0 | -3.575 | -17.2 | 0 | 0 | -23.321 | -12.598 | -12.534 | 0 | -3.226 | 0 | -8.227 |
Other Financing Activities
| 0 | 0 | -9.15 | 0 | -1.5 | 37.85 | -9.15 | -8.567 | -34.4 | -9.15 | -5.006 | -5.006 | -35.4 | -35.4 | -5.142 | -4.07 | -34.426 | -10.697 | -0.026 | -22.897 | -2.526 | 222.789 | -22.412 | -17.021 | -15.034 | 0 | 3.697 | -3.226 | 0 | 0 |
Financing Cash Flow
| -6.715 | -71.27 | -20.084 | -20.37 | -13.073 | -13.867 | -14.963 | -5.697 | -34.517 | -14.15 | -10.123 | -10.123 | -35.4 | -35.4 | -5.142 | -4.07 | -34.426 | -10.697 | -0.026 | -22.897 | -2.526 | 222.789 | -22.412 | -17.021 | -15.034 | -6.924 | -3.226 | -3.226 | 0 | -10.727 |
Other Information: | ||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.123 | 0 | 35.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 5.653 | -90.706 | -66.04 | 111.634 | -21.919 | -56.058 | -34.643 | -28.459 | -36.805 | -3.403 | 20.473 | 13.044 | -0.471 | -3.066 | 17.665 | -36.704 | -71.61 | -41.877 | -18.841 | -18.588 | 2.852 | 237.342 | -34.927 | -4.578 | 11.221 | 36.018 | -13.379 | -13.379 | 0 | 5.52 |
Cash At End Of Period
| 17.607 | 11.954 | 102.66 | 168.7 | 57.066 | 78.985 | 135.043 | 68.833 | 97.292 | 134.097 | 137.499 | 117.027 | 103.982 | 104.453 | 107.519 | 89.854 | 126.558 | 198.168 | 240.046 | 258.886 | 277.474 | 274.622 | 37.28 | 72.207 | 76.786 | 65.564 | 29.546 | 29.546 | 0 | 28.091 |