Prestige International Inc.

TSE:4290.T

721 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 22,551.28622,779.51119,871.53521,048.82621,172.66221,671.46719,893.68219,119.19818,748.79718,237.69817,761.03716,741.31116,977.78116,310.27215,683.55716,106.42915,314.38217,089.13316,639.29714,865.92114,166.1715,015.37213,174.24114,002.97913,059.9714,184.3413,699.91212,632.57811,845.34111,750.65411,290.2698,980.0038,791.1228,610.8388,060.747,249.7146,100.8067,158.0677,199.0086,192.026,187.7936,503.635,764.7615,614.7226,305.1285,616.2585,230.3614,818.0485,419.1465,153.125,366.3524,874.5365,233.8444,523.364,596.394,179.4964,521.1294,045.9994,818.4554,536.0033,979.5863,599.787
Short Term Investments 010.523020.306-863.91-19.679020.123-833.706-716.053-846.409-885.3710-20.622-756.483-737.311-643.197-19.264-727.541-718.979-709.965-10.721-661.212-695.033-604.925-10.242-586.694-583.3650-11.481000146.659158.015158.287263.9199.87133.565341.805221.759465.67487.667280.203371.669172.461155.572221.757234.378343.644368.705282.368382.248380.783233.651269.346156.26388.93100-29.8240
Cash and Short Term Investments 22,551.28622,790.03419,871.53521,048.82621,172.66221,671.46719,893.68219,119.19818,748.79718,237.69817,761.03716,741.31116,977.78116,310.27215,683.55716,106.42915,314.38217,089.13316,639.29714,865.92114,166.1715,015.37213,174.24114,002.97913,059.9714,184.3413,699.91212,632.57811,845.34111,750.65411,290.2698,980.0038,791.1228,757.4978,218.7557,408.0016,364.7167,257.9377,332.5736,533.8256,409.5526,969.36,252.4285,894.9256,676.7975,788.7195,385.9335,039.8055,653.5245,496.7645,735.0575,156.9045,616.0924,904.1434,830.0414,448.8424,677.3924,134.934,818.4554,536.0033,979.5863,599.787
Net Receivables 3,461.0394,541.20315,900.53514,882.99813,621.76611,853.3812,501.12712,011.92610,893.22810,141.0744,460.094,369.5964,146.9858,350.7334,016.4963,856.813,848.448,795.6288,579.7628,784.4878,356.9728,059.0357,656.0887,913.8157,564.0427,771.5317,256.9897,101.0636,923.5956,848.7146,499.0416,007.3955,525.5965,916.1376,052.7976,214.3886,537.8216,124.265,398.2265,444.8655,183.5665,327.3484,855.3254,925.0154,492.5264,836.0114,294.434,165.5524,271.5974,790.7544,309.2624,234.2443,825.4164,251.2413,795.2283,599.433,246.5853,749.0371,323.3841,383.3622,140.4581,325.269
Inventory 515.814473.817443.867386.541345.828306.813331.865331.864304.288246.874304.78262.882245.238214.294214.878204.63198.47263.94674.40385.87756.50451.211100.26294.22845.6140.91947.39542.70436.88634.4138.58533.74924.3124.51827.79724.71520.73321.35927.24818.9823.03227.5818.49114.80217.81712.9917.03816.10214.14715.66820.26316.62523.96618.05521.317.99722.88914.19834.9430.95619.64620.05
Other Current Assets 14,614.98112,935.3031,495.4941,785.2592,416.6212,061.1832,049.1792,463.9152,976.8252,577.2287,446.1297,341.6867,493.3142,399.8645,865.2015,231.4365,673.9091,753.1861,386.2691,305.472,276.5461,335.4771,143.0621,065.3991,188.714999.5861,050.3241,205.7471,081.6161,060.581,050.9491,218.9591,125.4131,194.5551,116.9511,269.0421,181.3791,099.4281,043.21,263.0841,017.326813.203718.678742.28641.336517.084489.129767.404688.438373.933540.19643.782479.328470.937425.615453.145471.844467.431,215.4131,244.606541.2081,125.131
Total Current Assets 41,143.1240,740.35737,711.43138,103.62437,556.87735,892.84334,775.85333,926.90332,923.13831,202.87429,972.03628,715.47528,863.31827,275.16325,780.13225,399.30624,935.20327,701.89326,679.73125,041.75524,856.19224,461.09522,073.65323,076.42121,858.33622,996.37622,054.6220,982.09219,887.43819,694.35818,878.84416,240.10615,466.44115,892.70715,416.314,916.14614,104.64914,502.98413,801.24713,260.75412,633.47613,137.43111,844.92211,577.02211,828.47611,154.80410,186.539,988.86310,627.70610,677.11910,604.77210,051.5559,944.8029,644.3769,072.1848,519.4148,418.718,365.5957,392.1927,194.9276,680.8986,070.237
Non-Current Assets:
Property, Plant & Equipment, Net 16,061.14414,941.44914,825.62114,748.18213,676.41913,697.04912,942.46413,056.74413,164.02113,227.47812,483.76112,417.94811,850.21511,234.8210,403.18110,255.3389,742.3618,898.6329,330.9559,070.7168,744.1018,653.4617,560.6717,050.5766,963.0066,352.2846,289.0846,325.9446,382.6596,427.9096,567.0296,555.846,585.6636,528.5626,783.2546,691.7316,529.6966,051.4255,193.684,629.083,205.1273,233.4463,547.6632,890.0842,492.4472,043.9272,032.8952,062.7022,073.4442,165.3411,680.4391,550.8331,461.3761,505.1971,599.9211,665.7511,750.1561,642.6381,519.4961,464.9231,528.8891,463.906
Goodwill 97.5105112.5120127.5135142.50000000000000000000000000000000000000000000000000002.775.5411.0813.896
Intangible Assets 1,9932,029.7381,978.4672,026.1351,966.451,890.8781,821.9921,804.6681,784.7681,811.2871,711.0441,652.3381,667.5161,439.8071,347.0051,279.7421,192.3191,160.294926.261940.698858.96915.803886.519873.533887.843932.041912.57940.487973.5671,017.959977.4421,019.167992.851970.75852.008860.472806.518744.438800.002809.484797.247789.333719.115656.303588.467576.369584.434549.727559.546557.186510.136489.554400.573384.721429.423427.617410.253382.023409.089316.621363.123323.925
Goodwill and Intangible Assets 2,0902,134.7382,090.9672,146.1352,093.952,025.8781,964.4921,804.6681,784.7681,811.2871,711.0441,652.3381,667.5161,439.8071,347.0051,279.7421,192.3191,160.294926.261940.698858.96915.803886.519873.533887.843932.041912.57940.487973.5671,017.959977.4421,019.167992.851970.75852.008860.472806.518744.438800.002809.484797.247789.333719.115656.303588.467576.369584.434549.727559.546557.186510.136489.554400.573384.721429.423427.617410.253382.023411.859322.161374.203337.821
Long Term Investments 9,013.2828,915.0639,087.6699,103.7449,2747,674.7767,775.4487,962.6937,8227,5087,4917,4185,853.0345,968.0216,4516,1295,8264,405.1275,4435,3054,9744,291.4164,6674,5124,3933,431.6443,9703,8282,9632,439.9332,8932,6042,5291,736.2872,4382,1522,0581,525.621,8311,7031,546610.0971,4601,4771,4121,546.7881,4781,3860613.669000128.616000284.8700187.5790
Tax Assets 1,993.495253.428-9,087.669-9,103.744-863.91272.006-7,775.448-7,962.693-833.706259.614-846.409-885.371-5,853.034218.266-6,451-6,129-5,826187.593-5,443-5,305-4,974124.167-4,667-4,512-4,3930.748-3,970-3,828-2,9630.49-2,893-2,604-2,5292.79-2,438-2,152-2,05818.887-1,831-1,703-1,54617.373-1,460-1,477-1,41213.034-1,478-1,386011.82400055.46100093.7190054.4820
Other Non-Current Assets -936.073851.3919,993.35910,089.686864.596710.5358,665.7918,881.1834.03319.496846.547885.9336,621.077619.7116,451.2746,129.415,826.356538.2765,443.6565,305.4724,974.23577.9344,667.7224,512.5494,393.196582.2563,970.3533,828.8432,963.635605.5762,893.3652,604.082,529.241808.0492,438.0692,152.1542,058.364563.8011,831.0421,703.2331,546.378826.1061,460.5331,477.9381,412.765519.1551,478.2311,386.5041,320.678690.291930.597956.723705.666657.535935.886915.283738.477374.857516.955465.517227.631563.36
Total Non-Current Assets 28,221.84827,096.06926,909.94726,984.00325,045.05524,380.24423,572.74723,742.51222,771.11622,825.87521,685.94321,488.84820,138.80819,480.62518,201.4617,664.4916,761.03615,189.92215,700.87215,316.88614,577.29114,562.78113,114.91212,436.65812,244.04511,298.97311,172.00711,095.27410,319.86110,491.86710,437.83610,179.08710,107.75510,046.43810,073.3319,704.3579,394.5788,904.1717,824.7247,141.7975,548.7525,476.3555,727.3115,024.3254,493.6794,699.2734,095.563,998.9333,953.6684,038.3113,121.1722,997.112,567.6152,731.532,965.233,008.6512,898.8862,778.1072,448.312,252.6012,372.7842,365.087
Total Assets 69,364.96867,836.42664,621.3865,087.62862,601.93460,273.0958,348.60257,669.41655,694.25654,028.75151,657.9850,204.32449,002.12746,755.79243,981.59543,063.79741,696.2442,891.81742,380.60540,358.64339,433.48539,023.87935,188.56735,513.0834,102.38434,295.35233,226.62932,077.36730,207.330,186.22629,316.68126,419.19425,574.19625,939.14825,489.63324,620.50423,499.22923,407.15921,625.97320,402.55218,182.22918,613.78817,572.23416,601.3516,322.15615,854.0814,282.09113,987.79614,581.37414,715.4313,725.94413,048.66512,512.41712,375.90612,037.41411,528.06511,317.59611,143.7029,840.5029,447.5289,053.6828,435.324
Liabilities & Equity:
Current Liabilities:
Account Payables 1,499.9621,422.7481,528.7281,270.4421,226.5851,349.7421,248.4391,325.9391,234.061,085.3241,201.6051,089.3391,033.1771,042.9461,093.4331,073.744911.4141,327.8261,608.8661,475.1131,255.0681,347.3461,264.41,254.2581,108.3961,222.9381,254.5831,110.1451,030.2771,119.4161,152.421971.534997.39983.7131,061.468993.654934.6821,057.8221,127.107924.319855.8711,175.66965.982933.279922.8641,272.6181,141.2851,261.4851,121.6522,315.6141,259.3131,190.245977.2091,003.289958.18801.244743.5761,572.895852.386733.7541,349.795943.78
Short Term Debt 125155.815125125125158.407250550875895.5541,2501,2501,250282.983350350350382.599350350375405.234250262.5262.5352.272350350350351.704350350350352.414350350350353.097275100100102.115100103.2127.6164.526376.65376.65406.65305.128264.25264.25264.25506.809364.25364.25434.25385.13734.2534.2593.03984.25
Tax Payables 627.6761,423.114778.0411,403.356637.4991,365.018934.8391,276.213636.5851,513.11849.6461,130.75527.771,117.442660.667888.089412.8931,421.337909.348796.579486.912792.586338.787728.527335.205986.797510.99604.317277.75619.235467.379654.187309.829491.529293.701366.363153.906414.821261.098404.979158.005710.99462.421566.531371.298362.479113.794402.124184.787643.047339.637391.241142.06343.53271.775340.318205.436392.869177.104393.935533.547377.888
Deferred Revenue 4,979.064,246.497,824.7299,070.9938,181.7228,273.5767,603.2617,793.8886,840.1417,220.2631,445.5632,106.7971,064.6267,611.071,184.1631,690.664922.9342,172.3621,287.741,476.829907.5424,167.729784.1611,396.513758.6681,505.135875.3411,119.664605.8772,852.94806.0711,129.467653.2892,731.881671.442882.393510.382,210.524505.325704.78326.8761,088.554675.345887.035554.593622.444283.865690.0182,297.1462,152.1822,230.2372,021.011,801.1251,683.5181,504.311517.0781,528.4781,478.8771,306.301545.051,430.488479.989
Other Current Liabilities 11,653.14711,953.8147,622.886,855.5197,070.0185,920.016,337.2555,430.5155,940.3545,370.81310,102.8559,213.10310,179.4062,521.537,953.9056,799.9067,230.2717,255.9127,420.3996,348.4866,820.3143,368.0755,102.184,945.7915,226.1834,794.5564,792.9124,718.5544,342.1712,195.1994,389.0083,818.1724,138.0222,349.8954,359.9343,850.6093,912.4542,340.4693,152.1293,367.3912,536.8112,203.4022,323.7852,077.9382,674.5362,037.9072,175.3791,873.941,325.003626.9491,283.3511,184.8171,209.5591,101.9531,503.7772,198.6631,256.111517.3963.7141,642.119260.7561,446.997
Total Current Liabilities 18,257.16917,778.86717,101.33717,321.95416,603.32515,701.73515,438.95515,100.34214,889.55514,571.95414,000.02313,659.23913,527.20911,458.52910,581.5019,914.3149,414.61911,138.69910,667.0059,650.4289,357.9249,288.3847,400.7417,859.0627,355.7477,874.9017,272.8367,298.3636,328.3256,519.2596,697.56,269.1736,138.7016,417.9036,442.8446,076.6565,707.5165,961.9125,059.5615,096.493,819.5584,569.7314,065.1124,001.4524,279.5934,097.4953,977.1794,202.0935,150.4515,399.8735,037.1514,660.3224,252.1434,295.5694,330.5183,881.2353,962.4153,954.2093,156.6512,955.1733,134.0782,955.016
Non-Current Liabilities:
Long Term Debt 125125187.5187.5250310.668312.5312.5375477.376125125250283.683375375500533.039625625750754.3330005.33175162.5162.5252.898325412.5412.5504.299575662.5662.5755.624525001.83803.448.5535.4631.631.59174.2574.2589.2593.543138.5138.568.5115.384102.75102.75168.279137
Deferred Revenue Non-Current 0100.3910001,898.5910001,851.3870001,666.3740001,150.029000978.344000907.667000869.192000816.742000343.303000440.916000229.672000195.765000185.85600048.0770041.1330
Deferred Tax Liabilities Non-Current 0516.359000424.852000427.777000424.558000160.401000242.698000403.373000423.561000294.607000196.725000130.492000251.2270005.64100014.43900015.0380013.1780
Other Non-Current Liabilities 2,966.5942,091.0052,532.1052,734.8442,694.284119.4072,547.1412,572.7112,608.497134.0312,285.0352,149.0632,203.57933.7881,443.3141,469.1821,459.077.7841,597.8721,476.5451,523.61920.671,212.1941,202.9721,267.75124.9941,422.521,385.1541,360.46434.9951,252.6541,162.1221,153.48263.3691,189.0581,139.4511,142.74240.905571.937555.592587.154.562591.039331.803322.87810.144270.586244.299241.79913.551221.974223.779239.48435.242261.146269.41288.08276.105216.534219.503134.996203.031
Total Non-Current Liabilities 3,091.5942,832.7552,719.6052,922.3442,944.2842,753.5182,859.6412,885.2112,983.4972,890.5712,410.0352,274.0632,453.5792,408.4031,818.3141,844.1821,959.071,851.2532,222.8722,101.5452,273.6191,996.0451,212.1941,202.9721,267.7511,341.3651,497.521,547.6541,522.9641,580.6461,577.6541,574.6221,565.9821,679.0171,764.0581,801.9511,805.2421,336.5571,096.937555.592587.15577.808591.039335.203326.878499.596275.986250.299273.399246.548296.224298.029328.734329.08399.646407.91356.582254.604319.284322.253357.586340.031
Total Liabilities 21,348.76320,611.62219,820.94220,244.29819,547.60918,455.25318,298.59617,985.55317,873.05217,462.52516,410.05815,933.30215,980.78813,866.93212,399.81511,758.49611,373.68912,989.95212,889.87711,751.97311,631.54311,284.4298,612.9359,062.0348,623.4989,216.2668,770.3568,846.0177,851.2898,099.9058,275.1547,843.7957,704.6838,096.928,206.9027,878.6077,512.7587,298.4696,156.4985,652.0824,406.7085,147.5394,656.1514,336.6554,606.4714,597.0914,253.1654,452.3925,423.855,646.4215,333.3754,958.3514,580.8774,624.6494,730.1644,289.1454,318.9974,208.8133,475.9353,277.4263,491.6643,295.047
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000
Common Stock 1,601.211,601.211,601.211,601.211,572.9421,570.6411,563.9031,561.5591,519.8331,519.7081,519.3731,518.9131,502.7421,502.7421,497.051,496.3391,495.0411,494.9581,493.9531,491.3171,488.5861,486.6681,485.2081,484.1231,483.331,461.7881,460.6611,453.4421,425.6811,415.9231,370.991,366.9831,337.8651,294.6021,274.0721,268.6551,240.8261,216.2151,165.2051,153.0371,127.1231,125.8771,063.2361,037.7421,000.149986.472986.472986.472986.472986.472986.472986.472986.472986.472986.472986.472986.472985.789985.789985.789985.789985.789
Retained Earnings 37,065.22637,043.6935,107.10234,378.81833,091.81432,788.86731,233.32230,569.83729,211.4828,685.25527,454.39726,694.29325,648.18425,561.46624,862.21324,599.12923,752.68923,489.88722,733.79122,100.03521,396.11621,192.74720,313.25219,845.25419,049.10318,838.24417,866.34617,469.44116,870.3816,578.63715,797.52515,553.01814,850.82314,262.93813,381.62112,907.98312,196.27612,585.50112,048.7211,855.20711,319.78410,936.08310,399.43810,109.8879,656.9279,217.8288,703.0438,615.4588,259.8788,031.5377,547.5737,314.9066,934.416,692.4646,299.2276,198.4745,930.615,732.7185,172.1855,009.3164,311.9463,956.397
Accumulated Other Comprehensive Income/Loss 4,424.113,696.8683,387.1223,697.3383,393.7612,547.2812,492.7872,943.4282,636.0751,941.3751,538.9611,335.9731,260.0891,2357337457376141,0418318189927971,1711,0509111,3411,2491,0791,1521,2833704351,0911,4701,4271,6781,4561,4559565706477634584485370000000000000000
Other Total Stockholders Equity 1,966.731,958.5461,952.6852,452.6822,424.4162,422.1142,415.3752,413.0312,371.3072,370.8192,788.3942,787.9342,771.7632,772.4652,767.432,766.7072,764.6082,763.6892,763.5212,763.152,761.452,758.2692,757.0992,757.1412,755.0582,733.5382,730.5682,131.4822,105.2452,093.0292,003.0321,155.7741,127.0571,084.0461,063.6651,057.834809.558785.416735.098722.433697.533694.812633.067605.418568.954475.633302.294-101.872-96.92941.076-154.81-228.7513.88560.0610.92427.6870.459213.002198.042157.368248.386182.713
Total Shareholders Equity 45,057.27644,300.31442,048.11942,130.04840,482.93339,328.90337,705.38737,487.85535,738.69534,517.15733,301.12532,337.11331,182.77831,071.67329,859.69329,607.17528,749.33828,362.53428,032.26527,185.50226,464.15226,429.68425,352.55925,257.51824,337.49123,944.5723,398.57522,303.36521,480.30621,239.58920,454.54718,445.77517,750.74517,732.58617,189.35816,661.47215,924.6616,043.13215,404.02314,686.67713,714.4413,403.77212,858.74112,211.04711,674.0311,216.9339,991.8099,500.0589,149.4219,059.0858,379.2358,072.6277,924.7677,738.9977,286.6237,212.6266,987.5416,931.5096,356.0166,152.4735,546.1215,124.899
Total Equity 48,016.20347,224.80144,800.43844,843.3343,054.32541,817.83740,050.00639,683.86337,821.20436,566.22635,247.92234,271.02233,021.33932,888.8631,581.7831,305.30130,322.55129,901.86529,490.72828,606.6727,801.94227,739.4526,575.63226,451.04625,478.88625,079.08624,456.27323,231.3522,356.01122,086.32121,041.52718,575.39917,869.51317,842.22817,282.73116,741.89715,986.47116,108.6915,469.47514,750.4713,775.52113,466.24912,916.08312,264.69511,715.68511,256.98910,028.9269,535.4049,157.5249,069.0098,392.5698,090.3147,931.547,751.2577,307.257,238.926,998.5996,934.8896,364.5676,170.1025,562.0185,140.277
Total Liabilities & Shareholders Equity 69,364.96667,836.42364,621.3865,087.62862,601.93460,273.0958,348.60257,669.41655,694.25654,028.75151,657.9850,204.32449,002.12746,755.79243,981.59543,063.79741,696.2442,891.81742,380.60540,358.64339,433.48539,023.87935,188.56735,513.0834,102.38434,295.35233,226.62932,077.36730,207.330,186.22629,316.68126,419.19425,574.19625,939.14825,489.63324,620.50423,499.22923,407.15921,625.97320,402.55218,182.22918,613.78817,572.23416,601.3516,322.15615,854.0814,282.09113,987.79614,581.37414,715.4313,725.94413,048.66512,512.41712,375.90612,037.41411,528.06511,317.59611,143.7029,840.5029,447.5289,053.6828,435.324