Al Khaleej Training and Education Company
TADAWUL:4290.SR
26.45 (SAR) • At close October 23, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 31.267 | 24.973 | 28.906 | 79.944 | 27.128 | 65.065 | 45.49 | 105.666 | 98.996 | 107.65 | 126.106 | 29.977 | 13.687 | 18.749 | 28.272 | 32.498 | 64.915 | 37.104 | 181.967 | 36.071 | 43.775 | 30.09 | 38.465 | 18.696 | 16.029 | 24.983 | 26.308 | 17.69 | 13.294 | 16.684 | 23.447 | 23.35 | 13 | 16.352 | 26.397 | 13.13 | 20.21 | 21.126 | 26.969 | 20.834 | 19.97 | 19.246 | 28.155 | 31.118 | 59.458 | 19.656 | 24.798 | 16.481 |
Short Term Investments
| 32.684 | 31.351 | 8.489 | -20.283 | 68.25 | -5.095 | -17.112 | 0 | 0 | 0 | -3.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 63.951 | 24.973 | 28.906 | 79.944 | 95.378 | 65.065 | 45.49 | 105.666 | 98.996 | 107.65 | 126.106 | 29.977 | 13.687 | 18.749 | 28.272 | 32.498 | 64.915 | 37.104 | 181.967 | 36.071 | 43.775 | 30.09 | 38.465 | 18.696 | 16.029 | 24.983 | 26.308 | 17.69 | 13.294 | 16.684 | 23.447 | 23.35 | 13 | 16.352 | 26.397 | 13.13 | 20.21 | 21.126 | 26.969 | 20.834 | 19.97 | 19.246 | 28.155 | 31.118 | 59.458 | 19.656 | 24.798 | 16.481 |
Net Receivables
| 482.589 | 516.563 | 474.406 | 430.362 | 421.059 | 437.502 | 443.299 | 400.757 | 419.688 | 460.624 | 436.081 | 416.137 | 435.571 | 426.844 | 373.632 | 358.768 | 364.159 | 360.833 | 308.858 | 342.828 | 350.331 | 332.665 | 350.464 | 444.834 | 399.663 | 362.045 | 306.709 | 452.788 | 399.978 | 398.288 | 292.693 | 412.396 | 382.888 | 231.975 | 317.309 | 441.084 | 223.212 | 213.477 | 273.797 | 181.6 | 190.7 | 177.6 | 222.004 | 144.8 | 190.7 | 120 | 177.569 | 148.172 |
Inventory
| 3.959 | 3.792 | 3.974 | 5.261 | 6.531 | 21.557 | 31.011 | 8.268 | 9.164 | 9.213 | 9.641 | 10.735 | 11.722 | 12.349 | 11.139 | 12.375 | 13.314 | 12.801 | 13.603 | 13.809 | 14.693 | 14.423 | 13.303 | 15 | 17.143 | 16.176 | 13.99 | 12.74 | 14.286 | 13.825 | 13.972 | 15.555 | 15.085 | 11.895 | 11.954 | 12.525 | 12.675 | 10.867 | 12.147 | 12.198 | 12.998 | 9.751 | 10.333 | 10.483 | 12.161 | 10.801 | 11.294 | 10.585 |
Other Current Assets
| 54.758 | 53.834 | 37.067 | 59.199 | 32.828 | 56.255 | 44.721 | 494.121 | 497.459 | 546.849 | 520.426 | 491.319 | 500.393 | 53.058 | 421.722 | 103.377 | 101.913 | 130.895 | 438.644 | 118.077 | 75.657 | 71.833 | 420.129 | 445.949 | 401.231 | 379.552 | 388.002 | 467.882 | 415.366 | 413.59 | 387.796 | 412.906 | 391.833 | 422.449 | 431.782 | 4.082 | 180.824 | 179.984 | 77.463 | 174.215 | 138.249 | 125.14 | 55.344 | 133.1 | 90.676 | 124.339 | 50.662 | 102.738 |
Total Current Assets
| 605.258 | 640.481 | 565.028 | 604.686 | 585.626 | 578.809 | 552.569 | 608.055 | 605.619 | 663.711 | 656.173 | 532.031 | 525.803 | 511.001 | 461.132 | 507.018 | 544.302 | 541.634 | 634.214 | 510.786 | 484.456 | 449.011 | 471.898 | 479.644 | 434.403 | 404.535 | 414.31 | 485.572 | 428.66 | 430.274 | 411.243 | 451.811 | 419.918 | 450.696 | 458.179 | 470.821 | 436.92 | 425.453 | 390.377 | 388.846 | 361.917 | 331.738 | 315.837 | 319.502 | 352.995 | 274.795 | 264.323 | 277.975 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,045.285 | 1,038.935 | 1,150.804 | 1,053.249 | 1,018.122 | 1,005.047 | 993.862 | 1,000.869 | 951.174 | 940.136 | 910.547 | 770.333 | 770.054 | 747.901 | 747.69 | 891.941 | 831.483 | 835.9 | 837.322 | 910.614 | 899.564 | 899.386 | 807.085 | 801.114 | 798.489 | 794.705 | 792.719 | 737.109 | 727.476 | 703.666 | 680.272 | 673.704 | 632.056 | 629.925 | 617.28 | 596.653 | 579.959 | 520.378 | 499.643 | 473.293 | 453.82 | 438.719 | 426.512 | 417.117 | 343.149 | 333.601 | 320.848 | 302.658 |
Goodwill
| 0 | 0 | 67.423 | 0 | 0 | 0 | 78.195 | 82.286 | 33.421 | 33.421 | 25.64 | 0 | 0 | 0 | 32.322 | 0 | 0 | 0 | 32.322 | 0 | 0 | 0 | 32.526 | 0 | 0 | 0 | 33.23 | 0 | 0 | 0 | 33.556 | 0 | 0 | 0 | 29.902 | 0 | 0 | 0 | 30.075 | 0 | 0 | 0 | 30.555 | 0 | 0 | 0 | 30.728 | 0 |
Intangible Assets
| 111.855 | 113.466 | 48.198 | 103.631 | 83.223 | 83.236 | 5.692 | 4.787 | 5.395 | 5.936 | 6.228 | 41.262 | 41.458 | 41.435 | 8.679 | 38.991 | 39.509 | 40.9 | 8.396 | 40.182 | 40.27 | 40.049 | 7.205 | 39.943 | 40.069 | 38.517 | 5.483 | 34.972 | 39.233 | 38.227 | 4.674 | 38.571 | 34.92 | 35.361 | 5.57 | 36.051 | 35.903 | 35.885 | 5.93 | 37.026 | 36.197 | 36.077 | 5.475 | 36.239 | 35.093 | 35.295 | 4.777 | 35.659 |
Goodwill and Intangible Assets
| 111.855 | 113.466 | 115.621 | 103.631 | 83.223 | 83.236 | 83.886 | 87.073 | 38.816 | 39.357 | 31.868 | 41.262 | 41.458 | 41.435 | 41 | 38.991 | 39.509 | 40.9 | 40.718 | 40.182 | 40.27 | 40.049 | 39.731 | 39.943 | 40.069 | 38.517 | 38.713 | 34.972 | 39.233 | 38.227 | 38.23 | 38.571 | 34.92 | 35.361 | 35.472 | 36.051 | 35.903 | 35.885 | 36.005 | 37.026 | 36.197 | 36.077 | 36.03 | 36.239 | 35.093 | 35.295 | 35.505 | 35.659 |
Long Term Investments
| 365.204 | 373.813 | 228.294 | 167.351 | 138.036 | 277.519 | 292.704 | 289.586 | 260.264 | 311.113 | 308.473 | 348.664 | 330.709 | 280.804 | 271.812 | 285.97 | 239.234 | 237.65 | 269.071 | 18.93 | 18.93 | 18.93 | 18.93 | 18.759 | 18.759 | 18.759 | 18.759 | 18.759 | 18.759 | 18.759 | 18.759 | 18.759 | 20.308 | 19.886 | 18.759 | 18.759 | 18.759 | 18.759 | 18.759 | 18.759 | 19.048 | 19.048 | 19.289 | 19.259 | 19.229 | 19.208 | 19.198 | 9.375 |
Tax Assets
| 0 | -373.813 | -228.294 | -167.351 | 86.602 | -277.519 | -292.704 | -289.586 | -260.264 | -311.113 | -308.473 | -348.664 | -330.709 | -280.804 | -271.812 | -285.97 | -239.234 | -237.65 | -269.071 | -18.93 | -18.93 | -18.93 | -18.93 | -18.759 | -18.759 | -57.276 | -57.472 | -53.731 | -57.992 | -56.986 | -56.989 | -18.759 | -20.308 | -19.886 | -54.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 9.832 | 373.813 | 228.294 | 167.351 | 14.535 | 288.702 | 292.704 | 289.586 | 260.264 | 311.113 | 308.473 | 697.328 | 661.418 | 561.609 | 543.624 | 571.941 | 478.469 | 475.3 | 538.143 | 37.86 | 37.86 | 37.86 | 37.86 | 37.518 | 37.518 | 57.276 | 57.472 | 53.731 | 57.992 | 56.986 | 56.989 | 37.518 | 40.615 | 39.772 | 55.358 | 1.127 | 1.127 | 0 | 2.802 | 3.509 | 3.053 | 2.763 | 2.412 | 1.777 | 1.221 | 0.768 | -375.552 | -347.692 |
Total Non-Current Assets
| 1,532.176 | 1,526.215 | 1,494.719 | 1,324.231 | 1,340.519 | 1,376.984 | 1,370.452 | 1,377.528 | 1,250.254 | 1,290.606 | 1,250.888 | 1,160.259 | 1,142.221 | 1,070.14 | 1,060.502 | 1,216.902 | 1,110.226 | 1,114.451 | 1,147.112 | 969.727 | 958.764 | 958.364 | 865.746 | 859.816 | 857.316 | 851.982 | 850.191 | 790.84 | 785.468 | 760.652 | 737.261 | 731.034 | 687.283 | 685.172 | 672.638 | 652.59 | 635.748 | 575.022 | 557.21 | 532.587 | 512.118 | 496.607 | 484.242 | 474.393 | 398.692 | 388.871 | 375.552 | 347.692 |
Total Assets
| 2,137.434 | 2,166.696 | 2,059.748 | 1,928.917 | 1,926.145 | 1,955.794 | 1,923.021 | 1,985.583 | 1,855.873 | 1,954.318 | 1,907.061 | 1,692.29 | 1,668.023 | 1,581.141 | 1,521.634 | 1,723.92 | 1,654.528 | 1,656.085 | 1,781.326 | 1,480.512 | 1,443.22 | 1,407.376 | 1,337.644 | 1,339.46 | 1,291.719 | 1,256.517 | 1,264.501 | 1,276.412 | 1,214.129 | 1,190.926 | 1,148.504 | 1,182.845 | 1,107.201 | 1,135.868 | 1,130.817 | 1,123.411 | 1,072.668 | 1,000.475 | 947.587 | 921.433 | 874.035 | 828.345 | 800.078 | 793.894 | 751.687 | 663.666 | 644.135 | 635.468 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 154.301 | 141.442 | 38.615 | 151.184 | 95.971 | 109.955 | 40.321 | 107.699 | 80.043 | 137.06 | 26.605 | 100.653 | 84.698 | 94.337 | 21.483 | 88.707 | 86.062 | 89.912 | 23.397 | 101.653 | 86.942 | 83.793 | 11.528 | 78.675 | 76.259 | 37.947 | 13.271 | 82.908 | 24.462 | 56.923 | 15.98 | 30.604 | 16.09 | 21.678 | 12.975 | 64.172 | 31.869 | 60.099 | 14.229 | 74.906 | 66.795 | 64.945 | 10.568 | 82.098 | 58.036 | 43.222 | 14.396 | 63.676 |
Short Term Debt
| 326.707 | 356.335 | 319.469 | 290.946 | 499.099 | 424.388 | 399.725 | 258.296 | 244.934 | 288.125 | 268.468 | 383.342 | 390.542 | 351.005 | 283.964 | 281.799 | 307.039 | 410.204 | 387.593 | 492.275 | 480.724 | 425.792 | 426.784 | 428.425 | 392.581 | 349.863 | 212.4 | 330.974 | 363.515 | 295.173 | 285.864 | 301.128 | 306.983 | 271.367 | 168 | 245.807 | 206.498 | 188.645 | 158.521 | 191.392 | 145.011 | 103.332 | 81.866 | 90.732 | 109.639 | 101.796 | 0 | 0 |
Tax Payables
| 20.373 | 27.829 | 23.431 | 12.661 | 8.077 | 13.9 | 35.729 | 5.726 | 3.583 | 3.471 | 17.451 | 1.493 | 1.043 | 0.543 | 1.604 | 1.152 | 3.582 | 3.108 | 28.864 | 2.381 | 1.798 | 3.231 | 2.731 | 2.231 | 1.981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 14.383 | 96.285 | 188.102 | 67.612 | 64.488 | 82.132 | 42.589 | 0.804 | 0.804 | 0.804 | 98.932 | 1.493 | 1.043 | 0.543 | 55.099 | 1.152 | 3.582 | 3.118 | 98.838 | 2.388 | 1.804 | 5.266 | 75.49 | 3.561 | 3.26 | -387.809 | -13.271 | -413.883 | -24.462 | -56.923 | -15.98 | 12.757 | 10.901 | 10.949 | -12.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 21.354 | 0.804 | 0.804 | 0.804 | 0.804 | 0.804 | 87.291 | 65.726 | 3.583 | 3.471 | 0.804 | 4.17 | 0.804 | 0.804 | 0.804 | 0.804 | 0.804 | 0.804 | 0.804 | 0.804 | 0.804 | 0.804 | 0.804 | 0.804 | 0.804 | 290.685 | 90.355 | 426.069 | 32.777 | 68.412 | 46.927 | 0.804 | 0.804 | 0.804 | 185.512 | 10.029 | 7.893 | 13.228 | 84.07 | 5.857 | 5.548 | 5.533 | 73.105 | 4.515 | 5.521 | 7.392 | 138.105 | 119.184 |
Total Current Liabilities
| 516.746 | 594.867 | 546.99 | 510.546 | 660.362 | 617.279 | 569.926 | 432.524 | 329.363 | 429.46 | 394.809 | 489.658 | 477.086 | 446.688 | 361.349 | 372.463 | 397.487 | 504.037 | 510.632 | 597.12 | 570.274 | 515.655 | 514.606 | 511.465 | 472.904 | 290.685 | 302.755 | 426.069 | 396.293 | 363.584 | 332.791 | 345.293 | 334.778 | 304.798 | 353.512 | 320.007 | 246.26 | 261.972 | 256.819 | 272.155 | 217.353 | 173.811 | 165.54 | 177.345 | 173.196 | 152.411 | 152.501 | 182.86 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 274.023 | 904.667 | 910.14 | 633.324 | 469.336 | 523.653 | 534.091 | 644.623 | 661.52 | 615.744 | 613.672 | 457.672 | 472.213 | 457.112 | 483.785 | 637.475 | 596.611 | 484.502 | 573.323 | 243.285 | 244.849 | 259.385 | 194.86 | 216.248 | 226.401 | 229.859 | 241.978 | 242.609 | 230.227 | 229.784 | 224.991 | 259.95 | 216.239 | 229.875 | 184.116 | 229.294 | 271.63 | 191.743 | 156.648 | 144.27 | 175.588 | 165.452 | 158.692 | 172.222 | 155.048 | 93.339 | 82.047 | 59.626 |
Deferred Revenue Non-Current
| 8.037 | 8.238 | 8.439 | 8.64 | 8.841 | 9.042 | 9.243 | 9.444 | 9.645 | 9.846 | 10.047 | 10.248 | 10.449 | 10.65 | 0 | 11.052 | 11.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.267 | 14.467 | 14.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 689.611 | -8.238 | -8.439 | -8.64 | -8.841 | -9.042 | -9.243 | -9.444 | -9.645 | -9.846 | -10.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.513 | 27.14 | 28.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 99.593 | 110.445 | 105.884 | 100.152 | 95.91 | 91.141 | 92.458 | 74.906 | 76.835 | 77.971 | 79.599 | 64.92 | 64.945 | 61.351 | 71.66 | 56.326 | 54.864 | 67.797 | 67.667 | 64.467 | 66.304 | 68.035 | 66.424 | 64.88 | 63.182 | 165.654 | 153.643 | 59.455 | 57.996 | 57.329 | 53.472 | 14.267 | 14.467 | 14.668 | 56.8 | 58.008 | 56.307 | 36.132 | 34.73 | 36.361 | 34.144 | 32.674 | 31.223 | 32.991 | 32.489 | 31.144 | -82.047 | -59.626 |
Total Non-Current Liabilities
| 1,071.265 | 1,015.112 | 1,016.024 | 733.476 | 565.246 | 614.794 | 626.549 | 719.53 | 738.355 | 693.715 | 693.271 | 532.84 | 547.607 | 529.113 | 555.444 | 704.852 | 662.727 | 552.3 | 640.99 | 307.752 | 311.153 | 327.42 | 261.283 | 281.128 | 289.584 | 395.513 | 395.62 | 302.064 | 288.224 | 287.113 | 278.463 | 315.996 | 272.314 | 287.38 | 240.916 | 287.302 | 327.937 | 227.875 | 191.378 | 180.631 | 209.732 | 198.126 | 189.914 | 205.213 | 187.537 | 124.484 | 82.047 | 59.626 |
Total Liabilities
| 1,588.01 | 1,609.979 | 1,563.014 | 1,244.022 | 1,225.608 | 1,232.073 | 1,196.475 | 1,152.054 | 1,067.718 | 1,123.175 | 1,088.081 | 1,022.499 | 1,024.693 | 975.802 | 916.793 | 1,077.315 | 1,060.214 | 1,056.337 | 1,151.622 | 904.872 | 881.427 | 843.075 | 775.889 | 792.594 | 762.488 | 1,256.517 | 698.375 | 728.133 | 684.516 | 650.697 | 611.254 | 661.288 | 607.092 | 592.178 | 594.428 | 607.309 | 574.197 | 489.847 | 448.198 | 452.786 | 427.085 | 371.937 | 355.454 | 382.559 | 360.733 | 276.895 | 265.379 | 272.802 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 90.408 | 2.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.952 | 15.351 | 0 | 1.287 | 1.18 | 1.787 | 2.584 | 3.501 | 2.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 0.206 | 1.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 650 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 350 | 350 | 350 | 350 | 300 | 300 | 300 | 300 | 250 | 250 | 250 |
Retained Earnings
| -35.367 | -38.66 | -186.725 | -17.947 | -28.461 | -8.846 | -10.303 | 68.9 | 59.663 | 53.55 | 58.642 | 33.794 | 25.857 | 37.115 | 44.717 | 74.171 | 67.637 | 74.225 | 69.834 | 39.981 | 26.847 | 30.428 | 29.241 | 15.542 | -2.692 | 162.011 | 144.859 | 142.681 | 121.877 | 132.431 | 126.054 | 46.392 | 25.927 | 70.806 | 126.14 | 106.079 | 89.634 | 151.79 | 136.151 | 107.143 | 87.205 | 146.592 | 130.987 | 99.52 | 80.919 | 125.996 | 115.556 | 94.959 |
Accumulated Other Comprehensive Income/Loss
| -100.866 | -90.408 | -2.636 | 18.054 | 55.658 | 53.826 | 56.924 | 87.48 | 60.898 | 110.155 | 106.821 | 178.031 | 160.218 | 110.764 | 4.624 | 32.197 | -13.952 | -15.351 | 15.718 | -1.287 | -1.18 | -1.787 | -2.584 | -3.501 | -2.272 | -1.975 | -1.671 | -2.201 | -1.832 | -1.324 | -1.114 | -0.47 | -0.206 | -1.47 | -1.211 | -1.23 | -1.838 | -1.083 | -1.202 | -1.393 | -1.647 | -1.506 | -0.793 | -0.79 | -1.647 | -0.472 | 0 | 0 |
Other Total Stockholders Equity
| -0 | -90.408 | -2.636 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 97.447 | 83.054 | 69.103 | 67.703 | 83.054 | 75.34 | 75.447 | 74.84 | 74.043 | 69.692 | 70.92 | 0 | 12.892 | 0 | 0 | -0 | 2.738 | 63.108 | 63.371 | 62.107 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0.365 | 5.295 |
Total Shareholders Equity
| 513.767 | 520.932 | 460.64 | 650.107 | 677.196 | 694.98 | 696.622 | 806.381 | 770.56 | 813.706 | 815.463 | 661.825 | 636.075 | 597.879 | 596.787 | 639.422 | 586.74 | 591.929 | 618.607 | 565.321 | 552.294 | 555.268 | 553.284 | 535.234 | 518.228 | 560.036 | 556.08 | 540.48 | 520.045 | 531.108 | 527.678 | 509.5 | 489.299 | 532.913 | 524.93 | 504.849 | 487.796 | 500.707 | 484.95 | 455.75 | 435.559 | 445.086 | 430.194 | 398.73 | 379.272 | 375.524 | 365.192 | 350.254 |
Total Equity
| 549.423 | 556.718 | 496.733 | 684.895 | 700.537 | 723.721 | 726.545 | 833.529 | 788.155 | 831.142 | 818.98 | 669.792 | 643.33 | 605.339 | 604.841 | 646.605 | 594.314 | 599.748 | 629.704 | 575.64 | 561.793 | 564.301 | 561.755 | 546.866 | 529.232 | 570.318 | 566.127 | 548.279 | 529.612 | 540.229 | 537.25 | 521.556 | 500.109 | 543.69 | 536.389 | 516.101 | 498.471 | 510.628 | 499.389 | 468.647 | 446.95 | 456.408 | 444.624 | 411.336 | 390.954 | 386.772 | 378.756 | 362.666 |
Total Liabilities & Shareholders Equity
| 2,137.434 | 2,166.696 | 2,059.748 | 1,928.917 | 1,926.145 | 1,955.794 | 1,923.021 | 1,985.583 | 1,855.873 | 1,954.318 | 1,907.061 | 1,692.29 | 1,668.023 | 1,581.141 | 1,521.634 | 1,723.92 | 1,654.528 | 1,656.085 | 1,781.326 | 1,480.512 | 1,443.22 | 1,407.376 | 1,337.644 | 1,339.46 | 1,291.719 | 1,256.517 | 1,264.501 | 1,276.412 | 1,214.129 | 1,190.926 | 1,148.504 | 1,182.845 | 1,107.201 | 1,135.868 | 1,130.817 | 1,123.411 | 1,072.668 | 1,000.475 | 947.587 | 921.433 | 874.035 | 828.345 | 800.078 | 793.894 | 751.687 | 663.666 | 0 | 0 |