Nippon Kayaku Co., Ltd.

TSE:4272.T

1268 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Assets:
Current Assets:
Cash & Cash Equivalents 64,77748,05138,45933,30643,22242,43242,41144,59637,12836,09929,11926,12019,71518,42717,42716,52921,66225,58921,42417,19117,402
Short Term Investments 1,4006,29615,18614,8114,13210,7738,5847,63410,6397,41221,64314,36118,27322,99818,51218,626005,49700
Cash and Short Term Investments 66,17754,34753,64548,11747,35453,20550,99552,23047,76743,51150,76240,48137,98841,42535,93935,15521,66225,58926,92117,19117,402
Net Receivables 62,00553,55060,71956,89351,94052,91755,81049,54853,23854,25052,08051,01250,25149,62753,24946,35350,74248,56647,72548,48649,930
Inventory 67,00871,10655,83445,22747,61549,65046,28945,08944,09435,37631,40629,61225,59824,64625,15523,50224,50326,18026,64924,14423,110
Other Current Assets 7,9567,0345,6456,6156,1936,1867,2186,7356,0718,1457,59510,4487,5637,4343,2293,7196,2102,3257,3492,8953,209
Total Current Assets 203,146186,037175,843156,852153,102161,958160,312153,602151,170141,282141,843131,553121,400123,132117,572108,729103,117102,660108,64492,71693,651
Non-Current Assets:
Property, Plant & Equipment, Net 98,63889,25989,06088,98085,96087,24683,22880,23081,04081,57675,16667,18361,52660,55361,63767,55770,17069,78362,75457,53357,069
Goodwill 7832,4923,0162,5437481,0001,6735531132816691,1351,6221,4231,8352,1123,3112,0422,8672,9133,322
Intangible Assets 2,9134,0474,5704,2942,6142,4931,7631,8222,0512,3692,3182,7662,8522,2482,4422,90600000
Goodwill and Intangible Assets 3,6966,5397,5866,8373,3623,4933,4362,3752,1642,6502,9873,9014,4743,6714,2775,0183,3112,0422,8672,9133,322
Long Term Investments 46,01425,85018,32518,84026,52924,65326,06124,56824,45426,2193,32021,633-4,192-9,675-4,616-3,29723,52024,37516,52017,93816,461
Tax Assets 1,4848968665957076673443193009031002553293151,008277294252894650
Other Non-Current Assets 10,19514,27423,77622,4288,83315,55114,18011,69313,54613,30423,96343521,21127,10023,03324,5546,8747,92714,2719,3708,670
Total Non-Current Assets 160,027136,818139,613137,680125,391131,610127,249119,185121,504123,839105,74693,15283,27481,97884,64694,840104,152104,42196,66488,64886,172
Total Assets 363,173322,858315,459294,535278,496293,571287,565272,791272,679265,126247,592224,705204,674205,110202,641203,998207,269207,081205,308181,364179,823
Liabilities & Equity:
Current Liabilities:
Account Payables 19,01816,23918,01117,63115,91415,57516,23613,78212,28513,06013,50615,10820,18921,17921,31319,08017,7690000
Short Term Debt 13,5293,3807,1763,6324,3595,5506,7746,3216,9955,4107,5666,6976,29310,91712,18513,3318,1747,0994,8674,7507,816
Tax Payables 1,5552,1332,9978712,6462,5421,3342,4102,6871,7243,82205,0311,6332,0553,0721,5140000
Deferred Revenue 1,55518,212014,73716,971017,75819,51619,09219,16918,916011,1347,4507,9887,72313,7610000
Other Current Liabilities 25,7131,21820,5731,4911,55620,2871,9781,7021,3681,2761,28318,0521,2931,3471,4611,63892333,21736,75230,75931,573
Total Current Liabilities 59,81539,04945,76037,49138,80041,41242,74641,32139,74038,91541,27139,85738,90940,89342,94741,77240,62740,31641,61935,50939,389
Non-Current Liabilities:
Long Term Debt 18,00016,2009,47415,77018,1828,7787,5778,20112,4609,51813,7179,6256,93411,14311,67215,96811,72712,0337,1759,7858,509
Deferred Revenue Non-Current 15141004865123,7007332,4074,6729161,55502,6354,1565,4085,84503,980000
Deferred Tax Liabilities Non-Current 10,6407,9649,1248,0786,1598,64710,5399,2648,8228,8124,91902,6652,5943,1282,4864,6595,4146,0501,3971,340
Other Non-Current Liabilities 4,0154,2114,6774,4384,8251,9925,3705,7356,4957,2878,19714,7709,51210,52811,65712,11519,18415,10523,43424,05824,310
Total Non-Current Liabilities 32,80628,78523,27528,77229,67823,11724,21925,60732,44926,53328,38824,39521,74628,42131,86536,41435,57036,53236,65935,24034,159
Total Liabilities 92,62167,83469,03566,26368,47864,52966,96566,92872,18965,44869,65964,25260,65569,31474,81278,18676,19776,84878,27870,74973,548
Equity:
Preferred Stock 000000000000000000000
Common Stock 14,93214,93214,93214,93214,93214,93214,93214,93214,93214,93214,93214,93214,93214,93214,93214,93214,93214,93214,93214,93214,932
Retained Earnings 199,214202,976195,566191,606184,156182,133172,460162,615152,219139,457128,302115,205105,76597,99088,61382,37382,47779,48177,20168,10964,973
Accumulated Other Comprehensive Income/Loss 44,98625,82721,84413,0842,37011,86813,8179,39812,00515,9426,8263,686000000000
Other Total Stockholders Equity 10,42910,28113,1377,8837,8857,1077,1047,1159,76116,32616,35916,41414,41814,83016,89716,90221,10623,10123,24420,76920,302
Total Shareholders Equity 269,561254,016245,479227,505209,343216,040208,313194,060188,917186,657166,419150,237135,115127,752120,442114,207118,515117,514115,377103,810100,207
Total Equity 270,548255,024246,424228,272210,018229,042220,600205,863200,490199,678177,933160,453144,019135,796127,829125,812131,072130,233127,030110,615106,275
Total Liabilities & Shareholders Equity 363,169322,858315,459294,535278,496293,571287,565272,791272,679265,126247,592224,705204,674205,110202,641203,998207,269207,081205,308181,364179,823