Moriroku Holdings Company, Ltd.
TSE:4249.T
2250 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||
Current Assets: | ||||||||||||
Cash & Cash Equivalents
| 19,444 | 18,245 | 18,373 | 17,947 | 11,681 | 18,566 | 16,789 | 8,968 | 7,639 | 7,185 | 5,266 | 5,551 |
Short Term Investments
| 216 | -1,105 | -1,182 | -965 | -711 | 404 | 467 | -121 | -91 | 0 | 0 | 0 |
Cash and Short Term Investments
| 19,660 | 18,245 | 18,373 | 17,947 | 11,681 | 18,970 | 17,256 | 8,968 | 7,639 | 7,185 | 5,266 | 5,551 |
Net Receivables
| 37,579 | 34,519 | 34,764 | 32,416 | 31,085 | 33,449 | 36,413 | 33,348 | 32,065 | 0 | 0 | 0 |
Inventory
| 15,280 | 14,082 | 18,500 | 13,403 | 11,451 | 9,967 | 10,905 | 10,094 | 11,121 | 0 | 0 | 0 |
Other Current Assets
| 5,693 | 6,833 | 5,421 | 3,594 | 4,407 | 3,535 | 3,784 | 4,092 | 3,295 | 48,862 | 43,086 | 38,034 |
Total Current Assets
| 78,212 | 73,679 | 77,058 | 67,360 | 58,624 | 65,921 | 68,358 | 56,502 | 54,120 | 56,047 | 48,352 | 43,585 |
Non-Current Assets: | ||||||||||||
Property, Plant & Equipment, Net
| 45,610 | 46,148 | 44,619 | 43,807 | 46,546 | 42,545 | 43,619 | 42,720 | 41,466 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 953 | 948 | 981 | 1,003 | 1,004 | 990 | 839 | 773 | 804 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 953 | 948 | 981 | 1,003 | 1,004 | 990 | 839 | 773 | 804 | 0 | 0 | 0 |
Long Term Investments
| 12,853 | 9,582 | 13,050 | 19,219 | 14,897 | 17,189 | 18,904 | 16,775 | 14,829 | 0 | 0 | 0 |
Tax Assets
| 1,036 | 1,170 | 1,158 | 1,240 | 1,153 | 1,342 | 784 | 656 | 397 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,892 | 268 | 256 | 255 | 267 | 73 | 1,317 | 612 | 486 | 55,545 | 48,984 | 42,596 |
Total Non-Current Assets
| 62,344 | 58,116 | 60,064 | 65,524 | 63,867 | 62,139 | 65,463 | 61,536 | 57,982 | 55,545 | 48,984 | 42,596 |
Total Assets
| 140,556 | 131,797 | 137,125 | 132,887 | 122,493 | 128,063 | 133,824 | 118,041 | 112,105 | 111,592 | 97,336 | 86,181 |
Liabilities & Equity: | ||||||||||||
Current Liabilities: | ||||||||||||
Account Payables
| 22,676 | 19,543 | 21,801 | 21,052 | 19,801 | 23,440 | 24,552 | 21,647 | 21,111 | 0 | 0 | 0 |
Short Term Debt
| 19,314 | 23,410 | 22,798 | 19,040 | 15,535 | 13,223 | 16,449 | 15,215 | 14,446 | 0 | 0 | 0 |
Tax Payables
| 812 | 510 | 1,663 | 854 | 616 | 851 | 1,061 | 668 | 753 | 0 | 0 | 0 |
Deferred Revenue
| 812 | 510 | 1,663 | 854 | 616 | 851 | 1,061 | 669 | 753 | 0 | 0 | 0 |
Other Current Liabilities
| 10,451 | 10,039 | 9,699 | 10,103 | 8,981 | 11,047 | 8,731 | 7,226 | 7,078 | 42,034 | 42,645 | 37,915 |
Total Current Liabilities
| 53,253 | 53,502 | 55,961 | 51,049 | 44,933 | 48,561 | 50,793 | 44,756 | 43,388 | 42,034 | 42,645 | 37,915 |
Non-Current Liabilities: | ||||||||||||
Long Term Debt
| 5,515 | 3,164 | 3,988 | 5,242 | 5,334 | 6,174 | 9,499 | 13,726 | 11,979 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 529 | 560 | 575 | 554 | 725 | 577 | 492 | 468 | 602 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,191 | 3,210 | 3,963 | 5,279 | 4,369 | 4,772 | 5,770 | 4,697 | 3,386 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,170 | 680 | 572 | 629 | 666 | 540 | 6,370 | 872 | 873 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10,876 | 7,614 | 9,098 | 11,704 | 11,094 | 12,063 | 16,361 | 19,763 | 16,840 | 0 | 0 | 0 |
Total Liabilities
| 64,129 | 61,116 | 65,059 | 62,753 | 56,027 | 60,624 | 67,154 | 64,519 | 60,228 | 42,034 | 42,645 | 37,915 |
Equity: | ||||||||||||
Preferred Stock
| 0 | 60,297 | 61,695 | 59,824 | 60,487 | 58,584 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 1,640 | 41,382 | 37,602 | 34,319 |
Retained Earnings
| 57,947 | 56,484 | 56,622 | 53,638 | 54,307 | 52,459 | 48,644 | 42,172 | 41,595 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 14,316 | 9,028 | 8,994 | 8,988 | 4,741 | 7,713 | 10,617 | 8,443 | 7,482 | 10,868 | 5,809 | 2,243 |
Other Total Stockholders Equity
| 1,216 | 11,201 | 12,427 | 13,534 | 4,540 | 12,198 | 15,104 | 8,519 | 7,558 | 0 | 0 | 0 |
Total Shareholders Equity
| 75,119 | 69,325 | 70,689 | 68,812 | 65,228 | 66,297 | 65,388 | 52,331 | 50,793 | 52,250 | 43,411 | 36,562 |
Total Equity
| 76,423 | 70,681 | 72,066 | 70,134 | 66,466 | 67,439 | 66,670 | 53,522 | 51,877 | 53,258 | 44,353 | 37,440 |
Total Liabilities & Shareholders Equity
| 140,552 | 131,797 | 137,125 | 132,887 | 122,493 | 128,063 | 133,824 | 118,041 | 112,105 | 95,292 | 86,998 | 75,355 |