Lonseal Corporation
TSE:4224.T
1497 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 21,021 | 19,560 | 18,129 | 17,167 | 19,895 | 20,298 | 20,686 | 20,974.999 | 20,930.372 | 21,371.882 | 21,018.614 | 19,188.311 | 18,101.51 | 17,297.666 | 17,997.372 | 20,258.346 | 21,507.98 |
Cost of Revenue
| 13,636 | 12,865 | 11,053 | 10,383 | 12,126 | 12,388 | 12,390 | 12,501.959 | 13,043.909 | 14,045.438 | 14,086.246 | 12,901.341 | 12,335.823 | 11,326.903 | 12,105.755 | 14,260.872 | 15,590.312 |
Gross Profit
| 7,385 | 6,695 | 7,076 | 6,784 | 7,769 | 7,910 | 8,296 | 8,473.04 | 7,886.463 | 7,326.444 | 6,932.368 | 6,286.97 | 5,765.687 | 5,970.763 | 5,891.617 | 5,997.474 | 5,917.668 |
Gross Profit Ratio
| 0.351 | 0.342 | 0.39 | 0.395 | 0.391 | 0.39 | 0.401 | 0.404 | 0.377 | 0.343 | 0.33 | 0.328 | 0.319 | 0.345 | 0.327 | 0.296 | 0.275 |
Reseach & Development Expenses
| 443 | 425 | 368 | 381 | 357 | 320 | 295 | 287.2 | 277.076 | 275 | 284 | 242 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 4,883 | 5,150 | 4,861 | 4,757 | 4,999 | 4,944 | 4,834 | 4,701.24 | 4,631.769 | 4,783 | 4,633 | 4,508 | 0 | 0 | 0 | 985.97 | 1,139.86 |
Selling & Marketing Expenses
| 987 | 976 | 935 | 886 | 1,026 | 1,038 | 1,036 | 1,010 | 1,069 | 1,110 | 1,058 | 984 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 5,870 | 6,126 | 5,796 | 5,643 | 6,025 | 5,982 | 5,870 | 5,711.24 | 5,700.769 | 5,893 | 5,691 | 5,492 | 0 | 0 | 0 | 985.97 | 1,139.86 |
Other Expenses
| 31 | 19 | 22 | 112 | 38 | 41 | 6,165 | 80.332 | 89.109 | 98.382 | 93.805 | 88.729 | 66.568 | 26.088 | -15.009 | -18.005 | -90.581 |
Operating Expenses
| 6,313 | 6,126 | 5,796 | 5,643 | 6,025 | 5,982 | 6,165 | 5,998.44 | 5,979.557 | 5,893.778 | 5,691.305 | 5,492.492 | 5,138.235 | 5,230.771 | 5,364.913 | 2,441.041 | 2,860.111 |
Operating Income
| 1,072 | 568 | 1,280 | 1,140 | 1,743 | 1,928 | 2,130 | 2,474.6 | 1,906.905 | 1,432.665 | 1,241.062 | 794.477 | 627.451 | 739.991 | 526.704 | 388.572 | -234.885 |
Operating Income Ratio
| 0.051 | 0.029 | 0.071 | 0.066 | 0.088 | 0.095 | 0.103 | 0.118 | 0.091 | 0.067 | 0.059 | 0.041 | 0.035 | 0.043 | 0.029 | 0.019 | -0.011 |
Total Other Income Expenses Net
| 112 | 97 | 69 | 108 | -50 | 76 | 176 | 22.91 | -9.997 | 53.692 | 56.019 | 35.862 | -26.062 | -274.849 | -194.912 | -3,237.244 | -3,982.239 |
Income Before Tax
| 1,184 | 666 | 1,349 | 1,250 | 1,694 | 2,004 | 2,306 | 2,497.51 | 1,896.908 | 1,486.357 | 1,297.081 | 830.339 | 601.389 | 465.142 | 331.792 | 301.735 | -1,103.509 |
Income Before Tax Ratio
| 0.056 | 0.034 | 0.074 | 0.073 | 0.085 | 0.099 | 0.111 | 0.119 | 0.091 | 0.07 | 0.062 | 0.043 | 0.033 | 0.027 | 0.018 | 0.015 | -0.051 |
Income Tax Expense
| 348 | 218 | 384 | 377 | 487 | 602 | 709 | 776.159 | 640.346 | 548.268 | 519.681 | 278.436 | 294.316 | 442.726 | 122.833 | 168.423 | -326.279 |
Net Income
| 835 | 448 | 965 | 872 | 1,207 | 1,402 | 1,595 | 1,719.968 | 1,253.215 | 935.212 | 774.984 | 549.521 | 305.287 | 242.291 | 209.15 | 126.252 | -783.871 |
Net Income Ratio
| 0.04 | 0.023 | 0.053 | 0.051 | 0.061 | 0.069 | 0.077 | 0.082 | 0.06 | 0.044 | 0.037 | 0.029 | 0.017 | 0.014 | 0.012 | 0.006 | -0.036 |
EPS
| 181.21 | 97.22 | 209.37 | 189.2 | 261.88 | 304.19 | 345.99 | 371.24 | 261.56 | 195.2 | 161.7 | 114.6 | 63.7 | 50.5 | 43.5 | 26.3 | -163 |
EPS Diluted
| 181.21 | 97.22 | 209.37 | 189.2 | 261.88 | 304.19 | 345.99 | 371.24 | 261.56 | 195.2 | 161.7 | 114.6 | 63.7 | 50.5 | 43.5 | 26.3 | -163 |
EBITDA
| 1,635 | 1,197 | 1,880 | 1,793 | 2,238 | 2,389 | 2,546 | 2,864.498 | 2,314.986 | 1,896.18 | 1,662.856 | 1,310.136 | 1,235.398 | 1,359.489 | 1,244.45 | 4,399.671 | 3,705.253 |
EBITDA Ratio
| 0.078 | 0.061 | 0.104 | 0.104 | 0.112 | 0.118 | 0.123 | 0.137 | 0.111 | 0.089 | 0.079 | 0.068 | 0.068 | 0.079 | 0.069 | 0.217 | 0.172 |