C.I.TAKIRON Corporation
TSE:4215.T
868 (JPY) • At close October 28, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 6,661 | 5,603 | 7,790 | 6,712 | 8,746 | 6,835 | 15,800 | 16,069 | 13,782 | 13,597 | 14,075 | 10,111 | 7,209 | 8,105 | 9,038 | 9,089 | 7,624 | 5,781 | 6,596 | 12,015 |
Short Term Investments
| 19,552 | 16,141 | 14,008 | 9,897 | 12,220 | 3,216 | -216 | 22 | 22 | -123 | -117 | 9 | 20 | 19 | 19 | 19 | 19 | 19 | 20 | 20 |
Cash and Short Term Investments
| 6,661 | 5,603 | 7,790 | 6,712 | 8,746 | 6,835 | 15,800 | 16,069 | 13,782 | 13,597 | 14,075 | 10,120 | 7,229 | 8,124 | 9,057 | 9,108 | 7,643 | 5,800 | 6,616 | 12,035 |
Net Receivables
| 48,475 | 49,436 | 49,542 | 46,989 | 50,256 | 48,466 | 48,264 | 23,570 | 23,203 | 26,209 | 27,890 | 25,758 | 26,729 | 23,936 | 23,015 | 23,045 | 27,007 | 27,371 | 25,539 | 28,799 |
Inventory
| 27,203 | 28,125 | 23,884 | 22,831 | 22,645 | 22,628 | 21,040 | 11,160 | 11,565 | 10,108 | 10,364 | 10,215 | 11,313 | 10,576 | 9,773 | 10,966 | 11,540 | 10,196 | 8,980 | 8,194 |
Other Current Assets
| 21,582 | 14,931 | 13,187 | 12,052 | 8,518 | 10,010 | 7,944 | 5,382 | 4,879 | 1,058 | 800 | 842 | 849 | 837 | 1,087 | 1,056 | 1,351 | 681 | 1,479 | 1,391 |
Total Current Assets
| 103,921 | 98,095 | 94,403 | 88,584 | 90,165 | 87,939 | 93,048 | 56,181 | 53,429 | 50,972 | 53,129 | 46,935 | 46,120 | 43,473 | 42,932 | 44,175 | 47,541 | 44,048 | 42,614 | 50,419 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 39,386 | 40,033 | 41,394 | 41,947 | 42,023 | 38,101 | 36,624 | 24,286 | 25,520 | 24,102 | 23,502 | 23,233 | 24,057 | 24,332 | 25,507 | 28,273 | 29,371 | 22,737 | 23,007 | 22,472 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,083 | 2,755 | 2,485 | 2,661 | 2,956 | 2,367 | 1,118 | 496 | 328 | 466 | 617 | 568 | 762 | 915 | 492 | 854 | 961 | 520 | 514 | 640 |
Goodwill and Intangible Assets
| 3,083 | 2,755 | 2,485 | 2,661 | 2,956 | 2,367 | 1,118 | 496 | 328 | 466 | 617 | 568 | 762 | 915 | 492 | 854 | 961 | 520 | 514 | 640 |
Long Term Investments
| 2,058 | 6,151 | 5,751 | 6,774 | 6,212 | 6,584 | 4,841 | 3,761 | 3,628 | 4,147 | 3,383 | 3,417 | 3,168 | 2,978 | 3,206 | 2,805 | 3,739 | 4,699 | 4,574 | 3,178 |
Tax Assets
| 2,644 | 2,238 | 3,026 | 2,776 | 3,598 | 3,258 | 2,737 | 3,286 | 4,137 | 3,281 | 4,168 | 2,805 | 3,287 | 3,676 | 3,862 | 4,033 | 4,235 | 3,481 | 3,596 | 4,086 |
Other Non-Current Assets
| 5,102 | -1 | -1 | -1 | -1 | -1 | 2,848 | 984 | 1,043 | 1,047 | 841 | 1,016 | 1,216 | 1,401 | 1,853 | 2,019 | 2,059 | 1,705 | 1,972 | 1,333 |
Total Non-Current Assets
| 52,273 | 51,176 | 52,655 | 54,157 | 54,788 | 50,309 | 48,168 | 32,813 | 34,656 | 33,043 | 32,511 | 31,039 | 32,490 | 33,302 | 34,920 | 37,984 | 40,365 | 33,142 | 33,663 | 31,709 |
Total Assets
| 156,194 | 149,274 | 147,061 | 142,743 | 144,956 | 138,251 | 141,219 | 88,997 | 88,087 | 84,018 | 85,643 | 77,977 | 78,610 | 76,775 | 77,852 | 82,159 | 87,906 | 77,191 | 76,278 | 82,129 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 28,561 | 25,240 | 25,789 | 24,392 | 25,854 | 31,766 | 31,009 | 14,335 | 15,490 | 14,786 | 15,660 | 12,717 | 14,061 | 13,851 | 12,381 | 13,819 | 16,731 | 13,973 | 14,741 | 18,345 |
Short Term Debt
| 7,174 | 6,620 | 4,705 | 4,526 | 5,811 | 5,421 | 7,820 | 1,615 | 2,559 | 2,731 | 2,986 | 3,716 | 3,891 | 3,970 | 7,236 | 8,656 | 8,124 | 3,333 | 3,071 | 2,824 |
Tax Payables
| 2,638 | 1,081 | 1,372 | 2,180 | 5,538 | 1,810 | 1,142 | 1,479 | 1,210 | 930 | 1,911 | 1,588 | 1,551 | 1,155 | 804 | 386 | 875 | 1,296 | 283 | 1,870 |
Deferred Revenue
| 344 | 3,072 | 3,843 | 4,538 | 8,004 | 4,162 | 3,386 | 3,336 | 2,971 | 2,694 | 3,670 | 3,295 | 3,433 | 2,857 | 2,362 | 1,889 | 2,575 | 2,805 | 1,775 | 4,329 |
Other Current Liabilities
| 12,026 | 11,301 | 10,391 | 11,383 | 10,014 | 10,571 | 10,658 | 4,781 | 2,046 | 1,758 | 2,537 | 1,623 | 1,956 | 1,925 | 1,368 | 2,828 | 2,365 | 1,770 | 1,562 | 2,331 |
Total Current Liabilities
| 48,105 | 46,233 | 44,728 | 44,839 | 49,683 | 51,920 | 52,873 | 24,067 | 23,066 | 21,969 | 24,853 | 21,351 | 23,341 | 22,603 | 23,347 | 27,192 | 29,795 | 21,881 | 21,149 | 27,829 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,425 | 1,426 | 1,434 | 1,882 | 1,066 | 356 | 4,764 | 731 | 879 | 590 | 450 | 667 | 1,706 | 1,241 | 1,893 | 3,388 | 2,897 | 1,575 | 1,925 | 1,975 |
Deferred Revenue Non-Current
| 0 | 6,528 | 6,376 | 6,171 | 9,193 | 9,325 | 10,427 | 11,651 | 15,858 | 12,159 | 12,970 | 9,361 | 10,334 | 10,440 | 10,208 | 10,263 | 11,154 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 820 | 682 | 706 | 762 | 476 | 585 | 774 | 776 | 762 | 735 | 866 | 862 | 829 | 967 | 991 | 991 | 1,010 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 8,794 | 1,749 | 1,763 | 1,722 | 1,698 | 1,756 | 2,472 | 2,336 | 1,060 | 1,064 | 1,044 | 848 | 675 | 679 | 777 | 871 | 943 | 12,002 | 12,299 | 12,389 |
Total Non-Current Liabilities
| 11,039 | 10,385 | 10,279 | 10,537 | 12,433 | 12,022 | 18,437 | 15,494 | 18,559 | 14,548 | 15,330 | 11,738 | 13,544 | 13,327 | 13,869 | 15,513 | 16,004 | 13,577 | 14,224 | 14,364 |
Total Liabilities
| 59,144 | 56,618 | 55,007 | 55,376 | 62,116 | 63,942 | 71,310 | 39,561 | 41,625 | 36,517 | 40,183 | 33,089 | 36,885 | 35,930 | 37,216 | 42,705 | 45,799 | 35,458 | 35,373 | 42,193 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 89,071 | 89,143 | 84,841 | 82,807 | 72,659 | 0 | 2,045 | 3,269 | 434 | 1,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,216 | 15,204 | 15,189 | 15,189 | 15,189 | 15,189 | 15,189 | 15,189 | 15,189 | 15,189 | 15,189 | 15,189 | 15,189 | 15,189 | 15,189 | 15,189 | 15,189 | 15,189 | 15,189 | 15,189 |
Retained Earnings
| 46,642 | 43,003 | 43,175 | 38,757 | 36,738 | 26,571 | 22,031 | 23,190 | 21,489 | 19,737 | 18,659 | 15,767 | 13,007 | 11,671 | 9,629 | 8,806 | 10,474 | 10,721 | 9,767 | 9,656 |
Accumulated Other Comprehensive Income/Loss
| 3,926 | 2,114 | 1,100 | 866 | -1,445 | 21 | 205 | -2,045 | -3,269 | -434 | -1,642 | 567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 30,928 | -58,207 | -58,364 | -53,946 | -51,927 | -41,760 | 30,907 | 10,300 | 9,078 | 11,916 | 10,873 | 12,654 | 12,863 | 13,164 | 13,376 | 13,307 | 13,943 | 14,488 | 14,688 | 13,915 |
Total Shareholders Equity
| 96,712 | 91,185 | 90,243 | 85,707 | 81,362 | 72,680 | 68,332 | 48,679 | 45,756 | 46,842 | 44,721 | 44,177 | 41,059 | 40,024 | 38,194 | 37,302 | 39,606 | 40,398 | 39,644 | 38,760 |
Total Equity
| 97,046 | 92,656 | 92,054 | 87,367 | 82,840 | 74,309 | 69,909 | 49,436 | 46,462 | 47,501 | 45,460 | 44,888 | 41,725 | 40,845 | 40,636 | 39,454 | 42,107 | 41,733 | 40,905 | 39,936 |
Total Liabilities & Shareholders Equity
| 156,190 | 149,274 | 147,061 | 142,743 | 144,956 | 138,251 | 141,219 | 88,997 | 88,087 | 84,018 | 85,643 | 77,977 | 78,610 | 76,775 | 77,852 | 82,159 | 87,906 | 77,191 | 76,278 | 82,129 |