Aica Kogyo Company, Limited

TSE:4206.T

3346 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 59,63750,99347,17842,42040,69045,58749,52147,64637,44935,22023,77218,98130,11428,51025,72918,72616,83914,802.80117,334.53717,189.408
Short Term Investments 2,385-1,849-2,049-1,546-1,890-1,814-582-584-545-628-230000-19-20-29.024-53.969487.44
Cash and Short Term Investments 62,02250,99347,17842,42040,69045,58749,52147,64637,44935,22023,77218,98130,11428,51025,72918,72616,83914,802.80117,334.53717,676.848
Net Receivables 71,31169,66969,47257,89261,69160,30960,31951,53750,19746,55946,62443,95937,80333,60429,37129,33933,36939,596.12736,094.92632,746.726
Inventory 31,72331,42128,54918,18519,38318,24116,00012,14912,12411,5079,8829,4015,9885,0305,3365,7296,2525,298.8644,769.6174,532.89
Other Current Assets 7,5657,1966,5077,9717,3845,7515,4204,0063,2583,3843,3502,2321,5621,4181,2841,5791,6041,517.2291,202.621,006.865
Total Current Assets 172,621159,279151,706126,468129,148129,888131,260115,338103,02896,67083,62874,57375,46768,56261,72055,37358,06461,215.02159,401.755,963.329
Non-Current Assets:
Property, Plant & Equipment, Net 67,00660,87257,09050,75049,47840,94938,46430,02430,47228,31827,92325,98716,82016,66817,67719,58018,93916,369.21316,013.44616,630.622
Goodwill 2,7823,6174,7994,5896,3523191681,3182,7924,4955,4675,89900000000
Intangible Assets 8,6548,9159,4427,9313,7842,7852,6871,9412,1732,1261,8021,6661,1847661,3221,8892,2372,539.7732,409.4621,250.487
Goodwill and Intangible Assets 11,43612,53214,24112,52010,1363,1042,8553,2594,9656,6217,2697,5651,1847661,3221,8892,2372,539.7732,409.4621,250.487
Long Term Investments 20,28816,77616,85617,17814,41316,64216,86915,09413,86814,54811,7459,8368,1497,3307,4696,0537,17910,175.9229,805.3426,035.424
Tax Assets 6795894944454494402672472382441976620535717551927943.18135.65312.891
Other Non-Current Assets 2,709-2-1-2-207716718616131,0471,2721,1729551,1589161,380-9.407-25.158590.748
Total Non-Current Assets 102,11890,76788,68080,89174,47461,13559,22649,29550,40450,34448,18144,72627,53026,07627,80128,95730,01429,118.68228,238.74524,520.172
Total Assets 274,739250,049240,388207,363203,626191,025190,487164,634153,434147,017131,812119,301102,99794,63889,52184,33088,07890,333.70387,640.44580,483.501
Liabilities & Equity:
Current Liabilities:
Account Payables 35,96328,82431,45123,46924,79926,33226,12721,54120,85018,40021,30222,07418,23714,65712,63512,46814,57617,762.83115,964.53316,044.821
Short Term Debt 7,3887,29914,4626,0155,9474,5564,0521,3145131,4291,3128582743295071,385399416.8853,508.2453,439.735
Tax Payables 4,7604,7453,8444,5754,5312,9163,9784,0392,9103,4703,2683,2302,5382,3142,5204491,9742,228.3412,473.2562,429.714
Deferred Revenue 4,7606,8925,8796,6656,4884,7495,7415,7994,6034,9394,8234,7543,8453,5863,6441,6673,1913,436.2153,668.2363,574.06
Other Current Liabilities 14,71116,65414,53511,37514,33412,61713,6599,9428,6789,8875,9014,1942,8212,2071,7762,3042,3222,263.572,168.2382,048.649
Total Current Liabilities 62,82259,66966,32747,52451,56848,25449,57938,59634,64434,65533,33831,88025,17720,77918,56217,82420,48823,879.50125,309.25225,107.265
Non-Current Liabilities:
Long Term Debt 22,51922,2942,1731,2559144327775321,0431,4261,1944224737099332220000
Deferred Revenue Non-Current 5861,5771,5851,4861,4761,2961,4061,1901,1476845974032392863372870000
Deferred Tax Liabilities Non-Current 7,4605,4315,0344,3732,8913,0234,1362,7212,1012,2801,49571265768885.6841,139.889311.349
Other Non-Current Liabilities 4,8063,0062,5392,2222,3661,9081,9771,9132,001749802878911735794513838875.262862.346839.688
Total Non-Current Liabilities 35,37132,30811,3319,3367,6476,6598,2966,3566,2925,1394,0882,4151,6291,7352,0711,0288461,760.9462,002.2351,151.037
Total Liabilities 98,19391,97777,65856,86059,21554,91357,87544,95240,93639,79437,42634,29526,80622,51420,63318,85221,33425,640.44727,311.48726,258.302
Equity:
Preferred Stock 0131,986137,661131,723127,944121,90200000000000000
Common Stock 9,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,8919,891.7089,891.7089,891.708
Retained Earnings 127,725119,695116,626110,563106,786100,73993,75687,57080,61873,52765,76560,02354,60852,32548,85246,19744,60341,066.50536,390.15631,798.839
Accumulated Other Comprehensive Income/Loss 21,77113,2387,5803,0832,2794,5887,8646,2086,2578,5914,7111,15000000000
Other Total Stockholders Equity 2,420-129,586-126,517-120,454-116,677-110,63011,26811,26411,26311,23810,93410,83410,9079,2629,4928,81211,64113,130.78313,497.26512,101.29
Total Shareholders Equity 161,807145,224145,241134,806130,223126,490122,779114,933108,029103,24791,30181,89875,40671,47868,23564,90066,13564,088.99659,779.12953,791.837
Total Equity 176,543158,072162,730150,503144,411136,112132,612119,682112,498107,22394,38685,00676,19172,12468,88865,47866,74464,693.25660,328.95854,225.199
Total Liabilities & Shareholders Equity 274,736250,049240,388207,363203,626191,025190,487164,634153,434147,017131,812119,301102,99794,63889,52184,33088,07890,333.70387,640.44580,483.501