Aica Kogyo Company, Limited
TSE:4206.T
3335 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 59,637 | 50,993 | 47,178 | 42,420 | 40,690 | 45,587 | 49,521 | 47,646 | 37,449 | 35,220 | 23,772 | 18,981 | 30,114 | 28,510 | 25,729 | 18,726 | 16,839 | 14,802.801 | 17,334.537 | 17,189.408 |
Short Term Investments
| 2,385 | -1,849 | -2,049 | -1,546 | -1,890 | -1,814 | -582 | -584 | -545 | -628 | -23 | 0 | 0 | 0 | 0 | -19 | -20 | -29.024 | -53.969 | 487.44 |
Cash and Short Term Investments
| 62,022 | 50,993 | 47,178 | 42,420 | 40,690 | 45,587 | 49,521 | 47,646 | 37,449 | 35,220 | 23,772 | 18,981 | 30,114 | 28,510 | 25,729 | 18,726 | 16,839 | 14,802.801 | 17,334.537 | 17,676.848 |
Net Receivables
| 71,311 | 69,669 | 69,472 | 57,892 | 61,691 | 60,309 | 60,319 | 51,537 | 50,197 | 46,559 | 46,624 | 43,959 | 37,803 | 33,604 | 29,371 | 29,339 | 33,369 | 39,596.127 | 36,094.926 | 32,746.726 |
Inventory
| 31,723 | 31,421 | 28,549 | 18,185 | 19,383 | 18,241 | 16,000 | 12,149 | 12,124 | 11,507 | 9,882 | 9,401 | 5,988 | 5,030 | 5,336 | 5,729 | 6,252 | 5,298.864 | 4,769.617 | 4,532.89 |
Other Current Assets
| 7,565 | 7,196 | 6,507 | 7,971 | 7,384 | 5,751 | 5,420 | 4,006 | 3,258 | 3,384 | 3,350 | 2,232 | 1,562 | 1,418 | 1,284 | 1,579 | 1,604 | 1,517.229 | 1,202.62 | 1,006.865 |
Total Current Assets
| 172,621 | 159,279 | 151,706 | 126,468 | 129,148 | 129,888 | 131,260 | 115,338 | 103,028 | 96,670 | 83,628 | 74,573 | 75,467 | 68,562 | 61,720 | 55,373 | 58,064 | 61,215.021 | 59,401.7 | 55,963.329 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 67,006 | 60,872 | 57,090 | 50,750 | 49,478 | 40,949 | 38,464 | 30,024 | 30,472 | 28,318 | 27,923 | 25,987 | 16,820 | 16,668 | 17,677 | 19,580 | 18,939 | 16,369.213 | 16,013.446 | 16,630.622 |
Goodwill
| 2,782 | 3,617 | 4,799 | 4,589 | 6,352 | 319 | 168 | 1,318 | 2,792 | 4,495 | 5,467 | 5,899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8,654 | 8,915 | 9,442 | 7,931 | 3,784 | 2,785 | 2,687 | 1,941 | 2,173 | 2,126 | 1,802 | 1,666 | 1,184 | 766 | 1,322 | 1,889 | 2,237 | 2,539.773 | 2,409.462 | 1,250.487 |
Goodwill and Intangible Assets
| 11,436 | 12,532 | 14,241 | 12,520 | 10,136 | 3,104 | 2,855 | 3,259 | 4,965 | 6,621 | 7,269 | 7,565 | 1,184 | 766 | 1,322 | 1,889 | 2,237 | 2,539.773 | 2,409.462 | 1,250.487 |
Long Term Investments
| 20,288 | 16,776 | 16,856 | 17,178 | 14,413 | 16,642 | 16,869 | 15,094 | 13,868 | 14,548 | 11,745 | 9,836 | 8,149 | 7,330 | 7,469 | 6,053 | 7,179 | 10,175.922 | 9,805.342 | 6,035.424 |
Tax Assets
| 679 | 589 | 494 | 445 | 449 | 440 | 267 | 247 | 238 | 244 | 197 | 66 | 205 | 357 | 175 | 519 | 279 | 43.181 | 35.653 | 12.891 |
Other Non-Current Assets
| 2,709 | -2 | -1 | -2 | -2 | 0 | 771 | 671 | 861 | 613 | 1,047 | 1,272 | 1,172 | 955 | 1,158 | 916 | 1,380 | -9.407 | -25.158 | 590.748 |
Total Non-Current Assets
| 102,118 | 90,767 | 88,680 | 80,891 | 74,474 | 61,135 | 59,226 | 49,295 | 50,404 | 50,344 | 48,181 | 44,726 | 27,530 | 26,076 | 27,801 | 28,957 | 30,014 | 29,118.682 | 28,238.745 | 24,520.172 |
Total Assets
| 274,739 | 250,049 | 240,388 | 207,363 | 203,626 | 191,025 | 190,487 | 164,634 | 153,434 | 147,017 | 131,812 | 119,301 | 102,997 | 94,638 | 89,521 | 84,330 | 88,078 | 90,333.703 | 87,640.445 | 80,483.501 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 35,963 | 28,824 | 31,451 | 23,469 | 24,799 | 26,332 | 26,127 | 21,541 | 20,850 | 18,400 | 21,302 | 22,074 | 18,237 | 14,657 | 12,635 | 12,468 | 14,576 | 17,762.831 | 15,964.533 | 16,044.821 |
Short Term Debt
| 7,388 | 7,299 | 14,462 | 6,015 | 5,947 | 4,556 | 4,052 | 1,314 | 513 | 1,429 | 1,312 | 858 | 274 | 329 | 507 | 1,385 | 399 | 416.885 | 3,508.245 | 3,439.735 |
Tax Payables
| 4,760 | 4,745 | 3,844 | 4,575 | 4,531 | 2,916 | 3,978 | 4,039 | 2,910 | 3,470 | 3,268 | 3,230 | 2,538 | 2,314 | 2,520 | 449 | 1,974 | 2,228.341 | 2,473.256 | 2,429.714 |
Deferred Revenue
| 4,760 | 6,892 | 5,879 | 6,665 | 6,488 | 4,749 | 5,741 | 5,799 | 4,603 | 4,939 | 4,823 | 4,754 | 3,845 | 3,586 | 3,644 | 1,667 | 3,191 | 3,436.215 | 3,668.236 | 3,574.06 |
Other Current Liabilities
| 14,711 | 16,654 | 14,535 | 11,375 | 14,334 | 12,617 | 13,659 | 9,942 | 8,678 | 9,887 | 5,901 | 4,194 | 2,821 | 2,207 | 1,776 | 2,304 | 2,322 | 2,263.57 | 2,168.238 | 2,048.649 |
Total Current Liabilities
| 62,822 | 59,669 | 66,327 | 47,524 | 51,568 | 48,254 | 49,579 | 38,596 | 34,644 | 34,655 | 33,338 | 31,880 | 25,177 | 20,779 | 18,562 | 17,824 | 20,488 | 23,879.501 | 25,309.252 | 25,107.265 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 22,519 | 22,294 | 2,173 | 1,255 | 914 | 432 | 777 | 532 | 1,043 | 1,426 | 1,194 | 422 | 473 | 709 | 933 | 222 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 586 | 1,577 | 1,585 | 1,486 | 1,476 | 1,296 | 1,406 | 1,190 | 1,147 | 684 | 597 | 403 | 239 | 286 | 337 | 287 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 7,460 | 5,431 | 5,034 | 4,373 | 2,891 | 3,023 | 4,136 | 2,721 | 2,101 | 2,280 | 1,495 | 712 | 6 | 5 | 7 | 6 | 8 | 885.684 | 1,139.889 | 311.349 |
Other Non-Current Liabilities
| 4,806 | 3,006 | 2,539 | 2,222 | 2,366 | 1,908 | 1,977 | 1,913 | 2,001 | 749 | 802 | 878 | 911 | 735 | 794 | 513 | 838 | 875.262 | 862.346 | 839.688 |
Total Non-Current Liabilities
| 35,371 | 32,308 | 11,331 | 9,336 | 7,647 | 6,659 | 8,296 | 6,356 | 6,292 | 5,139 | 4,088 | 2,415 | 1,629 | 1,735 | 2,071 | 1,028 | 846 | 1,760.946 | 2,002.235 | 1,151.037 |
Total Liabilities
| 98,193 | 91,977 | 77,658 | 56,860 | 59,215 | 54,913 | 57,875 | 44,952 | 40,936 | 39,794 | 37,426 | 34,295 | 26,806 | 22,514 | 20,633 | 18,852 | 21,334 | 25,640.447 | 27,311.487 | 26,258.302 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 131,986 | 137,661 | 131,723 | 127,944 | 121,902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,891 | 9,891 | 9,891 | 9,891 | 9,891 | 9,891 | 9,891 | 9,891 | 9,891 | 9,891 | 9,891 | 9,891 | 9,891 | 9,891 | 9,891 | 9,891 | 9,891 | 9,891.708 | 9,891.708 | 9,891.708 |
Retained Earnings
| 127,725 | 119,695 | 116,626 | 110,563 | 106,786 | 100,739 | 93,756 | 87,570 | 80,618 | 73,527 | 65,765 | 60,023 | 54,608 | 52,325 | 48,852 | 46,197 | 44,603 | 41,066.505 | 36,390.156 | 31,798.839 |
Accumulated Other Comprehensive Income/Loss
| 21,771 | 13,238 | 7,580 | 3,083 | 2,279 | 4,588 | 7,864 | 6,208 | 6,257 | 8,591 | 4,711 | 1,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,420 | -129,586 | -126,517 | -120,454 | -116,677 | -110,630 | 11,268 | 11,264 | 11,263 | 11,238 | 10,934 | 10,834 | 10,907 | 9,262 | 9,492 | 8,812 | 11,641 | 13,130.783 | 13,497.265 | 12,101.29 |
Total Shareholders Equity
| 161,807 | 145,224 | 145,241 | 134,806 | 130,223 | 126,490 | 122,779 | 114,933 | 108,029 | 103,247 | 91,301 | 81,898 | 75,406 | 71,478 | 68,235 | 64,900 | 66,135 | 64,088.996 | 59,779.129 | 53,791.837 |
Total Equity
| 176,543 | 158,072 | 162,730 | 150,503 | 144,411 | 136,112 | 132,612 | 119,682 | 112,498 | 107,223 | 94,386 | 85,006 | 76,191 | 72,124 | 68,888 | 65,478 | 66,744 | 64,693.256 | 60,328.958 | 54,225.199 |
Total Liabilities & Shareholders Equity
| 274,736 | 250,049 | 240,388 | 207,363 | 203,626 | 191,025 | 190,487 | 164,634 | 153,434 | 147,017 | 131,812 | 119,301 | 102,997 | 94,638 | 89,521 | 84,330 | 88,078 | 90,333.703 | 87,640.445 | 80,483.501 |