Sekisui Chemical Co., Ltd.

TSE:4204.T

2632.5 (JPY) • At close July 31, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 142,586138,572101,080144,53487,45476,81969,88277,996109,89168,00787,169107,67391,13275,42275,02145,17540,84230,28026,08344,71531,157
Short Term Investments 0-1,097-29,585-34,783-13,909-13,371-15,026-2,7671107-3,160-2,63412110,50120,00112922-5,84211
Cash and Short Term Investments 142,586138,572101,080144,53487,45476,81969,88277,996109,89268,11487,169107,67391,13375,44385,52265,17640,84330,30926,10544,71531,168
Net Receivables 207,566214,574190,815184,490169,459172,747185,579181,666162,892174,298183,253189,486170,704155,740148,070146,227142,893167,985178,491151,322134,774
Inventory 313,817298,232286,799243,837222,909217,189192,187170,457153,551150,759157,603156,345140,024132,576117,854107,200120,018116,21789,54781,49677,286
Other Current Assets 39,13534,18642,95636,53425,74925,12822,38943,17839,76641,34238,13941,15638,10336,56328,03924,92126,76727,93925,86922,27932,399
Total Current Assets 703,104685,564621,650609,395505,571491,883470,037473,297466,101434,513466,164494,660439,964400,322379,485343,524330,521342,450340,986314,680286,975
Non-Current Assets:
Property, Plant & Equipment, Net 403,870392,485377,381365,254351,397337,250309,455279,738261,765269,974263,857252,051240,654231,194236,253256,985238,830243,466245,485226,429228,906
Goodwill 6,8748,63611,02810,73650,91457,34616,95317,64014,62716,78310,78712,89321,12326,71119,29022,90925,64520,17618,63803,145
Intangible Assets 52,25750,46139,97535,99746,73543,72333,82233,45724,96426,93923,31926,93527,97525,18010,52110,8698,1197,2606,6138,9316,242
Goodwill and Intangible Assets 59,13159,09751,00346,73397,649101,06950,77551,09739,59143,72234,10639,82849,09851,89129,81133,77833,76427,43625,2518,9319,387
Long Term Investments 105,311128,518166,899165,471188,565154,233178,360180,474156,915168,155185,209154,358146,191107,90494,80696,581109,922133,143249,410247,090188,657
Tax Assets 4,8554,22310,03410,9095,34716,53612,7972,9594,8404,9257,1318,96412,73222,67027,34025,19131,83423,9294,1633,32521,259
Other Non-Current Assets 54,51553,3561,1611,1561,6111,3772,27911,54514,42314,75211,54111,14412,92413,12222,49431,20211,57912,43513,8587,90213,614
Total Non-Current Assets 627,682637,679606,478589,523644,569610,465553,666525,813477,534501,528501,844466,345461,599426,781410,704443,737425,929440,409538,167493,677461,823
Total Assets 1,330,7861,323,2431,228,1311,198,9211,150,1431,102,3521,023,706999,114943,640936,043968,011961,009901,564827,103790,189787,261756,450782,859879,153808,357748,798
Liabilities & Equity:
Current Liabilities:
Account Payables 123,551123,858107,826109,84692,542104,916102,814104,18098,004110,253135,971148,834138,163131,345118,027113,181107,327133,078139,124127,623129,206
Short Term Debt 7,76217,0328,7259,29311,90341,15928,30821,30716,70336,14228,99957,05350,54343,65550,75150,41173,71134,47872,35333,20234,544
Tax Payables 025,08611,81723,67810,65811,85510,96811,10912,3615,68613,18418,2866,74715,2829,1078,3426,29711,66113,0965,1454,491
Deferred Revenue 055,359129,280134,865114,220115,117115,071109,407111,502105,916110,665126,721102,912107,42696,33786,09786,51190,5620081,306
Other Current Liabilities 208,689123,262149,197186,877167,175176,282169,090162,454163,013122,329155,272164,192140,086133,735123,216113,341114,698113,519116,840109,378104,779
Total Current Liabilities 340,002344,597327,978329,694282,278334,212311,180299,050290,081314,944333,426388,365335,539324,017301,101285,275302,033292,736341,413275,348273,020
Non-Current Liabilities:
Long Term Debt 103,067103,691111,732113,263126,26476,50525,53825,01827,02816,19334,12036,95564,77683,53281,08091,45567,16457,61938,93061,40584,998
Deferred Revenue Non-Current 0443,63142,61331,05047,64944,98046,78347,20451,45548,63751,10057,27446,90947,76148,60848,19554,57560,64362,89564,513
Deferred Tax Liabilities Non-Current 1,5244,7574,0464,62410,3624,2913,8609,7283,3643,78210,5914,9235,1043,9164,9494,3972,9522,65518,92815,0623,390
Other Non-Current Liabilities 50,82349,2748,2205,9755,7989,7135,40415,5075,4155,5155,9466,1135,6455,4305,2535,8205,3856,3556,1016,1915,020
Total Non-Current Liabilities 155,414157,722167,629166,475173,474133,86779,78287,30883,01176,94599,29499,091132,799139,787139,043150,280123,696121,204124,602145,553157,921
Total Liabilities 495,416502,319495,607496,169455,752468,079390,962386,358373,092391,889432,720487,456468,338463,804440,144435,555425,729413,940466,015420,901430,941
Equity:
Preferred Stock 00630,042612,412606,698598,458572,89400000000000000
Common Stock 100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002
Retained Earnings 544,799501,945468,094447,958441,087433,017408,008374,101341,009295,659265,246240,231209,280192,856172,689154,353146,931154,073137,712118,90997,641
Accumulated Other Comprehensive Income/Loss 107,239130,43974,98462,22460,36810,91434,38547,36240,52644,69464,01327,965000000000
Other Total Stockholders Equity 55,30859,94461,946126,67665,60765,13464,88466,57068,22383,21387,46488,887109,60591,93596,29088,19198,86798,763166,180102,827106,138
Total Shareholders Equity 807,348792,330705,026674,636667,066609,372607,279588,036549,761523,568516,725457,085418,887352,126340,348342,546322,387359,155403,894377,203310,196
Total Equity 835,366820,925732,524702,752694,391634,273632,744612,756570,548544,154535,291473,553433,226363,299350,045351,706330,721368,919413,138387,456317,857
Total Liabilities & Shareholders Equity 1,330,7861,323,2431,228,1311,198,9211,150,1431,102,3521,023,706999,114943,640936,043968,011961,009901,564827,103790,189787,261756,450782,859879,153808,357748,798