Fabrica Communications Co., LTD.
TSE:4193.T
2020 (JPY) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Revenue
| 8,162.693 | 7,600.296 | 5,858.127 | 4,826.294 | 3,903.055 | 3,017.646 |
| Cost of Revenue
| 4,160.877 | 3,736.658 | 2,703.304 | 2,174.897 | 1,784.369 | 1,315.595 |
| Gross Profit
| 4,001.816 | 3,863.638 | 3,154.823 | 2,651.397 | 2,118.686 | 1,702.051 |
| Gross Profit Ratio
| 0.49 | 0.508 | 0.539 | 0.549 | 0.543 | 0.564 |
| Reseach & Development Expenses
| 13.863 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,555.181 | 2,224 | 1,991 | 1,798 | 0 | 0 |
| Selling & Marketing Expenses
| 350 | 346 | 231 | 183 | 0 | 0 |
| SG&A
| 2,905.181 | 2,570 | 2,222 | 1,981 | 1,771 | 1,521 |
| Other Expenses
| -12.205 | 1.601 | 2.767 | 5.738 | 0.089 | 1.29 |
| Operating Expenses
| 2,931.249 | 2,581.049 | 2,231.484 | 1,992.28 | 1,771.784 | 1,521.53 |
| Operating Income
| 1,070.567 | 1,282.587 | 923.338 | 659.115 | 346.901 | 180.52 |
| Operating Income Ratio
| 0.131 | 0.169 | 0.158 | 0.137 | 0.089 | 0.06 |
| Total Other Income Expenses Net
| 14.586 | -61 | -47 | -2 | -83 | -26 |
| Income Before Tax
| 1,085.153 | 1,222.701 | 877.755 | 658.007 | 266.679 | 155.118 |
| Income Before Tax Ratio
| 0.133 | 0.161 | 0.15 | 0.136 | 0.068 | 0.051 |
| Income Tax Expense
| 411.625 | 412.598 | 303.592 | 202.543 | 133.439 | 37.003 |
| Net Income
| 673.527 | 810.102 | 574.163 | 455.463 | 113.116 | 109.008 |
| Net Income Ratio
| 0.083 | 0.107 | 0.098 | 0.094 | 0.029 | 0.036 |
| EPS
| 125.86 | 159.44 | 121.82 | 104.67 | 25.99 | 25.05 |
| EPS Diluted
| 123.28 | 148.49 | 105.81 | 104.67 | 25.99 | 25.05 |
| EBITDA
| 1,174.726 | 1,320.032 | 1,007.101 | 748.968 | 431.935 | 263.938 |
| EBITDA Ratio
| 0.144 | 0.174 | 0.172 | 0.155 | 0.111 | 0.087 |