KH Neochem Co., Ltd.

TSE:4189.T

2024 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014
Assets:
Current Assets:
Cash & Cash Equivalents 9,68410,92616,9349,06617,86710,12612,86612,33515,03617,887
Short Term Investments 0-6-1,929-1,523-1,562-62002004000
Cash and Short Term Investments 9,68410,92616,9349,06617,86710,12612,86612,33515,03617,887
Net Receivables 32,69337,30133,18622,05822,63527,85425,73522,02814,45025,213
Inventory 20,08821,97717,88410,72012,69112,27811,0939,01911,97412,429
Other Current Assets 3,7794,0352,2872,0941,8452,1842,4671,7732,2843,570
Total Current Assets 66,24474,23970,29143,93855,03852,44252,16145,15543,74459,099
Non-Current Assets:
Property, Plant & Equipment, Net 46,76245,69339,17039,03735,47431,08930,40331,56731,85134,212
Goodwill 9741,1091,2431,3781,5121,6461,7811,9152,0502,184
Intangible Assets 56153358253522510826343582
Goodwill and Intangible Assets 1,5351,6421,8251,9131,7371,7541,8071,9492,0852,266
Long Term Investments 6,8996,40210,1059,8159,0857,1858,5486,9666,02811,168
Tax Assets 19219718510910080351471390
Other Non-Current Assets 2,8663,0714926958241,9762,2931,8871,9831
Total Non-Current Assets 58,25457,00551,77751,56947,22042,08443,08642,51642,08647,647
Total Assets 124,498131,247122,06995,508102,26194,52795,24787,67485,831106,746
Liabilities & Equity:
Current Liabilities:
Account Payables 25,82530,35925,64014,26317,52323,42921,28516,08917,87435,517
Short Term Debt 14,93815,98013,55112,95412,84012,99014,2793,9503,8003,520
Tax Payables 1,9061,2106,2146501,9252,4162,8561,9502,7450
Deferred Revenue 1,9063313,2327,39312,4832,4167,3945,2396,5320
Other Current Liabilities 8,66310,3868535965733,3501,0005505994,235
Total Current Liabilities 51,33256,75853,27635,20643,41942,18543,95825,82828,80543,272
Non-Current Liabilities:
Long Term Debt 1,4476,5446,6068,50910,6508,05010,45027,35030,25030,576
Deferred Revenue Non-Current 002,5263,2272,6143,3202,9453,5492,7280
Deferred Tax Liabilities Non-Current 2,5472,5371,9222,4221,7692,4053,2042,7313,1490
Other Non-Current Liabilities 2,6753,3442362612872631811051177,510
Total Non-Current Liabilities 6,66912,42511,29014,41915,32014,03816,78033,73536,24438,086
Total Liabilities 58,00169,18364,56649,62558,73956,22360,73859,56365,04981,358
Equity:
Preferred Stock 0000000000
Common Stock 8,8558,8558,8558,8558,8228,8008,7728,7457,01312,000
Retained Earnings 47,23943,66338,84127,37925,55720,74616,07210,4386,4255,691
Accumulated Other Comprehensive Income/Loss 1,7138641,1661,07463433691428410,5261,150
Other Total Stockholders Equity 5,9385,9646,0546,0716,0716,0215,2725,245-6,3733,500
Total Shareholders Equity 63,74559,34654,91643,37941,08435,90331,03024,71217,59122,341
Total Equity 66,49362,06457,50345,88343,52238,30434,50928,11120,78225,388
Total Liabilities & Shareholders Equity 124,498131,247122,06995,508102,26194,52795,24787,67485,831106,746