Tokyo Ohka Kogyo Co., Ltd.
TSE:4186.T
3695 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 56,816 | 55,371 | 56,835 | 47,822 | 46,405 | 56,093 | 29,962 | 49,663 | 50,876 | 53,967 | 53,371 | 57,071 | 50,073 | 48,024 | 38,393 | 40,082 | 38,689 | 37,429 | 44,108 | 47,522 |
Short Term Investments
| 3,999 | 3,999 | 3,999 | 2,999 | 2,999 | 2,000 | 16,219 | 2,000 | 2,000 | 2,000 | -19,225 | -18,463 | -18,522 | -584 | -461 | -22 | -17 | -17 | -16 | -19 |
Cash and Short Term Investments
| 60,815 | 59,370 | 60,834 | 50,821 | 49,404 | 58,093 | 46,181 | 51,663 | 52,876 | 55,967 | 53,371 | 57,071 | 50,073 | 48,024 | 38,393 | 40,082 | 38,689 | 37,429 | 44,108 | 47,522 |
Net Receivables
| 33,824 | 35,722 | 33,775 | 26,206 | 23,792 | 22,491 | 22,397 | 0 | 17,884 | 19,387 | 16,469 | 16,064 | 18,749 | 21,212 | 20,334 | 17,687 | 31,303 | 31,025 | 29,286 | 25,951 |
Inventory
| 33,081 | 30,004 | 21,349 | 17,657 | 17,439 | 17,244 | 15,892 | 13,612 | 12,998 | 11,554 | 10,445 | 10,498 | 11,654 | 20,256 | 19,998 | 19,022 | 22,583 | 28,048 | 29,556 | 27,166 |
Other Current Assets
| 6,608 | 5,540 | 2,925 | 2,259 | 2,647 | 3,761 | 3,249 | 2,058 | 3,356 | 4,146 | 2,962 | 3,226 | 2,479 | 4,307 | 4,026 | 3,876 | 2,838 | 3,645 | 3,316 | 2,863 |
Total Current Assets
| 134,328 | 130,636 | 118,883 | 96,943 | 93,282 | 101,589 | 87,719 | 88,647 | 87,114 | 91,054 | 83,247 | 86,859 | 82,955 | 93,799 | 82,751 | 80,667 | 95,413 | 100,147 | 106,266 | 103,502 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 73,235 | 66,010 | 56,932 | 53,112 | 55,057 | 48,358 | 51,703 | 49,666 | 47,913 | 49,371 | 44,577 | 31,057 | 29,182 | 30,414 | 34,369 | 39,147 | 45,277 | 45,976 | 42,650 | 40,182 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,389 | 1,295 | 837 | 620 | 661 | 558 | 490 | 0 | 749 | 934 | 649 | 338 | 245 | 257 | 402 | 585 | 1,019 | 1,596 | 2,023 | 2,060 |
Goodwill and Intangible Assets
| 1,389 | 1,295 | 837 | 620 | 661 | 558 | 490 | 640 | 749 | 934 | 649 | 338 | 245 | 257 | 402 | 585 | 1,019 | 1,596 | 2,023 | 2,060 |
Long Term Investments
| 34,868 | 12,205 | 12,614 | 14,713 | 11,923 | 11,138 | 35,659 | 12,325 | 8,478 | 9,597 | 26,476 | 25,322 | 23,791 | 5,279 | 5,545 | 4,200 | 5,663 | 7,444 | 8,215 | 5,676 |
Tax Assets
| 1,299 | 1,176 | 504 | 346 | 395 | 438 | 145 | 457 | 1,293 | 60 | 424 | 1,623 | 1,935 | 2,429 | 4,094 | 4,331 | 1,759 | 953 | 703 | 1,631 |
Other Non-Current Assets
| 6,745 | 26,750 | 27,491 | 35,449 | 25,165 | 22,599 | 2,965 | 22,753 | 21,750 | 23,845 | 484 | 464 | 656 | 14,907 | 10,961 | 10,408 | 10,502 | 10,494 | 5,824 | 1,258 |
Total Non-Current Assets
| 117,536 | 107,436 | 98,378 | 104,240 | 93,201 | 83,091 | 90,962 | 85,841 | 80,183 | 83,807 | 72,610 | 58,804 | 55,809 | 53,286 | 55,371 | 58,671 | 64,220 | 66,463 | 59,415 | 50,807 |
Total Assets
| 251,864 | 238,075 | 217,264 | 201,185 | 186,486 | 184,683 | 178,681 | 174,492 | 167,300 | 174,863 | 155,859 | 145,664 | 138,767 | 147,085 | 138,122 | 139,338 | 159,633 | 166,610 | 165,681 | 154,309 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 20,331 | 21,617 | 19,250 | 13,745 | 10,345 | 11,381 | 10,444 | 9,607 | 7,787 | 9,797 | 5,744 | 5,892 | 6,622 | 8,415 | 8,350 | 7,302 | 10,717 | 5,121 | 5,171 | 3,657 |
Short Term Debt
| -905 | 0 | -12,852 | 0 | 0 | 0 | 135 | 135 | -940 | -1,966 | -2,576 | -9,057 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 1,391 | 3,308 | 4,278 | 2,219 | 700 | 1,130 | 1,291 | 1,390 | 1,310 | 2,176 | 1,988 | 1,650 | 400 | 442 | 234 | 201 | 985 | 1,101 | 3,252 | 1,420 |
Deferred Revenue
| 1,391 | 0 | 12,474 | 0 | 0 | 0 | 1,156 | 7,491 | 6,760 | 7,066 | 6,957 | 7,361 | 7,927 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 15,028 | 15,856 | -246 | 9,229 | 9,271 | 9,063 | 8,716 | 8,404 | 7,627 | 7,044 | 5,817 | -12 | 9,420 | 17,555 | 9,529 | 11,252 | 15,898 | 27,205 | 29,095 | 25,259 |
Total Current Liabilities
| 38,627 | 40,781 | 39,656 | 25,193 | 20,316 | 21,574 | 21,742 | 19,536 | 17,130 | 19,295 | 14,377 | 15,013 | 16,564 | 26,412 | 18,113 | 18,755 | 27,600 | 33,427 | 37,518 | 30,336 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 10,000 | 10,222 | 6,711 | 10,962 | 11,272 | 10,000 | 0 | 0 | 137 | 549 | 244 | 366 | 488 | 0 | 0 | -1,424 | 166 | 220 | 5 | 8 |
Deferred Revenue Non-Current
| 0 | 0 | 690 | 565 | 517 | -244 | 0 | 0 | 245 | 228 | 189 | 1,739 | 1,493 | 0 | 0 | 1,485 | 1,474 | 1,287 | 1,749 | 6,590 |
Deferred Tax Liabilities Non-Current
| 3,704 | 1,084 | 1,614 | 2,046 | 887 | 1,625 | 2,533 | 1,515 | 2,137 | 2,036 | 1,034 | 699 | 617 | 675 | 803 | 624 | 526 | 568 | 432 | 458 |
Other Non-Current Liabilities
| 4,051 | 5,031 | 3,404 | 2,428 | 1,764 | 629 | 889 | 513 | 2,520 | 759 | 55 | 10 | 17 | 299 | 1,548 | 39 | 33 | 34 | 37 | 31 |
Total Non-Current Liabilities
| 17,755 | 16,337 | 12,419 | 16,001 | 14,440 | 12,254 | 3,422 | 2,028 | 2,902 | 3,572 | 1,522 | 2,814 | 2,615 | 2,106 | 2,351 | 2,206 | 2,199 | 2,109 | 2,223 | 7,087 |
Total Liabilities
| 56,382 | 57,118 | 52,075 | 41,194 | 34,756 | 33,828 | 25,164 | 21,564 | 20,032 | 22,867 | 15,899 | 17,827 | 19,179 | 28,518 | 20,464 | 20,961 | 29,799 | 35,536 | 39,741 | 37,423 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 | 14,640 |
Retained Earnings
| 143,630 | 137,551 | 124,806 | 125,795 | 120,908 | 120,885 | 116,904 | 113,708 | 110,359 | 109,500 | 103,162 | 97,773 | 94,131 | 91,933 | 89,634 | 90,819 | 99,043 | 96,472 | 91,529 | 91,802 |
Accumulated Other Comprehensive Income/Loss
| 21,148 | 13,701 | 13,206 | 10,692 | 9,085 | 7,523 | 12,125 | 0 | 7,712 | 26,664 | 6,807 | 967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,374 | 4,026 | 16,597 | 11,423 | 9,324 | 1,391 | 3,475 | 19,430 | 9,968 | 23,496 | 18,733 | 11,809 | 9,269 | 12,279 | 11,766 | 12,284 | 11,638 | 17,713 | 13,640 | 7,409 |
Total Shareholders Equity
| 183,792 | 169,918 | 156,043 | 151,858 | 144,872 | 144,439 | 147,144 | 147,778 | 142,679 | 147,636 | 136,535 | 125,188 | 118,040 | 116,910 | 116,040 | 116,633 | 127,536 | 131,074 | 123,915 | 115,564 |
Total Equity
| 195,476 | 180,957 | 165,189 | 159,991 | 151,730 | 150,855 | 153,517 | 152,928 | 147,268 | 151,996 | 139,960 | 127,837 | 119,588 | 118,567 | 117,658 | 118,377 | 129,834 | 131,074 | 125,940 | 116,886 |
Total Liabilities & Shareholders Equity
| 251,862 | 238,075 | 217,264 | 201,185 | 186,486 | 184,683 | 178,681 | 174,492 | 167,300 | 174,863 | 155,859 | 145,664 | 138,767 | 147,085 | 138,122 | 139,338 | 159,633 | 166,610 | 165,681 | 154,309 |