JSR Corporation (4185.T) - Income Statement

Home
4185.T
Financials

4340 (JPY) • At close June 24, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	404,631	408,880	340,997	446,609	471,967	496,746	421,930	390,599	386,709	404,073	394,309	371,487	349,946	340,665	310,183	352,502	406,967	365,831	338,159	305,368
Cost of Revenue Numbers are in millions	269,767	265,792	214,937	313,200	331,228	349,998	291,796	274,614	280,175	300,303	294,924	279,161	260,486	249,281	235,478	263,018	284,430	252,752	230,011	207,689
Gross Profit Numbers are in millions	134,864	143,088	126,060	133,409	140,739	146,748	130,134	115,985	106,534	103,770	99,385	92,326	89,460	91,384	74,705	89,484	122,537	113,079	108,148	97,679
Gross Profit Ratio Numbers are in millions	0.333	0.35	0.37	0.299	0.298	0.295	0.308	0.297	0.275	0.257	0.252	0.249	0.256	0.268	0.241	0.254	0.301	0.309	0.32	0.32
Reseach & Development Expenses Numbers are in millions	0	26,951	24,406	24,599	25,425	24,938	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	109,847	87,330	105,117	104,343	103,080	86,977	64,737	54,131	48,935	46,398	40,756	38,440	36,495	39,511	42,590	42,506	39,753	35,718	33,882
Selling & Marketing Expenses Numbers are in millions	0	8,878	7,997	11,242	12,151	11,712	0	18,877	17,993	16,765	16,924	16,362	15,055	15,794	14,962	16,546	20,019	18,082	19,072	18,463
SG&A Numbers are in millions	125,746	109,847	87,330	105,117	104,343	103,080	86,977	83,614	72,124	65,700	63,322	57,118	53,495	52,289	54,473	59,136	62,525	57,835	54,790	52,345
Other Expenses Numbers are in millions	0	0	-4,867	85,794	3,575	1,172	-75	155	-440	-250	192	21	779	173	-684	175	-3,562	4,532	-2,996	-1,669
Operating Expenses Numbers are in millions	125,746	113,805	82,463	190,911	107,918	104,252	86,902	83,614	72,124	65,700	63,322	57,118	53,496	52,290	54,474	59,136	62,526	57,835	54,790	52,345
Operating Income Numbers are in millions	9,118	29,370	43,760	-61,633	32,884	43,030	43,569	32,370	34,408	38,068	36,061	35,206	35,964	39,094	20,230	30,347	60,010	55,242	53,357	45,332
Operating Income Ratio Numbers are in millions	0.023	0.072	0.128	-0.138	0.07	0.087	0.103	0.083	0.089	0.094	0.091	0.095	0.103	0.115	0.065	0.086	0.147	0.151	0.158	0.148
Total Other Income Expenses Net Numbers are in millions	-9,336	-2,759	1,598	-89,073	-2,333	928	3,033	5,958	-7,042	2,999	894	7,641	5,280	1,580	-773	-9,544	-5,144	-1,802	-4,320	-1,862
Income Before Tax Numbers are in millions	-218	29,846	45,521	-62,430	32,629	44,176	46,206	38,327	27,366	41,068	36,956	42,847	41,244	40,674	19,457	20,803	54,866	53,440	49,037	43,470
Income Before Tax Ratio Numbers are in millions	-0.001	0.073	0.133	-0.14	0.069	0.089	0.11	0.098	0.071	0.102	0.094	0.115	0.118	0.119	0.063	0.059	0.135	0.146	0.145	0.142
Income Tax Expense Numbers are in millions	4,349	13,427	8,370	-7,900	6,859	10,591	11,227	8,037	5,036	11,904	12,760	12,556	14,786	12,995	5,760	6,140	17,335	18,991	17,736	15,290
Net Income Numbers are in millions	-5,551	15,784	37,303	-55,155	22,604	31,116	33,230	30,078	24,068	29,918	25,172	30,278	26,407	27,570	13,644	13,981	36,994	33,655	30,554	27,563
Net Income Ratio Numbers are in millions	-0.014	0.039	0.109	-0.123	0.048	0.063	0.079	0.077	0.062	0.074	0.064	0.082	0.075	0.081	0.044	0.04	0.091	0.092	0.09	0.09
EPS Numbers are in millions	-26.74	75.56	173.49	-256.73	104.38	140.62	149.31	135.17	105.87	128.19	106.1	126.13	109.46	113.07	55.87	56.36	147.26	115.55	107.74	107.54
EPS Diluted Numbers are in millions	-26.74	75.47	173.26	-256.73	104.19	140.27	148.89	134.77	105.6	127.87	105.85	125.86	109.27	112.91	55.81	56.31	147.19	115.51	107.72	107.54
EBITDA Numbers are in millions	42,632	61,318	69,658	-31,210	61,172	67,370	64,201	50,735	52,667	59,358	58,481	62,974	59,500	61,993	44,927	56,213	77,496	78,808	69,604	59,865
EBITDA Ratio Numbers are in millions	0.105	0.15	0.204	-0.07	0.13	0.136	0.152	0.13	0.136	0.147	0.148	0.17	0.17	0.182	0.145	0.159	0.19	0.215	0.206	0.196

JSR Corporation

TSE:4185.T Add to watchlist

TSE:4185.T