Mitsubishi Gas Chemical Company, Inc.

TSE:4182.T

2173 (JPY) • At close April 28, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 71,88071,79465,97865,39889,350119,39297,264108,378120,417101,366107,930102,04984,50488,41189,594101,785107,419111,47180,18878,22784,83582,44496,49791,13084,55388,90593,347101,09077,39580,01769,54575,01769,95071,59469,50684,09760,63454,25758,07862,32752,74341,29741,35438,77229,23532,90329,98328,88826,26433,41931,47127,43827,91824,17036,06747,96436,19338,98425,63027,56025,95920,64823,20933,847
Short Term Investments 0006,04908856931325106436725426919673,5141108913123811351231212611836613912826415012110,24716,13712,13118,13713015,1301302,1301301301401401405,1409,14010,2412,3994,54017,6406135,7646,66815,24310,01610,05021,94430,8455,156
Cash and Short Term Investments 71,88071,79465,97871,44789,350119,48097,320108,471120,549101,371107,940102,05584,54788,47889,848102,054107,420111,48080,25581,74184,94582,53396,62891,15384,63489,04093,470101,21177,65680,20069,61175,15670,07871,85869,65684,21870,88170,39470,20980,46452,87356,42741,48440,90229,36533,03330,12329,02826,40438,55940,61137,67930,31728,71053,70748,57741,95745,65240,87337,57636,00942,59254,05439,003
Net Receivables 167,127150,587168,627164,997158,153197,812185,745175,859196,017180,562180,569175,103184,500163,357153,655158,602149,131119,948125,170140,155155,817143,654152,470154,474163,526165,222163,877164,436167,862157,646137,946137,343147,075126,566128,030135,358154,576140,762141,599148,733138,902126,264125,263128,431143,242123,358134,000127,051124,216000000000000000
Inventory 209,345207,242205,871200,529201,098220,942218,922178,142182,254173,873170,945155,669149,140144,166132,899121,274115,059115,619115,989114,795114,742113,068116,269119,251119,027112,361105,859103,752102,821100,39197,47594,62991,73990,21293,930100,113105,709108,790107,560110,356104,11097,93593,74698,07898,53794,43189,76588,04085,15383,26577,95476,08679,22176,99373,11468,21671,74165,40162,04462,00562,62662,55165,33675,614
Other Current Assets 30,61324,95024,56126,17530,52326,80128,34020,77721,45122,93121,40419,38320,84418,31821,10820,21121,16219,25317,66921,97815,37212,68215,49313,96718,22214,86716,77321,61019,80118,22319,31319,54618,14115,43119,43921,54818,99824,22130,60032,61321,51818,83619,21220,51019,25317,12117,18117,27816,01914,37317,04214,26614,50215,12014,90910,54111,95613,31514,52410,92112,93913,87218,05620,997
Total Current Assets 478,965454,573465,037463,148479,124565,035530,327483,249520,271478,737480,858452,210439,031414,319397,510402,141392,772366,300339,083358,669370,876351,937380,860378,845385,409381,490379,979391,009368,140356,460324,345326,674327,033304,067311,055341,237350,164344,167349,968372,166317,403299,462279,705287,921290,397267,943271,069261,397251,792260,962256,159254,037244,713231,949251,376244,522251,934231,649224,474218,082223,636212,090215,298255,397
Non-Current Assets:
Property, Plant & Equipment, Net 354,381336,691330,616314,624299,839351,471335,588313,767309,657303,678291,814276,384269,413259,041257,824249,931242,584238,861239,975239,838242,329239,674236,751228,492226,240224,235220,957220,717222,511219,079217,245218,057214,240207,315207,655230,525232,978233,845234,722235,923191,036190,283187,905191,311191,536203,105201,465195,453197,895197,861195,323191,178188,516185,057179,777176,823178,215176,093173,792161,335163,890166,705166,646167,932
Goodwill 15,69916,08916,47916,86817,25820,36620,2464,4254,5374,6314,7184,8114,9205,0195,1214,9145,0095,1045,2055,2935,4165,4935,5943,8413,9343,9934,0493,9113,9714,1244,1894,2584,3204,3764,4564,5434,6114,6874,7734,83600020000121113108104928068561231612020000454
Intangible Assets 9,6258,3838,7848,0037,5978,4498,3937,5557,6586,9836,9596,4796,1405,8695,8095,5855,2785,1155,1585,3045,3765,3825,7914,7734,8405,0985,2844,5004,4904,3774,3194,1124,0233,8193,8714,1974,3784,2344,2704,3783,5653,1013,0403,1673,3003,4483,4353,3743,5823,6823,8853,1694,2614,2434,3074,1744,8155,0044,7194,6563,6303,3792,8792,982
Goodwill and Intangible Assets 25,32424,47225,26324,87124,85528,81528,63911,98012,19511,61411,67711,29011,06010,88810,93010,49910,28710,21910,36310,59710,79210,87511,3858,6148,7749,0919,3338,4118,4618,5018,5088,3708,3438,1958,3278,7408,9898,9219,0439,2143,5653,1013,0403,1693,3003,4483,4353,3743,7033,7953,9933,2734,3534,3234,3754,2304,9385,1654,9214,6563,6303,3792,8793,436
Long Term Investments 236,918271,812243,108244,841239,548195,936215,165200,008194,543199,702207,133180,113185,398183,026161,882158,449154,086152,349154,694145,644160,994156,377157,610176,988172,065175,968164,540161,270176,478176,110174,770178,774176,974154,045152,684150,310162,012153,239159,731146,114187,441161,371175,873165,166169,637164,913158,846146,622139,506128,091125,816122,694127,313124,908116,277130,434123,848119,006113,626120,455118,147107,67090,695134,047
Tax Assets 0003,180-239,54888-21,4733,8631325-17,5173,493-15,815-15,3662543,14519673,482110891312,510811351232,137261183662,1611282641502,41810,24716,13712,1313,12513015,1301302,3341301301401,7881405,1409,1409,2182,3994,54017,64015,5645,7646,66815,24317,45710,05021,94415,2705,156
Other Non-Current Assets 29,279129,29817,346256,98121,66321,47316,44820,09319,14017,5175,15815,81615,36615,12212,19614,92414,82313,05513,50112,68812,40711,9898,58611,01310,75610,7248,94110,0829,7699,9607,6019,6557,7818,0696,34910,2739,6939,34823,8377,3627,2327,2728,2148,1128,0867,9255,27215,38115,86416,21214,85017,45025,35123,1395,47223,77525,20124,61217,44626,25124,80239,80420,635
Total Non-Current Assets 645,902632,976628,285604,862581,675597,973579,392546,066536,620534,139510,624476,438465,872452,955446,012434,220421,882416,261418,154413,062426,913419,422417,866425,190418,173420,185405,677401,476417,793413,642410,549414,963409,340377,600376,885398,342424,499421,835424,975418,213389,534377,117374,220370,194372,715379,682371,811352,509356,625350,751350,484341,213340,031344,179341,208332,523336,540332,133332,194321,349321,968324,500315,294331,206
Total Assets 1,124,8671,087,5491,093,3221,068,0101,060,8011,163,0091,109,7221,029,3171,056,8921,012,878991,484928,651904,904867,275843,522836,364814,657782,563757,238771,733797,791771,361798,727804,038803,583801,677785,657792,489785,935770,104734,896741,639736,374681,669687,942739,582774,664766,003774,945790,381706,938676,580653,925658,117663,114647,627642,881613,908608,419611,713606,643595,250584,744576,128592,584577,045588,474563,782556,668539,431545,604536,590530,592586,603
Liabilities & Equity:
Current Liabilities:
Account Payables 110,22894,781110,442109,013106,926117,716102,96588,342107,31390,27197,19792,387100,77188,93278,70775,30878,20460,39161,20170,77687,00967,80378,73980,08990,71186,35182,05788,72089,78783,56766,76868,50676,29858,35057,75260,81978,93468,96169,21879,32389,72578,84973,07170,09482,17570,66079,91973,90775,75082,50976,48369,42770,39068,01270,80260,10875,98162,30762,21756,48664,46650,39240,30180,554
Short Term Debt 82,63571,84356,23552,81961,36367,13369,65548,98742,37237,75745,64139,49038,12632,94836,68940,63049,10748,67844,36144,40946,50748,44859,37258,84661,49557,35271,08271,25575,57870,03470,32874,76978,51985,30195,301110,449108,947100,382103,572105,62985,85975,83470,42777,52798,77489,99485,88786,33066,67682,20891,96792,20688,96881,03589,98890,94493,66393,86573,89374,12082,13582,51187,05692,702
Tax Payables 005,4696,1345,2246,4393,9765,2744,1258,7825,03211,9978,0407,4044,8325,8092,5043,0412,1175,5392,7653,0961,5053,4392,5103,5762,2374,1333,0713,3422,0593,3942,3302,0991,5343,3651,7851,7961,6392,1481,0611,1741,0171,5701,2661,4311,1471,3587037136471,5991,0661,3419811,8691,7642,8141,6092,4211,4832,047361593
Deferred Revenue 005,4691,0479,16113,7258,42535,4398,43816,0219,51237,78911,57213,9788,76532,4056,0449,2815,35729,5496,4559,1184,92230,2567,19810,6596,99128,1306,1809,2615,65925,0275,6477,7255,05924,4745,8317,5164,89622,5883,9735,8734,21419,2713,3115,3213,84319,3884,0175,7073,15718,8253,2516,1144,88917,6035,4386,5913,68819,0963,4405,81218,9392,683
Other Current Liabilities 79,15675,31660,38572,46773,49583,56973,98677,13974,89739,69346,15017,30644,71225,64434,22113,79539,19727,37532,45413,30136,88928,30140,98115,79036,68030,40235,08242,97033,53029,94928,15216,73036,65025,19528,57715,56936,83728,96531,02115,38026,98124,47425,47510,43426,60923,35734,66833,84331,99335,32933,20030,23229,08228,66228,64529,60632,04128,90928,39827,27030,70629,91733,37035,067
Total Current Liabilities 272,019241,940238,000241,480256,169288,582259,007220,442237,145192,524203,532198,969203,221168,906163,214167,947175,056148,766145,490163,574179,625156,766185,519188,420198,594188,340197,449207,078208,146196,153172,966188,426199,444178,670188,223214,676232,334207,620210,346225,068207,599186,204174,204178,896212,135190,763201,621195,438175,122200,759202,297193,464189,506179,050190,416182,527203,449187,895166,117160,297178,790164,867161,088208,916
Non-Current Liabilities:
Long Term Debt 112,34496,989108,451102,18296,56097,70099,29797,956102,64892,23487,23568,15856,27456,24655,61057,84547,29547,28629,54830,30337,50236,13035,44736,90527,01634,94233,21235,70631,71834,41942,33543,94245,32047,10650,37570,97665,97987,09989,279109,98488,47697,545101,819126,96182,82982,43780,89696,31392,12375,54170,65092,97771,52164,93375,50891,73375,70172,66594,56591,72686,36987,51087,87673,672
Deferred Revenue Non-Current 0002,51100013,10600014,75000013,77800016,41800011,73700010,55900011,67900015,46200012,04800014,03400014,70500012,05600010,1750007,188006,2640
Deferred Tax Liabilities Non-Current 00016,33400012,51400011,45800011,8280009,2000009,52100016,64000017,38200012,42600018,28400012,02000010,0420001,8690001,037000866006840
Other Non-Current Liabilities 38,46042,51243,52723,18141,04449,30647,96214,05246,11052,44952,7774,43033,44432,86832,3013,55632,14130,28632,9384,09930,05727,68328,1744,17426,17526,37226,3243,36435,99232,66932,59320,84434,48131,63932,3012,90945,69845,38247,72320,83448,51346,69946,24714,08849,57348,62747,85812,55737,86737,72538,4912,77338,55935,32730,9173,31625,69622,58419,0951,2609,7008,9512,5978,659
Total Non-Current Liabilities 150,804139,501151,978141,697137,604147,006147,259137,628148,758144,683140,01298,79689,71889,11487,91187,00779,43677,57262,48660,02067,55963,81363,62162,33753,19161,31459,53666,26967,71067,08874,92876,46579,80178,74582,676101,773111,677132,481137,002142,866136,989144,244148,066155,083132,402131,064128,754123,575129,990113,266109,141109,675110,080100,260106,425106,261101,39795,249113,660101,04096,06996,46197,42182,331
Total Liabilities 422,823381,441389,978383,177393,773435,588406,266358,070385,903337,207343,544297,765292,939258,020251,125254,954254,492226,338207,976223,594247,184220,579249,140250,757251,785249,654256,985273,347275,856263,241247,894264,891279,245257,415270,899316,449344,011340,101347,348367,934344,588330,448322,270333,979344,537321,827330,375319,013305,112314,025311,438303,139299,586279,310296,841288,788304,846283,144279,777261,337274,859261,328258,509291,247
Equity:
Preferred Stock 000000586,716000551,074547,240538,294536,520003510601,78400000000000009,9787,9320000000008092,0258,18017,4970000000000000000
Common Stock 41,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,97041,970
Retained Earnings 554,387552,488539,496536,232545,127544,478533,088521,426516,861514,794501,285492,455483,509481,737467,902459,790449,753446,678439,253439,701437,335438,089433,516439,080434,240429,476410,120399,033382,421387,951370,629360,833347,971334,794324,710311,250305,545299,180292,133278,910264,310259,284248,370240,111238,312246,400239,620231,882255,817250,489246,561245,083241,916247,577242,520236,597230,603225,848223,325222,394217,093215,941221,990230,721
Accumulated Other Comprehensive Income/Loss 73,35771,13682,95070,11649,85353,05643,03333,75936,05441,28832,59921,52513,49312,70510,52954,709-35-106878-1,7848,4624,0835,9897,5428,63614,01111,16111,74819,01013,93811,41911,5148,314-9,978-7,9323,68717,33818,93028,73528,89616,0795,3852,4932,949-809-2,025-8,180-17,4970000000000000000
Other Total Stockholders Equity 2,3539,5309,4259,4273,69364,78311,65744,21510,07051,36040,41812,81412,81525,51812,74612,73912,76812,77912,63312,6349,97513,63614,19114,36823,35828,73214,61326,35935,29913,11225,18913,77313,77813,78213,78523,72320,03420,03048,77127,46443,54527,47127,47427,75627,48027,49027,49527,501-4,937-5,238-3,854-5,366-8,769-3,0111,050-4711,0832,7332,3834,8493,5998,99490113,519
Total Shareholders Equity 672,067675,124673,841657,745640,643651,231629,749607,611604,955608,124583,673568,765551,787549,225533,146524,264504,456501,321494,734492,520497,742497,778495,666502,960499,568500,178477,864467,362459,690456,971437,788428,090412,033380,568372,533376,943384,887380,110382,874377,240349,825334,110320,307312,506306,953313,835300,905283,856292,850287,221284,677281,687275,117286,536285,540278,096273,656270,551267,678269,213262,662266,905264,861286,210
Total Equity 702,044706,108703,344684,832667,028727,421703,456671,247670,989675,671647,940630,886611,965609,255592,397581,410560,165556,225549,262548,139550,607550,782549,587553,281551,798552,023528,672519,142510,079506,863487,002476,748457,129424,254417,043423,133430,653425,902427,597422,447362,350346,132331,655324,138318,577325,800312,506294,895303,307297,688295,205292,111285,158296,818295,743288,257283,628280,638276,891278,094270,745275,262272,083295,356
Total Liabilities & Shareholders Equity 1,124,8671,087,5491,093,3221,068,0091,060,8011,163,0091,109,7221,029,3171,056,8921,012,878991,484928,651904,904867,275843,522836,364814,657782,563757,238771,733797,791771,361798,727804,038803,583801,677785,657792,489785,935770,104734,896741,639736,374681,669687,942739,582774,664766,003774,945790,381706,938676,580653,925658,117663,114647,627642,881613,908608,419611,713606,643595,250584,744576,128592,584577,045588,474563,782556,668539,431545,604536,590530,592586,603