Appier Group, Inc.
TSE:4180.T
1670 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,150 | 7,374 | 7,615.52 | 7,080.269 | 6,170.292 | 5,551.923 | 5,757.491 | 5,111.903 | 4,359.75 | 4,197.46 | 3,904.636 | 3,206.308 | 2,800.586 | 2,749.281 | 2,793.823 | 2,144.454 | 1,864.198 | 2,167.622 | 2,209.485 | 1,649.8 |
| Cost of Revenue
| 4,692 | 4,232 | 4,181.053 | 3,356.893 | 3,003.771 | 2,770.655 | 2,754.004 | 2,408.225 | 2,169.286 | 2,096.626 | 1,978.512 | 1,602.299 | 1,402.492 | 1,438.6 | 1,388.558 | 1,153.75 | 1,072.382 | 1,229.712 | 1,402.758 | 970.949 |
| Gross Profit
| 3,458 | 3,142 | 3,434.467 | 3,723.376 | 3,166.521 | 2,781.268 | 3,003.487 | 2,703.678 | 2,190.464 | 2,100.834 | 1,926.124 | 1,604.009 | 1,398.094 | 1,310.681 | 1,405.265 | 990.704 | 791.816 | 937.91 | 806.727 | 678.851 |
| Gross Profit Ratio
| 0.424 | 0.426 | 0.451 | 0.526 | 0.513 | 0.501 | 0.522 | 0.529 | 0.502 | 0.501 | 0.493 | 0.5 | 0.499 | 0.477 | 0.503 | 0.462 | 0.425 | 0.433 | 0.365 | 0.411 |
| Reseach & Development Expenses
| 1,247 | 995 | 912.164 | 831.229 | 746.902 | 650.689 | 641.844 | 598.688 | 582.298 | 460.787 | 466.93 | 418.735 | 402.584 | 422.288 | 415.565 | 359.654 | 370.655 | 345.06 | 537.889 | 377.186 |
| General & Administrative Expenses
| 408 | 497 | 464.182 | 484.062 | 446.7 | 433.56 | 458.074 | 416.454 | 379.159 | 348.739 | 363.554 | 312.453 | 268.074 | 405.001 | 249.194 | 199.92 | 179.494 | 179.775 | 176.074 | 208.146 |
| Selling & Marketing Expenses
| 2,310 | 2,328 | 2,369.341 | 2,162.419 | 1,953.771 | 1,777.231 | 1,843.152 | 1,712.881 | 1,491.381 | 1,346.164 | 1,260.467 | 1,058.912 | 981.622 | 1,020.575 | 970.41 | 877.016 | 824.087 | 788.932 | 772.449 | 699.398 |
| SG&A
| 1,996 | 2,155 | 2,231.488 | 2,646.481 | 2,400.471 | 2,210.791 | 2,301.226 | 2,129.335 | 1,870.54 | 1,694.903 | 1,624.021 | 1,371.365 | 1,249.696 | 1,425.576 | 1,219.604 | 1,076.936 | 1,003.581 | 968.707 | 948.523 | 907.544 |
| Other Expenses
| -136 | 0 | 0 | 0 | 0 | -48.878 | -76.836 | -29.341 | -167.213 | -58.041 | -16.442 | -0.271 | -7.153 | -1.552 | -35.804 | -6.879 | -10.664 | -2.252 | -0.067 | 0.865 |
| Operating Expenses
| 3,243 | 3,150 | 3,143.652 | 3,409.851 | 3,087.149 | 2,812.602 | 2,866.234 | 2,698.682 | 2,285.625 | 2,097.649 | 2,074.509 | 1,789.829 | 1,645.127 | 1,846.312 | 1,599.365 | 1,429.711 | 1,363.572 | 1,311.515 | 1,486.345 | 1,285.595 |
| Operating Income
| 215 | -8 | 290.815 | 313.525 | 79.372 | 90.731 | 254.37 | 60.172 | -70.206 | 19.381 | -134.97 | -174.875 | -247.033 | -535.631 | -194.1 | -439.007 | -571.756 | -373.605 | -679.618 | -606.744 |
| Operating Income Ratio
| 0.026 | -0.001 | 0.038 | 0.044 | 0.013 | 0.016 | 0.044 | 0.012 | -0.016 | 0.005 | -0.035 | -0.055 | -0.088 | -0.195 | -0.069 | -0.205 | -0.307 | -0.172 | -0.308 | -0.368 |
| Total Other Income Expenses Net
| 169 | 88 | 342.96 | 4.852 | 42.677 | -102.427 | 80.566 | -88.751 | -97.878 | -46.677 | -18.667 | -26.515 | -19.591 | -12.79 | 4.096 | 9.945 | 30.281 | -23.173 | 44.44 | -49.284 |
| Income Before Tax
| 384 | 80 | 633.775 | 318.377 | 122.049 | -11.696 | 334.936 | -28.579 | -168.084 | -27.296 | -153.637 | -201.39 | -266.624 | -548.421 | -190.004 | -429.062 | -541.475 | -396.778 | -635.178 | -656.028 |
| Income Before Tax Ratio
| 0.047 | 0.011 | 0.083 | 0.045 | 0.02 | -0.002 | 0.058 | -0.006 | -0.039 | -0.007 | -0.039 | -0.063 | -0.095 | -0.199 | -0.068 | -0.2 | -0.29 | -0.183 | -0.287 | -0.398 |
| Income Tax Expense
| 15 | 23 | 15.211 | 16.876 | 6.764 | 21.922 | 25.054 | 26.786 | 18.667 | 19.148 | -43.05 | 8.19 | 10.613 | 32.693 | -129.663 | 7.191 | 11.039 | 7.751 | 24.023 | 12.459 |
| Net Income
| 369 | 57 | 618.564 | 301.501 | 115 | -33.618 | 309.882 | -55.365 | -186.751 | -46.444 | -110.587 | -209.58 | -277.237 | -581.114 | -60.341 | -436.253 | -552.514 | -404.529 | -659.201 | -668.487 |
| Net Income Ratio
| 0.045 | 0.008 | 0.081 | 0.043 | 0.019 | -0.006 | 0.054 | -0.011 | -0.043 | -0.011 | -0.028 | -0.065 | -0.099 | -0.211 | -0.022 | -0.203 | -0.296 | -0.187 | -0.298 | -0.405 |
| EPS
| 3.62 | 0.56 | 6.07 | 2.96 | 1.13 | -0.33 | 3.05 | -0.55 | -1.84 | -0.46 | -1.1 | -2.09 | -2.76 | -6.38 | -0.66 | -4.81 | -6.09 | -4.46 | -7.26 | -7.37 |
| EPS Diluted
| 3.58 | 0.55 | 6.02 | 2.94 | 1.12 | -0.33 | 3.05 | -0.55 | -1.84 | -0.46 | -1.1 | -2.08 | -2.76 | -6.38 | -0.66 | -4.81 | -6.09 | -4.46 | -7.26 | -7.37 |
| EBITDA
| 937 | 662 | 892.85 | 1,003.223 | 683.912 | 506.106 | 646.887 | 410.45 | 236.487 | 276.519 | 87.588 | 14.237 | -77.076 | -379.061 | -34.493 | -284.163 | -426.876 | -240.816 | -530.956 | -606.556 |
| EBITDA Ratio
| 0.115 | 0.09 | 0.117 | 0.142 | 0.111 | 0.091 | 0.112 | 0.08 | 0.054 | 0.066 | 0.022 | 0.004 | -0.028 | -0.138 | -0.012 | -0.133 | -0.229 | -0.111 | -0.24 | -0.368 |