Sharing Innovations Inc.
TSE:4178.T
703 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Revenue
| 5,057.617 | 5,189.147 | 4,477.384 | 3,782.005 | 2,724.748 | 676.43 |
| Cost of Revenue
| 4,143.951 | 4,167.746 | 3,418.037 | 2,973.859 | 2,156.833 | 457.449 |
| Gross Profit
| 913.666 | 1,021.401 | 1,059.347 | 808.146 | 567.915 | 218.981 |
| Gross Profit Ratio
| 0.181 | 0.197 | 0.237 | 0.214 | 0.208 | 0.324 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 95 | 88 | 79 | 66.852 | 23.063 | 38.916 |
| Selling & Marketing Expenses
| 694.512 | 675.036 | 531.276 | 0 | 0 | 0 |
| SG&A
| 789.512 | 763.036 | 610.276 | 66.852 | 23.063 | 38.916 |
| Other Expenses
| 4.329 | 852.563 | 679.283 | 467.304 | 398.407 | 1.141 |
| Operating Expenses
| 789.512 | 852.563 | 679.283 | 534.156 | 421.47 | 160.646 |
| Operating Income
| 124.154 | 168.834 | 380.061 | 273.987 | 146.441 | 58.331 |
| Operating Income Ratio
| 0.025 | 0.033 | 0.085 | 0.072 | 0.054 | 0.086 |
| Total Other Income Expenses Net
| -27.286 | 1.619 | 4.85 | -0.125 | 2.005 | 0.448 |
| Income Before Tax
| 96.868 | 170.453 | 384.911 | 273.862 | 148.446 | 58.783 |
| Income Before Tax Ratio
| 0.019 | 0.033 | 0.086 | 0.072 | 0.054 | 0.087 |
| Income Tax Expense
| 62.854 | 73.929 | 141.736 | 97.176 | 74.474 | -3.049 |
| Net Income
| 34.013 | 96.524 | 243.175 | 176.686 | 73.971 | 61.832 |
| Net Income Ratio
| 0.007 | 0.019 | 0.054 | 0.047 | 0.027 | 0.091 |
| EPS
| 9.09 | 25.93 | 65.03 | 48.27 | 20.21 | 16.67 |
| EPS Diluted
| 8.62 | 24 | 58.72 | 48.27 | 19.94 | 16.67 |
| EBITDA
| 226.327 | 262.762 | 456.963 | 351.359 | 226.472 | 83.689 |
| EBITDA Ratio
| 0.045 | 0.051 | 0.102 | 0.093 | 0.083 | 0.124 |