coconala Inc.

TSE:4176.T

317 (JPY) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019
Operating Activities:
Net Income 243.715-155.777-536.76959.959-83.767-1,052.674
Depreciation & Amortization 93.29233.4428.3925.78917.6086.683
Deferred Income Tax 056.3710000
Stock Based Compensation 0117.1912.012000
Change In Working Capital 175.58567.35683.371675.59329.66438.564
Accounts Receivables -15.068-13.571-64.27878.768-125.337-59.071
Inventory 0-0.2870000
Accounts Payables -81.453-2.3010000
Other Working Capital 272.10683.515147.649596.822455.00197.635
Other Non Cash Items 115.912-4.3523.1792.99710.8680.208
Operating Cash Flow 628.504114.229-419.817764.335274.373-1,007.219
Investing Activities:
Investments In Property Plant And Equipment -3.841-98.575-45.976-76.237-56.628-7.375
Acquisitions Net 407.75-245.079475000
Purchases Of Investments -261.412-520.571-441.066000
Sales Maturities Of Investments 00-475000
Other Investing Activites -1,064.343-68.439-0.002-39.589-133.8570
Investing Cash Flow -921.846-932.664-487.044-115.826-190.485-7.375
Financing Activities:
Debt Repayment 1,211.708000460149.12
Common Stock Issued 0.2429.221146.9062,116.21501,200.005
Common Stock Repurchased -2.54800000
Dividends Paid 000000
Other Financing Activities -4.4677324921,386.21500
Financing Cash Flow 1,204.933761.221638.9061,386.2154601,349.125
Other Information:
Effect Of Forex Changes On Cash 00.0010.001-0.00100
Net Change In Cash 911.591-57.213-267.9542,034.723543.888334.531
Cash At End Of Period 3,905.3232,993.7323,050.9453,318.8991,284.176740.288