coconala Inc.
TSE:4176.T
317 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|
Operating Activities: | ||||||
Net Income
| 243.715 | -155.777 | -536.769 | 59.959 | -83.767 | -1,052.674 |
Depreciation & Amortization
| 93.292 | 33.44 | 28.39 | 25.789 | 17.608 | 6.683 |
Deferred Income Tax
| 0 | 56.371 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 117.191 | 2.012 | 0 | 0 | 0 |
Change In Working Capital
| 175.585 | 67.356 | 83.371 | 675.59 | 329.664 | 38.564 |
Accounts Receivables
| -15.068 | -13.571 | -64.278 | 78.768 | -125.337 | -59.071 |
Inventory
| 0 | -0.287 | 0 | 0 | 0 | 0 |
Accounts Payables
| -81.453 | -2.301 | 0 | 0 | 0 | 0 |
Other Working Capital
| 272.106 | 83.515 | 147.649 | 596.822 | 455.001 | 97.635 |
Other Non Cash Items
| 115.912 | -4.352 | 3.179 | 2.997 | 10.868 | 0.208 |
Operating Cash Flow
| 628.504 | 114.229 | -419.817 | 764.335 | 274.373 | -1,007.219 |
Investing Activities: | ||||||
Investments In Property Plant And Equipment
| -3.841 | -98.575 | -45.976 | -76.237 | -56.628 | -7.375 |
Acquisitions Net
| 407.75 | -245.079 | 475 | 0 | 0 | 0 |
Purchases Of Investments
| -261.412 | -520.571 | -441.066 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | -475 | 0 | 0 | 0 |
Other Investing Activites
| -1,064.343 | -68.439 | -0.002 | -39.589 | -133.857 | 0 |
Investing Cash Flow
| -921.846 | -932.664 | -487.044 | -115.826 | -190.485 | -7.375 |
Financing Activities: | ||||||
Debt Repayment
| 1,211.708 | 0 | 0 | 0 | 460 | 149.12 |
Common Stock Issued
| 0.24 | 29.221 | 146.906 | 2,116.215 | 0 | 1,200.005 |
Common Stock Repurchased
| -2.548 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -4.467 | 732 | 492 | 1,386.215 | 0 | 0 |
Financing Cash Flow
| 1,204.933 | 761.221 | 638.906 | 1,386.215 | 460 | 1,349.125 |
Other Information: | ||||||
Effect Of Forex Changes On Cash
| 0 | 0.001 | 0.001 | -0.001 | 0 | 0 |
Net Change In Cash
| 911.591 | -57.213 | -267.954 | 2,034.723 | 543.888 | 334.531 |
Cash At End Of Period
| 3,905.323 | 2,993.732 | 3,050.945 | 3,318.899 | 1,284.176 | 740.288 |