Appirits Inc.
TSE:4174.T
718 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,084.783 | 2,136.454 | 2,110.616 | 2,180.301 | 2,124.712 | 2,012.313 | 2,059.167 | 2,132.493 | 1,757.895 | 1,373.525 | 1,302.606 | 1,276.848 | 1,211.429 | 1,004.826 | 1,010.124 |
| Cost of Revenue
| 1,772.727 | 1,629.27 | 1,594.18 | 1,637.946 | 1,620.214 | 1,543.874 | 1,548.214 | 1,655.757 | 1,353.792 | 1,010.613 | 927.271 | 935.386 | 1,023.912 | 718.639 | 701.081 |
| Gross Profit
| 312.056 | 507.184 | 516.436 | 542.355 | 504.498 | 468.439 | 510.953 | 476.736 | 404.103 | 362.912 | 375.335 | 341.462 | 187.517 | 286.187 | 309.043 |
| Gross Profit Ratio
| 0.15 | 0.237 | 0.245 | 0.249 | 0.237 | 0.233 | 0.248 | 0.224 | 0.23 | 0.264 | 0.288 | 0.267 | 0.155 | 0.285 | 0.306 |
| Reseach & Development Expenses
| 38.487 | 35.998 | 31.111 | 27.522 | 25.831 | 28.942 | 33.411 | 32.188 | 23.634 | 28.73 | 27.093 | 24.633 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 384.799 | 346.693 | 334.736 | 324.288 | 352 | 333.79 | 316.408 | 310.03 | 290.831 | 285 | 237.863 | 207.373 | 229.225 | 231.011 | 0 |
| Other Expenses
| -0.983 | 1.025 | 0.767 | 0.304 | 0.679 | 0.616 | 0.102 | -2.156 | 0.657 | -8.379 | 0.971 | 0.005 | -0.002 | -11.632 | 0.038 |
| Operating Expenses
| 423.286 | 382.691 | 365.847 | 351.81 | 351.671 | 362.732 | 349.819 | 342.218 | 314.465 | 285.419 | 264.956 | 232.006 | 229.225 | 231.011 | 230.106 |
| Operating Income
| -111.23 | 124.493 | 150.589 | 190.546 | 152.826 | 105.707 | 161.135 | 134.518 | 89.638 | 77.492 | 110.379 | 109.456 | -41.708 | 55.175 | 78.939 |
| Operating Income Ratio
| -0.053 | 0.058 | 0.071 | 0.087 | 0.072 | 0.053 | 0.078 | 0.063 | 0.051 | 0.056 | 0.085 | 0.086 | -0.034 | 0.055 | 0.078 |
| Total Other Income Expenses Net
| -2.039 | -0.543 | -22.035 | -1.208 | -0.54 | -0.209 | -43.997 | -3.119 | -1.445 | -12 | 0.78 | -0.01 | -36.478 | -13.909 | -15.473 |
| Income Before Tax
| -113.269 | 123.95 | 128.554 | 189.338 | 152.286 | 105.498 | 117.138 | 131.399 | 88.193 | 65.478 | 111.159 | 109.446 | -78.186 | 41.266 | 63.466 |
| Income Before Tax Ratio
| -0.054 | 0.058 | 0.061 | 0.087 | 0.072 | 0.052 | 0.057 | 0.062 | 0.05 | 0.048 | 0.085 | 0.086 | -0.065 | 0.041 | 0.063 |
| Income Tax Expense
| -20.788 | 47.633 | 14.088 | 68.686 | 63.69 | 42.891 | 78.06 | 52.571 | 36.326 | 25.044 | 53.156 | 32.627 | -22.818 | 11.513 | 23.965 |
| Net Income
| -92.48 | 76.317 | 114.466 | 120.652 | 88.597 | 62.606 | 39.078 | 78.828 | 51.866 | 40.434 | 58.003 | 76.818 | -55.368 | 29.753 | 39.5 |
| Net Income Ratio
| -0.044 | 0.036 | 0.054 | 0.055 | 0.042 | 0.031 | 0.019 | 0.037 | 0.03 | 0.029 | 0.045 | 0.06 | -0.046 | 0.03 | 0.039 |
| EPS
| -22.41 | 18.49 | 27.94 | 29.5 | 21.62 | 15.33 | 9.64 | 19.41 | 11.98 | 9.56 | 14.98 | 20.15 | -14.23 | 8.08 | 10.73 |
| EPS Diluted
| -21.5 | 17.74 | 26.7 | 28.03 | 20.56 | 14.55 | 9.03 | 18.28 | 11.91 | 9.46 | 13.86 | 19.72 | -14.22 | 7.22 | 9.58 |
| EBITDA
| -111.048 | 157.839 | 199.628 | 190.777 | 153.299 | 106.489 | 144.62 | 146.879 | 77.277 | 77.493 | 111.351 | 109.463 | -78.153 | 41.318 | 78.938 |
| EBITDA Ratio
| -0.053 | 0.074 | 0.095 | 0.088 | 0.072 | 0.053 | 0.07 | 0.069 | 0.044 | 0.056 | 0.085 | 0.086 | -0.065 | 0.041 | 0.078 |