OK Biotech Co., Ltd.
TWSE:4155.TW
23.85 (TWD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 323.033 | 596.419 | 599.854 | 566.724 | 332.312 | 184.424 | 455.735 | 164.343 | 75.762 | 66.827 | 120.9 | 219.549 | 102.209 | 30 | 32.323 |
Short Term Investments
| 42.307 | 40.225 | 44.781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 365.34 | 636.644 | 644.635 | 566.724 | 332.312 | 184.424 | 455.735 | 164.343 | 75.762 | 66.827 | 120.9 | 219.549 | 102.209 | 30 | 32.323 |
Net Receivables
| 553.058 | 458.94 | 462.66 | 359.469 | 336.422 | 338.483 | 248.295 | 240.543 | 224.25 | 258.311 | 247.405 | 205.596 | 135.017 | 114.016 | 87.98 |
Inventory
| 394.046 | 422.946 | 375.636 | 349.067 | 365.396 | 272.547 | 182.834 | 162.028 | 248.973 | 238.868 | 259.927 | 118.927 | 114.941 | 74.953 | 39.654 |
Other Current Assets
| 4.907 | 7.979 | 6.059 | 0.308 | 3.24 | 7.314 | 0.172 | 4.322 | 1.679 | 0.927 | 1.128 | 0.57 | 0.867 | 0.255 | 1.939 |
Total Current Assets
| 1,317.351 | 1,526.509 | 1,488.99 | 1,275.568 | 1,037.37 | 802.768 | 887.036 | 571.236 | 550.664 | 564.933 | 629.36 | 544.642 | 353.034 | 219.224 | 161.896 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 865.714 | 874.734 | 659.401 | 606.035 | 553.181 | 517.343 | 515.775 | 446.697 | 423.625 | 365.085 | 382.87 | 216.756 | 131.494 | 103.97 | 41.064 |
Goodwill
| 23.632 | 23.632 | 29.632 | 29.632 | 29.632 | 28.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.791 | 8.945 | 16.115 | 23.471 | 31.256 | 0.621 | 0.192 | 0.082 | 0.038 | 0.145 | 0.375 | 0.543 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 25.423 | 32.577 | 45.747 | 53.103 | 60.888 | 27.09 | 0.192 | 0.082 | 0.038 | 0.145 | 0.375 | 0.543 | 0 | 0 | 0 |
Long Term Investments
| 346.616 | 448.296 | 467.466 | 448.814 | 412.889 | 431.691 | 443.544 | 439.901 | 447.434 | 452.896 | 425.624 | 14.808 | 0 | 0 | 0 |
Tax Assets
| 57.108 | 51.146 | 44.279 | 49.609 | 36.927 | 29.105 | 23.402 | 24.672 | 20.559 | 12.615 | 5.658 | -15.351 | 0 | 0 | 0 |
Other Non-Current Assets
| 455.146 | 127.932 | 106.867 | 101.923 | 119.237 | 42.755 | 14.155 | 12.861 | 3.195 | 14.917 | 12.762 | 16.345 | 1.89 | 2.192 | 1.709 |
Total Non-Current Assets
| 1,750.007 | 1,534.685 | 1,323.76 | 1,259.484 | 1,183.122 | 1,047.984 | 997.068 | 924.213 | 894.851 | 845.658 | 827.289 | 233.101 | 133.384 | 106.162 | 42.773 |
Total Assets
| 3,067.358 | 3,061.194 | 2,812.75 | 2,535.052 | 2,220.492 | 1,850.752 | 1,884.104 | 1,495.449 | 1,445.515 | 1,410.591 | 1,456.649 | 777.743 | 486.418 | 325.386 | 204.669 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 199.108 | 244.614 | 238.518 | 205.665 | 221.74 | 197.297 | 146.596 | 182.857 | 126.833 | 40.307 | 186.989 | 107.617 | 103.647 | 57.344 | 8.053 |
Short Term Debt
| 238.868 | 394.501 | 333.973 | 177.645 | 245.68 | 3.024 | 190.59 | 59 | 40 | 251.895 | 346.799 | 61.722 | 0.002 | 20.155 | 50.055 |
Tax Payables
| 0 | 33.764 | 0 | 11.592 | 0 | 12.863 | 7.239 | 0.019 | 14.757 | 0 | 19.697 | 9.94 | 7.004 | 0 | 12.467 |
Deferred Revenue
| 135.677 | 67.833 | 125.239 | 127.885 | 119.46 | 12.863 | 63.118 | 42.738 | 54.926 | 36.134 | 71.378 | 65.64 | 34.487 | 16.895 | 24.97 |
Other Current Liabilities
| 4.48 | 121.236 | 2.821 | 142.222 | 16.321 | 111.874 | 82.353 | 34.02 | 24.463 | 21.5 | 13.842 | 45.069 | 0.169 | 0.208 | 0.243 |
Total Current Liabilities
| 578.133 | 828.184 | 700.551 | 653.417 | 603.201 | 325.058 | 482.657 | 318.615 | 246.222 | 349.836 | 619.008 | 280.048 | 138.305 | 94.602 | 83.321 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 94.107 | 386.143 | 401.762 | 127.67 | 288.443 | 255.744 | 195.369 | 232.007 | 249.056 | 211.104 | 227.283 | 45.6 | 45 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0.528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0.431 | 0 | 0 | 4.031 | 1.378 | 0.018 | 0 | 0 | 0.113 | 0.707 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.024 | 0.024 | 7.425 | 14.827 | 22.729 | 0.023 | 0.024 | 0.023 | 0.082 | 0.06 | 0.001 | -45.6 | 0 | 0 | 0.097 |
Total Non-Current Liabilities
| 94.131 | 386.598 | 409.187 | 142.497 | 315.203 | 257.673 | 195.411 | 232.03 | 249.138 | 211.277 | 227.991 | 45.6 | 45 | 0 | 0.097 |
Total Liabilities
| 672.264 | 1,214.782 | 1,109.738 | 795.914 | 918.404 | 582.731 | 678.068 | 550.645 | 495.36 | 561.113 | 846.999 | 325.648 | 183.305 | 94.602 | 83.418 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.031 | 28.805 | 0 | 0 | 0 | 0 |
Common Stock
| 1,457.698 | 995.023 | 949.337 | 949.337 | 786.211 | 754.498 | 740.622 | 653.667 | 651.843 | 525.427 | 343.947 | 290.852 | 183.611 | 155.63 | 80 |
Retained Earnings
| 0.128 | 133.438 | 43.524 | 129.776 | 114.211 | 186.362 | 127.258 | 85.719 | 112.081 | 110.362 | 140.242 | 98.695 | 74.249 | 39.143 | 41.219 |
Accumulated Other Comprehensive Income/Loss
| 83.317 | 133.79 | 156.93 | 106.832 | 109.481 | 93.798 | 78.993 | 67.33 | 54.31 | -25.031 | -28.805 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 856.706 | 582.374 | 554.725 | 542.657 | 280.355 | 213.738 | 259.163 | 138.088 | 131.921 | 213.689 | 125.461 | 62.548 | 45.253 | 36.011 | 0.032 |
Total Shareholders Equity
| 2,397.849 | 1,844.625 | 1,704.516 | 1,728.602 | 1,290.258 | 1,248.396 | 1,206.036 | 944.804 | 950.155 | 849.478 | 609.65 | 452.095 | 303.113 | 230.784 | 121.251 |
Total Equity
| 2,395.094 | 1,846.412 | 1,703.012 | 1,739.138 | 1,302.088 | 1,268.021 | 1,206.036 | 944.804 | 950.155 | 849.478 | 609.65 | 452.095 | 303.113 | 230.784 | 121.251 |
Total Liabilities & Shareholders Equity
| 3,067.358 | 3,061.194 | 2,812.75 | 2,535.052 | 2,220.492 | 1,850.752 | 1,884.104 | 1,495.449 | 1,445.515 | 1,410.591 | 1,456.649 | 777.743 | 486.418 | 325.386 | 204.669 |