Arriyadh Development Co.
TADAWUL:4150.SR
29.5 (SAR) • At close November 3, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 79.6 | 77.039 | 78.43 | 122.33 | 77.986 | 69.573 | 69.315 | 70.189 | 63.705 | 63.896 | 61.107 | 62.848 | 61.911 | 63.011 | 63.142 | 63.538 | 59.744 | 57.408 | 57.041 | 62.656 | 61.217 | 64.299 | 61.525 | 106.204 | 57.162 | 60.916 | 58.708 | 98.905 | 60.187 | 67.114 | 63.274 | 64.888 | 59.167 | 1,038.579 | 73.13 | 117.91 | 107.714 | 99.627 | 100.056 | 56.245 | 53.058 | 66.7 | 75.285 | 62.133 | 59.056 | 67.62 | 167.037 | 107.84 | 45.386 |
Cost of Revenue
| 33.3 | 28.144 | 27.33 | 35.23 | 33.276 | 29.487 | 25.02 | 24.027 | 23.054 | 20.613 | 21.017 | 22.847 | 20.424 | 17.94 | 16.869 | 19.98 | 16.183 | 16.19 | 16.755 | 15.2 | 16.582 | 16.67 | 16.423 | 30.338 | 12.527 | 12.634 | 12.136 | 14.022 | 12.47 | 12.794 | 12.217 | 11.26 | 13.084 | 898.633 | 15.139 | 21.342 | 24.549 | 22.85 | 23.087 | 12.691 | 12.528 | 16.691 | 20.855 | 15.68 | 15.495 | 16.097 | 45.759 | 28.1 | 12.022 |
Gross Profit
| 46.3 | 48.894 | 51.1 | 87.1 | 44.711 | 40.086 | 44.294 | 46.162 | 40.651 | 43.283 | 40.089 | 40.001 | 41.487 | 45.072 | 46.273 | 43.558 | 43.561 | 41.218 | 40.286 | 47.456 | 44.635 | 47.629 | 45.103 | 75.865 | 44.635 | 48.283 | 46.572 | 84.884 | 47.718 | 54.32 | 51.057 | 53.628 | 46.083 | 139.946 | 57.991 | 96.568 | 83.165 | 76.778 | 76.969 | 43.554 | 40.53 | 50.008 | 54.431 | 46.453 | 43.561 | 51.523 | 121.278 | 79.74 | 33.364 |
Gross Profit Ratio
| 0.582 | 0.635 | 0.652 | 0.712 | 0.573 | 0.576 | 0.639 | 0.658 | 0.638 | 0.677 | 0.656 | 0.636 | 0.67 | 0.715 | 0.733 | 0.686 | 0.729 | 0.718 | 0.706 | 0.757 | 0.729 | 0.741 | 0.733 | 0.714 | 0.781 | 0.793 | 0.793 | 0.858 | 0.793 | 0.809 | 0.807 | 0.826 | 0.779 | 0.135 | 0.793 | 0.819 | 0.772 | 0.771 | 0.769 | 0.774 | 0.764 | 0.75 | 0.723 | 0.748 | 0.738 | 0.762 | 0.726 | 0.739 | 0.735 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 15.156 | 2.118 | -36.575 | 17.967 | 21.012 | 14.34 | -27.465 | 18.821 | 19.272 | 7.882 | -14.08 | 8.047 | 6.775 | 4.447 | 7.528 | 4.103 | 3.595 | 4.884 | 5.653 | 3.884 | 3.112 | 3.147 | 9.388 | 3.437 | 3.78 | 3.193 | -8.084 | 2.74 | 3.51 | 3.28 | 0.199 | 10.587 | 4.686 | 4.171 | 11.36 | 13.876 | 4.732 | 4.618 | 3.111 | 3.072 | 2.971 | 3.134 | -8.992 | 2.22 | 2.232 | 5.411 | 2.689 | 3.273 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.247 | 0 | 0 | 0 | 0.371 | 0 | 0 | 0 | 0.264 | 0 | 0 | 0 | 0.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.582 | 0 | 0 | 0 | 0.413 | 0 | 0.041 | 0.064 | 0.111 | 0.102 | 0.113 | 0.107 | 0.693 | 0.114 |
SG&A
| 0 | 15.156 | 2.118 | -36.575 | 17.967 | 21.012 | 14.34 | -27.465 | 18.821 | 19.272 | 7.882 | -14.061 | 8.047 | 6.775 | 4.447 | 8.416 | 4.103 | 3.595 | 4.884 | 19.303 | 3.884 | 3.112 | 3.147 | 0.4 | 3.437 | 3.78 | 3.193 | -7.808 | 2.74 | 3.51 | 3.28 | 0.199 | 10.587 | 4.686 | 4.171 | 11.36 | 13.876 | 4.732 | 4.618 | 3.111 | 3.072 | 3.012 | 3.198 | -8.881 | 2.322 | 2.345 | 5.519 | 3.382 | 3.387 |
Other Expenses
| -26.13 | 27.106 | -16.9 | -15.77 | 0.187 | 0.114 | 0.103 | 48.187 | 0.035 | 0.099 | 0.056 | 0.075 | 0.074 | 0.188 | 0.104 | -9.459 | -4.103 | -3.595 | 0.186 | -14.802 | -3.884 | -3.114 | -3.147 | -2.363 | -3.437 | 0.297 | 0.401 | 0.296 | 6.815 | 0.437 | 0.263 | 3.555 | 2.965 | 1.444 | 1.653 | 1.535 | -0.151 | 0.775 | 0.522 | 12.012 | 1.891 | 1.91 | 2.075 | 1.694 | 1.301 | 1.424 | 1.092 | 0 | 0 |
Operating Expenses
| -26.13 | 15.156 | 16.9 | 15.77 | 17.967 | 21.012 | 14.34 | 20.722 | 18.821 | 19.272 | 7.882 | 16.019 | 8.047 | 6.775 | 4.447 | -9.459 | -4.103 | -3.595 | 4.884 | -14.802 | -3.884 | -3.114 | -3.147 | -2.363 | -3.437 | 3.78 | 3.193 | 3.18 | 2.74 | 3.51 | 3.28 | 0.199 | 10.587 | 4.686 | 4.171 | 11.36 | 13.876 | 4.732 | 4.618 | 3.111 | 3.072 | 3.012 | 3.198 | 2.176 | 2.322 | 2.345 | 5.519 | 3.064 | 3.168 |
Operating Income
| 20.17 | 34.639 | 34.2 | 71.33 | 26.743 | 19.074 | 29.955 | 44.082 | 68.48 | 61.418 | 141.964 | -15.038 | 33.44 | 38.297 | 41.826 | 34.099 | 39.458 | 37.623 | 35.402 | 32.654 | 40.751 | 44.515 | 41.955 | 73.502 | 41.197 | 44.502 | 43.379 | 81.703 | 44.978 | 50.811 | 47.777 | 53.429 | 35.496 | 135.26 | 53.819 | 85.209 | 69.289 | 72.046 | 72.35 | 40.443 | 37.458 | 46.996 | 51.232 | 44.205 | 41.239 | 49.178 | 115.759 | 76.358 | 29.977 |
Operating Income Ratio
| 0.253 | 0.45 | 0.436 | 0.583 | 0.343 | 0.274 | 0.432 | 0.628 | 1.075 | 0.961 | 2.323 | -0.239 | 0.54 | 0.608 | 0.662 | 0.537 | 0.66 | 0.655 | 0.621 | 0.521 | 0.666 | 0.692 | 0.682 | 0.692 | 0.721 | 0.731 | 0.739 | 0.826 | 0.747 | 0.757 | 0.755 | 0.823 | 0.6 | 0.13 | 0.736 | 0.723 | 0.643 | 0.723 | 0.723 | 0.719 | 0.706 | 0.705 | 0.681 | 0.711 | 0.698 | 0.727 | 0.693 | 0.708 | 0.66 |
Total Other Income Expenses Net
| -20.17 | 39.708 | -34.2 | -71.33 | 24.448 | 28.136 | 6.581 | -0.691 | -0.731 | -0.747 | -0.729 | -0.736 | 38.578 | 106.343 | 70.426 | 53.434 | 17.032 | 18.234 | 0.584 | 0.603 | 1.246 | 6.875 | 1.766 | 12.201 | -1.752 | 1.612 | 1.545 | 14.707 | -0.493 | 32.342 | -6.255 | 10.188 | -6.622 | -3.242 | -2.518 | -9.825 | -14.028 | -3.957 | -4.096 | 8.901 | -1.181 | -1.102 | -1.124 | 11.88 | -1.021 | -0.921 | -4.427 | 0.139 | 0.34 |
Income Before Tax
| 34.712 | 74.347 | 85.14 | 156.922 | 51.192 | 47.21 | 36.536 | 43.39 | 67.749 | 60.671 | 141.234 | -1.291 | 72.017 | 144.639 | 112.252 | 88.131 | 56.49 | 55.858 | 35.986 | 33.256 | 41.997 | 51.39 | 43.721 | 75.292 | 42.883 | 46.114 | 44.924 | 76.882 | 47.224 | 46.663 | 44.802 | 44.172 | 39.462 | 136.703 | 55.473 | 86.744 | 69.138 | 72.821 | 72.872 | 52.454 | 39.349 | 48.906 | 53.307 | 45.899 | 42.54 | 50.603 | 116.851 | 76.497 | 30.317 |
Income Before Tax Ratio
| 0.436 | 0.965 | 1.086 | 1.283 | 0.656 | 0.679 | 0.527 | 0.618 | 1.063 | 0.95 | 2.311 | -0.021 | 1.163 | 2.295 | 1.778 | 1.387 | 0.946 | 0.973 | 0.631 | 0.531 | 0.686 | 0.799 | 0.711 | 0.709 | 0.75 | 0.757 | 0.765 | 0.777 | 0.785 | 0.695 | 0.708 | 0.681 | 0.667 | 0.132 | 0.759 | 0.736 | 0.642 | 0.731 | 0.728 | 0.933 | 0.742 | 0.733 | 0.708 | 0.739 | 0.72 | 0.748 | 0.7 | 0.709 | 0.668 |
Income Tax Expense
| -44.2 | 6.6 | 14.652 | 7.456 | 4.78 | 3.936 | 4.149 | 4.763 | 2.325 | 3.275 | 2.325 | 5.634 | 1.225 | 1.225 | 1.225 | 4.994 | 1.396 | 1.299 | 0.85 | 1.236 | 1.1 | 1.35 | 0.878 | 1.387 | 1 | 1.5 | 1.4 | 1.067 | 1.583 | 1.383 | 1.375 | 7.368 | 1.875 | 2.875 | 1.425 | 2.258 | 1.875 | 1.875 | 1.875 | -0.974 | 1.875 | 1.875 | 1.875 | 0.581 | 1.875 | 1.875 | 1.875 | 5.295 | 1.625 |
Net Income
| 44.2 | 91.915 | 70.487 | 149.466 | 46.412 | 43.274 | 32.387 | 38.627 | 65.424 | 57.396 | 138.909 | -6.925 | 70.792 | 143.414 | 111.027 | 83.137 | 55.094 | 54.559 | 35.136 | 32.021 | 40.897 | 50.04 | 42.843 | 73.906 | 50.818 | 53.122 | 51.407 | 73.014 | 46.268 | 45.952 | 43.285 | 37.705 | 32.871 | 132.798 | 54.146 | 84.521 | 67.913 | 70.798 | 71.195 | 53.428 | 37.474 | 47.031 | 51.432 | 45.318 | 40.665 | 48.728 | 114.976 | 71.202 | 28.692 |
Net Income Ratio
| 0.555 | 1.193 | 0.899 | 1.222 | 0.595 | 0.622 | 0.467 | 0.55 | 1.027 | 0.898 | 2.273 | -0.11 | 1.143 | 2.276 | 1.758 | 1.308 | 0.922 | 0.95 | 0.616 | 0.511 | 0.668 | 0.778 | 0.696 | 0.696 | 0.889 | 0.872 | 0.876 | 0.738 | 0.769 | 0.685 | 0.684 | 0.581 | 0.556 | 0.128 | 0.74 | 0.717 | 0.63 | 0.711 | 0.712 | 0.95 | 0.706 | 0.705 | 0.683 | 0.729 | 0.689 | 0.721 | 0.688 | 0.66 | 0.632 |
EPS
| 0.25 | 0.52 | 0.4 | 0.84 | 0.26 | 0.24 | 0.18 | 0.22 | 0.37 | 0.32 | 0.78 | -0.039 | 0.4 | 0.81 | 0.62 | 0.47 | 0.31 | 0.31 | 0.2 | 0.2 | 0.23 | 0.25 | 0.24 | 0.41 | 0.24 | 0.27 | 0.28 | 0.47 | 0.48 | 0.26 | 0.24 | 0.21 | 0.21 | 0.75 | 0.31 | 0.48 | 0.38 | 0.4 | 0.4 | 0.3 | 0.21 | 0.31 | 0.29 | 0.34 | 0.31 | 0.37 | 0.65 | 0.4 | 0.16 |
EPS Diluted
| 0.25 | 0.52 | 0.4 | 0.84 | 0.26 | 0.24 | 0.18 | 0.22 | 0.37 | 0.32 | 0.78 | -0.039 | 0.4 | 0.81 | 0.62 | 0.47 | 0.31 | 0.31 | 0.2 | 0.2 | 0.23 | 0.25 | 0.24 | 0.41 | 0.24 | 0.27 | 0.28 | 0.47 | 0.48 | 0.26 | 0.24 | 0.21 | 0.21 | 0.75 | 0.31 | 0.48 | 0.38 | 0.4 | 0.4 | 0.3 | 0.21 | 0.31 | 0.29 | 0.34 | 0.31 | 0.37 | 0.65 | 0.4 | 0.16 |
EBITDA
| 20.17 | 45.701 | 99.773 | 168.472 | 62.64 | 58.518 | 47.79 | 54.416 | 77.871 | 70.806 | 151.234 | 8.107 | 81.447 | 154.046 | 121.604 | 89.908 | 57.325 | 56.727 | 36.805 | 33.914 | 42.62 | 52 | 41.955 | 75.292 | 42.883 | 45.242 | 44 | 83.255 | 53.981 | 51.292 | 48.299 | 64.046 | 35.496 | 135.26 | 53.819 | 85.209 | 69.289 | 72.046 | 72.35 | 40.443 | 37.458 | 46.996 | 51.232 | 44.277 | 41.239 | 49.178 | 115.759 | 80.76 | 34.425 |
EBITDA Ratio
| 0.253 | 0.593 | 1.272 | 1.377 | 0.803 | 0.841 | 0.689 | 0.775 | 1.222 | 1.108 | 2.475 | 0.129 | 1.316 | 2.445 | 1.926 | 1.415 | 0.96 | 0.988 | 0.645 | 0.541 | 0.696 | 0.809 | 0.682 | 0.709 | 0.75 | 0.743 | 0.749 | 0.842 | 0.897 | 0.764 | 0.763 | 0.987 | 0.6 | 0.13 | 0.736 | 0.723 | 0.643 | 0.723 | 0.723 | 0.719 | 0.706 | 0.705 | 0.681 | 0.713 | 0.698 | 0.727 | 0.693 | 0.749 | 0.759 |