Al-Omran Industrial Trading Company
TADAWUL:4141.SR
39.7 (SAR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 24.812 | 33.316 | 42.947 | 1.489 | 1.937 | 2.009 | 2.757 | 2.171 | 1.96 | 6.07 | 4.113 | 4.491 | 3.511 | 7.988 | 8.925 | 5.156 | 21.718 | -1.617 | 1.617 | 3.699 | 4.862 | 4.823 | 1.863 | 3.381 | 2.672 | 2.125 | 3.799 | 3.915 | 5.845 | 2.451 | 3.186 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 24.812 | 33.316 | 42.947 | 1.489 | 1.937 | 2.009 | 2.757 | 2.171 | 1.96 | 6.07 | 4.113 | 4.491 | 3.511 | 7.988 | 8.925 | 5.156 | 21.718 | 1.617 | 1.617 | 3.699 | 4.862 | 4.823 | 1.863 | 3.381 | 2.672 | 2.125 | 3.799 | 3.915 | 5.845 | 2.451 | 3.186 |
Net Receivables
| 42.517 | 45.666 | 34.131 | 45.166 | 44.485 | 50.588 | 42.68 | 45.154 | 44.996 | 49.432 | 43.818 | 44.696 | 44.332 | 39.057 | 43.802 | -5.156 | -47.392 | 0 | 31.172 | 35.505 | 33.042 | 37.066 | 28.001 | 39.162 | 37.657 | 32.74 | 29.224 | 29.872 | 37.43 | 27.462 | 23.991 |
Inventory
| 85.445 | 99.216 | 114.914 | 106.98 | 105.231 | 117.255 | 104.079 | 106.612 | 112.534 | 113.407 | 102.842 | 100.803 | 102.89 | 89.977 | 92.264 | 67.521 | 47.392 | 0 | 68.309 | 72.917 | 64.111 | 66.379 | 67.189 | 62.369 | 72.348 | 65.897 | 49 | 54.776 | 56.098 | 53.604 | 61.935 |
Other Current Assets
| 13.544 | 8.505 | 7.13 | 10.584 | 9.609 | 9.391 | 3.791 | 53.663 | 56.342 | 58.683 | 1.474 | 53.599 | 55.688 | 51.368 | 1.002 | 76.28 | 118.136 | 0 | 109.697 | 118.643 | 104.668 | 116.756 | 103.624 | 110.386 | 121.273 | 115.838 | 88.237 | 95.051 | 106.707 | 96.265 | 5.88 |
Total Current Assets
| 166.318 | 186.703 | 199.122 | 164.22 | 161.261 | 179.242 | 153.307 | 162.446 | 170.836 | 178.16 | 152.246 | 158.893 | 162.089 | 149.333 | 145.992 | 143.801 | 139.854 | 1.617 | 111.314 | 122.341 | 109.531 | 121.579 | 105.487 | 113.767 | 123.945 | 117.963 | 92.035 | 98.966 | 112.551 | 98.716 | 94.993 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 49.019 | 46.991 | 42.347 | 34.34 | 35.276 | 36.067 | 36.863 | 37.442 | 38.209 | 38.814 | 39.592 | 39.839 | 40.603 | 41.141 | 41.74 | 40.094 | 40.052 | 0 | 41.736 | 42.63 | 42.023 | 36.484 | 37.04 | 37.39 | 38.022 | 38.565 | 38.292 | 0.291 | 37.584 | 37.588 | 38.272 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | 0 | -0 | 0 | -35.276 | -36.067 | -36.863 | -37.442 | -38.209 | 0 | 0 | 0 | 0 | 0 | 0 | 1.682 | 1.858 | -1.617 | 3.858 | 4.12 | 6.68 | 6.002 | 4.487 | 4.234 | 2.323 | 2.338 | 2.368 | 37.378 | 0 | 0 | -0 |
Total Non-Current Assets
| 49.019 | 46.991 | 42.347 | 34.34 | 35.276 | 36.067 | 36.863 | 37.442 | 38.209 | 38.814 | 39.592 | 39.839 | 40.603 | 41.141 | 41.74 | 41.775 | 41.91 | -1.617 | 45.595 | 46.75 | 48.703 | 42.486 | 41.527 | 41.624 | 40.346 | 40.903 | 40.661 | 37.669 | 37.584 | 37.588 | 38.272 |
Total Assets
| 215.336 | 233.694 | 241.468 | 198.559 | 196.538 | 215.31 | 190.17 | 199.888 | 209.046 | 216.974 | 191.838 | 198.733 | 202.692 | 190.474 | 187.732 | 185.576 | 181.763 | 0 | 156.909 | 169.092 | 158.234 | 164.064 | 147.014 | 269.418 | 164.291 | 158.866 | 132.696 | 136.635 | 150.135 | 136.304 | 133.265 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 5.363 | 4.501 | 6.423 | 17.337 | 8.034 | 13.602 | 5.245 | 7.486 | 21.611 | 14.051 | 4.594 | 10.81 | 4.789 | 11.616 | 10.722 | 9.904 | 0 | 0 | 8.792 | 13.331 | 11.824 | 15.933 | 7.968 | 10.314 | 9.489 | 10.106 | 8.95 | 11.641 | 11.876 | 6.494 | 7.733 |
Short Term Debt
| 18.044 | 33.07 | 44.561 | 45.377 | 52.668 | 59.834 | 45.044 | 47.334 | 42.461 | 55.754 | 45.49 | 52.488 | 63.265 | 46.027 | 48.467 | 46.305 | 0 | 0 | 24.913 | 31.239 | 22.666 | 24.377 | 22.012 | 18.195 | 28.966 | 27.006 | 7.959 | 7.755 | 20.173 | 15.091 | 12.829 |
Tax Payables
| 3.194 | 3.398 | 3.642 | 5.108 | 3.781 | 3.587 | 0.544 | 4.304 | 4.026 | 3.451 | 0.877 | 2.662 | 3.069 | 4.239 | 0.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 3.194 | 3.398 | 2.325 | 0 | 0 | 0 | 2.76 | 0 | 0 | 0 | 7.496 | 0 | 0 | 0 | 0.622 | -56.209 | 0 | 0 | -33.705 | -44.57 | -34.49 | -40.311 | -29.98 | -28.509 | -38.454 | -37.111 | -16.909 | -11.641 | -11.876 | -6.494 | 0 |
Other Current Liabilities
| 11.548 | 13.931 | 11.116 | 18.462 | 15.789 | 17.592 | 12.485 | 18.247 | 18.738 | 20.282 | 9.733 | 11.643 | 12.936 | 14.588 | 12.484 | 68.687 | 67.004 | 0 | 43.152 | 54.426 | 41.492 | 48.404 | 35.952 | 36.505 | 46.172 | 44.625 | 21.204 | 17.31 | 17.087 | 13.736 | 6.913 |
Total Current Liabilities
| 38.148 | 54.9 | 64.426 | 81.176 | 76.491 | 91.028 | 65.534 | 73.067 | 82.811 | 90.087 | 67.312 | 74.941 | 80.99 | 72.23 | 72.296 | 68.687 | 67.004 | 0 | 43.152 | 54.426 | 41.492 | 48.404 | 35.952 | 36.505 | 46.172 | 44.625 | 21.204 | 25.064 | 37.26 | 28.827 | 27.475 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 8.89 | 9.624 | 8.028 | 1.042 | 1.037 | 1.949 | 1.944 | 2.32 | 2.312 | 2.265 | 2.277 | 1.99 | 1.707 | 2.819 | 2.916 | 1.597 | 0 | 0 | 2.305 | 2.296 | 4.174 | 4.33 | 0.463 | 1.632 | 1.816 | 0.884 | 0 | 0.2 | 2.548 | 2.421 | 2.855 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 10.543 | 10.334 | 10.264 | 8.411 | 8.357 | 8.041 | 7.741 | 7.356 | 7.234 | 7.036 | 6.942 | 6.357 | 6.189 | 5.997 | 5.9 | 4.213 | 5.61 | 0 | 3.961 | 4.542 | 4.452 | 4.412 | 4.374 | 3.227 | 3.022 | 3.009 | 2.853 | 1.646 | 1.585 | 1.547 | 1.703 |
Total Non-Current Liabilities
| 19.433 | 19.959 | 18.292 | 9.453 | 9.393 | 9.99 | 9.686 | 9.676 | 9.546 | 9.301 | 9.22 | 8.347 | 7.896 | 8.816 | 8.816 | 5.81 | 5.61 | 0 | 6.266 | 6.839 | 8.626 | 8.741 | 4.838 | 4.859 | 4.838 | 3.894 | 2.853 | 1.847 | 4.134 | 3.968 | 4.558 |
Total Liabilities
| 57.581 | 74.859 | 82.718 | 90.629 | 85.884 | 101.019 | 75.22 | 82.743 | 92.357 | 99.388 | 76.532 | 83.289 | 88.886 | 81.047 | 81.112 | 185.576 | 181.763 | 0 | 156.909 | 169.092 | 158.234 | 164.064 | 147.014 | 155.391 | 164.291 | 158.866 | 132.696 | 26.911 | 41.393 | 32.796 | 32.033 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 120 | 120 | 120 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 109.293 | 0 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 |
Retained Earnings
| 28.442 | 29.45 | 29.323 | 39.197 | 41.861 | 45.469 | 46.102 | 47.241 | 46.767 | 47.651 | 45.39 | 45.328 | 43.702 | 39.287 | 36.448 | 50.166 | 0 | 0 | 46.259 | 47.853 | 48.158 | 46.936 | 45.953 | 53.872 | 53.09 | 50.135 | 48.438 | 49.472 | 48.493 | 43.266 | 40.98 |
Accumulated Other Comprehensive Income/Loss
| 10.221 | 10.221 | 10.221 | 9.361 | 9.361 | 9.361 | 9.361 | 10.394 | 10.394 | 10.394 | 10.394 | 10.58 | 10.58 | 10.58 | -0.037 | 1.062 | 0 | 107.37 | 1.111 | -0 | -0 | 0 | 0.271 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.217 | 0 | 0 | 0 | 0 | 0 | 0 | 10.58 | 0 | -0 | -0.203 | 0.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 158.663 | 159.671 | 159.544 | 108.557 | 111.222 | 114.83 | 115.463 | 117.634 | 117.161 | 118.044 | 115.783 | 115.909 | 114.282 | 109.868 | 107.029 | 111.228 | 109.293 | 107.167 | 107.626 | 107.853 | 108.158 | 106.936 | 106.224 | 113.872 | 113.09 | 110.135 | 108.438 | 109.472 | 108.493 | 103.266 | 100.98 |
Total Equity
| 157.755 | 158.835 | 158.75 | 107.93 | 110.654 | 114.291 | 114.95 | 117.145 | 116.689 | 117.586 | 115.306 | 115.444 | 113.807 | 109.428 | 106.62 | 111.079 | 109.149 | 107.167 | 107.491 | 107.827 | 108.116 | 106.952 | 106.224 | 114.027 | 113.282 | 110.347 | 108.639 | 109.723 | 108.742 | 103.508 | 101.232 |
Total Liabilities & Shareholders Equity
| 215.336 | 233.694 | 241.468 | 198.559 | 196.538 | 215.31 | 190.17 | 199.888 | 209.046 | 216.974 | 191.838 | 198.733 | 202.692 | 190.474 | 187.732 | 185.576 | 181.763 | 107.167 | 156.909 | 169.092 | 158.234 | 164.064 | 147.014 | 269.418 | 164.291 | 158.866 | 132.696 | 136.635 | 150.135 | 136.304 | 133.265 |