Saudi Industrial Export Company
TADAWUL:4140.SR
2.47 (SAR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0.531 | -4.627 | -8.641 | -0.619 | -1.717 | -0.976 | -5.197 | -7.931 | -4.878 | -7.616 | -2.102 | -1.872 | -2.344 | -5.247 | -1.265 | -11.498 | 0.248 | -2.776 | 1.982 | 3.332 | -8.526 | -6.126 | -0.376 | 0.321 | 12.608 | -85.329 | -10.63 | -13.234 | -1.79 | -2.959 | -2.497 | -0.422 | -0.477 | -1.082 | 1.888 | 0.79 | 0.163 | 0.056 | 0.274 | 0.517 | 1.711 | 0.315 | 1.294 | 2.194 | 2.655 | 0.59 | 1.257 |
Depreciation & Amortization
| 0.048 | 0.048 | 0.048 | 0.048 | 0.059 | -0.1 | 0.212 | 0.154 | 0.15 | 0.166 | 0.171 | 0.169 | 0.172 | 0.442 | 0.147 | 0.151 | 0.145 | 0.133 | 0.086 | 0.091 | 0.071 | 0.19 | 0.011 | 0.014 | 0.075 | 0.077 | 0.077 | 0.078 | 0.075 | 0.071 | 0.074 | 0.112 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.006 | 0.003 | 0.001 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -15.006 | 8.696 | -3.277 | 0.916 | 2.589 | -12.636 | 4.736 | -1.441 | -0.433 | 5.343 | 0.434 | 3.722 | 0.32 | 4.639 | -3.772 | 5.176 | -11.993 | 6.603 | 9.311 | 1.449 | -15.594 | 5.336 | -1.675 | -32.926 | 11.375 | 4.848 | -3.334 | -0.24 | -0.719 | 2.293 | -1.872 | -2.672 | 0 | 0.743 | -2.957 | -1.321 | -5.503 | -5.456 | 19.434 | 3.396 | -5.145 | 3.475 | -3.517 | -0.77 | -14.765 | -17.007 | -8.059 |
Accounts Receivables
| -16.096 | 4.173 | -8.885 | 1.232 | 0.19 | 0.629 | 5.611 | 0.888 | -0.172 | 0.791 | -0.504 | 2.717 | 1.551 | 4.519 | -7.823 | 0 | -11.88 | 8.022 | -7.715 | 1.702 | 7.965 | 5.518 | -1.675 | -19.888 | -1.655 | 0.112 | -2.946 | 0.025 | -0.431 | 2.292 | -0.539 | -0.205 | 0 | 2.301 | -6.072 | 1.439 | -5.166 | 2.647 | 20.234 | 3.85 | -2.143 | -4.938 | -3.616 | 13.994 | -14.888 | -17.007 | -8.059 |
Change In Inventory
| 0 | 0 | 2.431 | -2.37 | 0.014 | 0.005 | 0.135 | 0 | 0 | -0.203 | 1.747 | 2.197 | -1.623 | -1.339 | 2.013 | -0.653 | -1.258 | 4.759 | 17.026 | -0.227 | -23.543 | -0.661 | 0 | 0 | 0 | 4.74 | -0.388 | -0.265 | -0.287 | 0 | -1.333 | -2.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 1.483 | 0.188 | -0.379 | 0.198 | 0.027 | -1.918 | -0.064 | -0.54 | -0.347 | 0 | -0.855 | -0.667 | 2.632 | 0.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -0.393 | 4.335 | 3.555 | 1.855 | 2.358 | -11.352 | -0.945 | -1.79 | 0.075 | 5.545 | -1.313 | 1.525 | 1.943 | -0.307 | 2.196 | 1.042 | -0.042 | -6.178 | 0 | -0.026 | -0.017 | 0.479 | 0 | -13.038 | 13.03 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.558 | 3.114 | -2.76 | -0.338 | -8.103 | -0.8 | -0.453 | -3.002 | 8.413 | 0.1 | -14.765 | 0.122 | 0 | 0 |
Other Non Cash Items
| 8.95 | -5.614 | 3.528 | -6.347 | -1.82 | 2.249 | -4.074 | 4.489 | 1.709 | 3.542 | -0.137 | 0.01 | -0.637 | 4.318 | 3.54 | 8.142 | -12.046 | -2.369 | 1.546 | -4.543 | -11.713 | -3.112 | 1.353 | -14.918 | 0.129 | 82.939 | 6.44 | 9.927 | 0.695 | 6.678 | -5.097 | 1.903 | -0.992 | 0.922 | -2.047 | -6.924 | -2.753 | -3.578 | 22.849 | 1.573 | -11.795 | 3.088 | 5.58 | -0.432 | -31.991 | -5.529 | -34.811 |
Operating Cash Flow
| -20.186 | -1.497 | -8.342 | -6.002 | -0.889 | -11.462 | -4.322 | -4.73 | -3.452 | 1.434 | -1.635 | 2.029 | -2.49 | -0.928 | 2.275 | -3.356 | -11.799 | -5.146 | 3.527 | -1.211 | -20.239 | -9.238 | 0.977 | -14.597 | 12.738 | -2.39 | -4.19 | -3.308 | -1.095 | 3.719 | -7.594 | 1.481 | -1.469 | -0.16 | -0.159 | -6.135 | -2.59 | -3.522 | 23.123 | 2.09 | -10.084 | 3.404 | 6.873 | 1.762 | -29.336 | -4.936 | -33.551 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.005 | 0 | -0.011 | -0.016 | -0.034 | -0.04 | -0.049 | -0.001 | -0.034 | -0.075 | -0.029 | -0.003 | -0.034 | -0.428 | -0.147 | -0.231 | -0.269 | -0.083 | -0.091 | -0.002 | -0.102 | -0.05 | -0.02 | 0 | -0.053 | 0 | -0.015 | -0.014 | -0.034 | -0.011 | -0.061 | -0.101 | -10.587 | 0 | 0 | 0 | 0 | 0 | -0.115 | -0.036 | 0 | -0.004 | 0 | 0 | -0.001 | 0 | 0 |
Acquisitions Net
| 0 | -0.004 | -5.868 | 0.004 | 0 | 0.091 | -0 | 0 | 0.012 | 0 | 0 | 0 | 0 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -22.114 | -9.096 | -76.797 | 21.341 | -21.341 | -14.624 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 18.251 | 6.692 | 82.665 | -12.961 | 12.961 | 7.126 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -3.56 | -1.458 | 5.868 | -0.042 | 0.042 | 0.047 | -82 | -0 | 0.012 | 1.729 | 0.014 | -0.014 | -0.014 | 3.485 | -0.061 | -0.261 | -0.24 | -0.107 | -0.081 | -0.028 | -0.102 | -0.05 | -0.02 | 0 | -0.053 | 4.242 | 1.524 | 6.571 | -0.038 | -2.934 | 4.905 | -3.069 | -10.587 | 0 | 0.001 | 0 | 0 | 0 | -0.115 | -0.547 | -0.005 | -0.004 | 0 | 0 | 0.002 | 0 | 0.003 |
Investing Cash Flow
| -3.868 | -2.408 | 5.857 | 8.325 | -8.371 | -7.4 | -82.049 | -0.001 | -0.022 | -0.075 | -0.015 | -0.017 | -0.034 | 3.485 | -0.061 | -0.261 | -0.24 | -0.107 | -0.081 | -0.028 | -0.102 | -0.05 | -0.02 | 0 | -0.053 | 4.242 | 1.524 | 6.571 | -0.038 | -2.934 | 4.905 | -3.069 | -10.587 | 0 | 0.001 | 0 | 0 | 0 | -0.115 | -0.547 | -0.005 | -0.004 | 0 | 0 | 0.002 | 0 | 0.003 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | -0.017 | -0.208 | -0.129 | -0.033 | -0.192 | 0 | 0 | 0 | -0.146 | -0.065 | 0 | 0 | -0.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.922 | -0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | -11.867 | 11.867 | 0.292 | 0 | 0 | 172.766 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | -5.441 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | -0.798 | -11.458 | 11.964 | 0.292 | 1.53 | -1.418 | -6.824 | -0.068 | -0.19 | -0.008 | -0.002 | 0 | -0.258 | 0 | 0 | 0 | 0 | -0.052 | 0 | 0 | 49.962 | 0 | 0 | 0 | -1.377 | 1.377 | -3 | 1.922 | 0.074 | 0 | -2.004 | -0.483 | -0 | -0 | -0.505 | -0.522 | 5.401 | 0 | -2.008 | 1.623 | -5.441 | 0 | -5.727 | 5.727 | 0.04 | -0.06 |
Financing Cash Flow
| 0 | -0.798 | -11.458 | 11.964 | 0.292 | 1.513 | -1.626 | 165.942 | -0.033 | -0.19 | -0.008 | -0.002 | 0 | -0.258 | -0.065 | 0.001 | -0.048 | -0.201 | -0.052 | 0 | 0 | 49.962 | 0 | 0 | 0 | -1.377 | 1.377 | -3 | 1.922 | 0.074 | 0 | -2.004 | -0.483 | -0 | -0 | -0.505 | -0.522 | 5.401 | 0 | -2.008 | 1.623 | -5.441 | 0 | -5.727 | 5.727 | 0.04 | -0.06 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 30.583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -24.054 | 25.881 | -13.942 | 14.287 | -8.969 | -17.349 | -87.998 | 161.211 | -3.508 | 1.169 | -1.659 | 2.011 | -2.524 | 2.299 | 2.215 | -3.616 | -12.038 | -5.253 | 3.446 | -1.24 | -20.341 | 40.674 | 0.957 | -14.597 | 12.685 | 0.476 | -1.289 | 0.263 | 0.789 | 0.859 | -2.689 | -3.592 | -12.539 | -0.16 | -0.158 | -6.64 | -3.111 | 1.879 | 23.008 | -0.466 | -8.466 | -2.042 | 6.873 | -3.965 | -23.608 | -4.896 | -33.608 |
Cash At End Of Period
| 53.041 | 77.095 | 51.214 | 65.156 | 50.869 | 59.838 | 77.186 | 165.184 | 3.973 | 7.48 | 6.312 | 7.971 | 5.96 | 8.484 | 6.185 | 3.971 | 7.587 | 19.625 | 24.878 | 21.432 | 22.671 | 43.012 | 2.338 | 1.381 | 15.978 | 3.293 | 2.817 | 4.106 | 3.843 | 3.054 | 2.195 | 4.884 | 8.476 | 21.015 | 21.176 | 21.333 | 27.973 | 31.085 | 29.206 | 6.198 | 6.664 | 15.13 | 17.172 | 10.299 | 14.263 | 37.871 | 42.767 |