Saudi Industrial Export Company
TADAWUL:4140.SR
2.47 (SAR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 53.041 | 77.095 | 51.214 | 65.156 | 50.869 | 59.838 | 77.186 | 165.184 | 3.973 | 7.48 | 6.298 | 7.957 | 5.946 | 8.484 | 6.185 | 3.971 | 7.587 | 19.625 | 24.878 | 21.432 | 22.671 | 43.012 | 2.338 | 1.381 | 15.978 | 3.293 | 2.817 | 4.106 | 3.843 | 3.054 | 2.195 | 4.884 | 8.476 | 21.015 | 21.176 | 21.333 | 27.973 | 31.085 | 29.206 | 6.198 | 6.664 | 15.13 | 17.172 | 10.299 | 14.263 | 37.871 | 42.767 |
Short Term Investments
| 72.363 | 62.611 | 90.819 | 85.148 | 100.177 | 89.417 | 81.598 | 0 | 0 | 0 | 0.353 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.481 | 2.017 | 2.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 125.404 | 139.706 | 142.034 | 150.305 | 151.046 | 149.255 | 158.785 | 165.184 | 3.973 | 7.48 | 6.651 | 7.957 | 5.946 | 8.484 | 6.185 | 3.971 | 7.587 | 19.625 | 24.878 | 21.432 | 22.671 | 43.012 | 2.338 | 1.381 | 15.978 | 3.293 | 2.817 | 4.106 | 3.843 | 3.054 | 4.212 | 7.509 | 8.476 | 21.015 | 21.176 | 21.333 | 27.973 | 31.085 | 29.206 | 6.198 | 6.664 | 15.13 | 17.172 | 10.299 | 14.263 | 37.871 | 42.767 |
Net Receivables
| 21.034 | 7.513 | 6.477 | 2.219 | 6.72 | 10.348 | 6.317 | 8.85 | 8.215 | 8.043 | 11.969 | 19.521 | 21.718 | 20.074 | 19.562 | 25.665 | 28.754 | 8.097 | 8.073 | 12.701 | 8.524 | 18.072 | 26.739 | 25.064 | 6.323 | 2.306 | 68.52 | 65.574 | 65.599 | 63.837 | 60.868 | 60.443 | 68.628 | 67.135 | 69.437 | 63.365 | 64.803 | 59.638 | 62.285 | 82.518 | 86.368 | 84.225 | 78.406 | 74.815 | 89.665 | 74.777 | 57.77 |
Inventory
| -68.628 | -62.611 | 1.006 | 2.37 | -69.174 | -58.834 | -51.598 | -8.85 | -8.215 | 0 | 0.867 | 2.614 | 4.767 | 5.225 | 2.163 | 4.176 | 3.523 | 2.646 | 7.405 | 17.573 | 17.346 | 0.661 | -53.478 | -50.128 | -12.646 | -2.306 | 4.74 | 4.351 | 4.087 | 3.799 | 3.8 | 2.466 | 0 | 0 | -90.612 | -84.698 | -92.777 | 0 | -91.491 | -88.717 | 0 | -84.225 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 7.849 | 6.101 | 6.286 | 9.624 | 0.035 | 0.026 | 6.131 | 10.529 | 10.071 | 12.496 | 19.447 | 29.17 | 31.502 | 25.506 | 33.283 | 40.131 | 46.428 | 33.231 | 27.835 | 30.275 | 3.82 | 21.96 | 26.739 | 25.064 | 6.323 | 4.668 | 73.26 | 69.926 | 73.529 | 69.448 | 74.514 | 75.939 | 78.865 | 90.264 | 91.275 | 88.016 | 93.615 | 91.329 | 92.26 | 89.412 | 93.595 | 84.785 | 0.771 | 0.71 | 0.507 | 0.386 | 0.619 |
Total Current Assets
| 154.288 | 153.321 | 155.803 | 164.518 | 166.649 | 168.1 | 174.335 | 175.713 | 14.044 | 19.976 | 26.965 | 59.262 | 63.933 | 33.99 | 39.468 | 44.102 | 54.015 | 52.857 | 52.713 | 51.707 | 22.671 | 43.012 | 2.338 | 1.381 | 15.978 | 7.961 | 76.077 | 74.032 | 73.529 | 72.502 | 74.514 | 75.939 | 78.865 | 90.264 | 91.275 | 88.016 | 93.615 | 91.329 | 92.26 | 89.412 | 93.595 | 99.915 | 96.348 | 85.824 | 104.435 | 113.034 | 101.156 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.303 | 0.344 | 0.391 | 0.426 | 0.461 | 0.572 | 0.62 | 3.824 | 3.974 | 4.117 | 4.238 | 4.483 | 4.541 | 4.711 | 4.009 | 3.385 | 3.239 | 3.05 | 3.722 | 3.717 | 3.101 | 3.07 | 20.21 | 3.2 | 3.214 | 3.236 | 3.313 | 3.375 | 3.439 | 3.48 | 3.54 | 0.085 | 0.096 | 0.107 | 0.118 | 0.129 | 0.139 | 0.15 | 0.161 | 0.052 | 0.019 | 0.02 | 0.018 | 0.02 | 0.023 | 0.025 | 0.028 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.12 | 7.12 | 0 | 7.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.012 | 0.014 | 0.016 | 0.017 | 0.019 | 0.021 | 0.022 | 0.082 | 0.083 | 0.058 | 0.092 | 0 | 0.092 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0.012 | 0.014 | 0.016 | 0.017 | 0.019 | 0.021 | 0.022 | 0.082 | 0.083 | 0.058 | 0.092 | 0 | 0.092 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.12 | 7.12 | 0 | 7.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.115 | 6.56 | 6.56 | 6.56 | 6.56 | 7.658 | 7.658 | 7.887 | 7.887 | 7.887 | 7.887 | 16.771 | 18.118 | 24.71 | 26.19 | 22.535 | 25.583 | 25.429 | 26.547 | 28.747 | 31.867 | 32.14 | 32.452 | 36.621 | 33.603 | 33.516 | 31.651 | 44.614 | 42.349 | 24.941 | 26.341 | 25.15 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.238 | -31.83 | 0 | -29.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | -0 | 0 | -0.444 | -0.479 | -0.592 | -0.642 | -3.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.65 | 0.659 | 0.668 | 0 | 0 | 2.059 | 1.071 | -15.853 | 1.148 | 1.013 | 0 | 15 | 40.238 | 46.83 | 22.12 | 44.655 | 25.587 | 25.587 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 0.881 | 0.856 | 0 | -26.366 | -25.178 |
Total Non-Current Assets
| 0.315 | 0.358 | 0.406 | 0.444 | 0.479 | 0.592 | 0.642 | 3.906 | 4.058 | 4.175 | 4.33 | 4.483 | 4.632 | 4.789 | 4.009 | 10.15 | 10.458 | 10.277 | 10.281 | 10.277 | 12.819 | 11.799 | 12.245 | 12.235 | 12.114 | 11.124 | 35.084 | 43.613 | 50.269 | 51.79 | 48.195 | 51.256 | 51.112 | 41.654 | 43.865 | 46.996 | 47.28 | 47.602 | 51.782 | 48.655 | 48.535 | 46.671 | 45.513 | 43.225 | 24.964 | 26.366 | 25.178 |
Total Assets
| 154.603 | 153.679 | 156.209 | 164.961 | 167.129 | 168.692 | 174.977 | 179.618 | 18.102 | 24.151 | 31.295 | 34.575 | 37.063 | 38.779 | 43.478 | 54.252 | 64.473 | 63.134 | 62.994 | 61.983 | 65.181 | 76.771 | 41.322 | 38.68 | 34.415 | 19.084 | 111.161 | 117.645 | 123.798 | 124.292 | 122.709 | 127.195 | 129.977 | 131.918 | 135.14 | 135.012 | 140.895 | 138.931 | 144.042 | 138.067 | 142.129 | 146.586 | 141.861 | 129.049 | 129.399 | 139.4 | 126.334 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1.867 | 0.384 | 0.196 | 0.575 | 0.377 | 0.35 | 2.268 | 2.332 | 2.872 | 3.219 | 2.178 | 3.019 | 3.687 | 2.422 | 1.645 | 3.491 | 4.118 | 1.921 | 1.517 | 2.145 | 1.613 | 1.718 | 13.048 | 9.661 | 5.227 | 0.114 | 3.356 | 3.051 | 3.705 | 1.002 | 0 | 0 | 0 | 0 | 0.15 | 0 | 4.201 | 2.101 | 2.902 | 0 | 0 | 7.656 | 8.569 | 0 | 0 | 15.621 | 0 |
Short Term Debt
| 4.482 | 5.226 | -0.099 | -0.099 | -0.099 | -0.099 | 0 | 0.235 | 0.323 | 0.328 | 0.482 | 0.322 | 0.324 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.078 | 1.003 | 1.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.008 | 0 | 0 | 0 | 5.727 | 0 | 0 |
Tax Payables
| 2.113 | 2.856 | 1.397 | 1.397 | 2.462 | 0.014 | 0.484 | 0.35 | 0.802 | 0 | 1.503 | 1.578 | 0.383 | 1.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0.099 | 0.869 | 0.099 | 0.099 | 0.099 | 0.099 | 0 | 0 | 0 | 0 | 0 | 0 | 1.68 | 1.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 2.678 | 2.301 | 6.549 | 6.271 | 8.059 | 7.975 | 9.447 | 7.783 | 5.756 | 6.592 | 6.499 | 6.846 | 5.169 | 5.821 | 5.806 | 6.63 | 5.344 | 5.798 | 3.395 | 3.727 | 4.166 | 7.125 | 4.333 | 4.702 | 5.187 | 7.589 | 8.1 | 7.574 | 10.044 | 8.231 | 7.31 | 6.522 | 6.624 | 6.281 | 6.107 | 4.932 | 6.314 | 5.82 | 6.056 | 6.313 | 13.895 | 16.226 | 7.534 | 6.883 | 6.142 | 7.54 | 11.952 |
Total Current Liabilities
| 9.126 | 8.779 | 6.744 | 6.846 | 8.436 | 8.325 | 11.715 | 10.35 | 8.951 | 10.139 | 9.159 | 10.187 | 10.858 | 9.682 | 7.451 | 10.12 | 9.462 | 7.719 | 4.912 | 5.871 | 5.778 | 8.842 | 17.381 | 14.363 | 10.414 | 7.703 | 11.456 | 10.624 | 13.749 | 9.308 | 8.313 | 7.525 | 6.624 | 6.281 | 6.257 | 4.932 | 10.516 | 7.921 | 8.958 | 6.313 | 15.903 | 23.882 | 16.103 | 6.883 | 11.869 | 23.161 | 11.952 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.589 | 0.619 | 0.635 | 0.658 | 0.757 | 0.738 | 0.721 | 0.602 | 0.641 | 0.646 | 0.804 | 0.646 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 1.377 | 0 | 3 | 1.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.5 | 0.454 | 0.421 | 0.43 | 0.389 | 0.346 | 0.404 | 0.49 | 0.447 | 0.414 | 0.455 | 0.41 | 0.375 | 0.34 | 0.576 | 0.555 | 0.477 | 0.425 | 0.474 | 0.474 | -5.778 | 0.474 | 0.388 | 0.388 | 0.394 | 0.382 | 0.359 | 0.483 | -2.839 | 0.961 | 2.147 | 1.875 | 1.839 | 2.045 | 2.009 | 1.973 | 2.285 | 2.247 | 2.209 | 2.171 | 2.135 | 1.8 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0.5 | 0.454 | 0.421 | 0.43 | 0.389 | 0.346 | 0.404 | 1.079 | 1.066 | 1.049 | 1.112 | 1.168 | 1.113 | 1.061 | 1.178 | 1.196 | 1.123 | 1.23 | 1.121 | 1.132 | -5.778 | 0.474 | 0.388 | 0.388 | 0.394 | 0.382 | 1.736 | 0.483 | 0.161 | 2.038 | 2.147 | 1.875 | 1.839 | 2.045 | 2.009 | 1.973 | 2.285 | 2.247 | 2.209 | 2.171 | 2.135 | 1.8 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 9.626 | 9.233 | 7.165 | 7.276 | 8.824 | 8.671 | 12.119 | 11.429 | 10.017 | 11.189 | 10.272 | 11.355 | 11.971 | 10.743 | 8.629 | 11.316 | 10.586 | 8.949 | 6.033 | 7.004 | 6.252 | 9.316 | 17.769 | 14.751 | 10.808 | 8.085 | 13.192 | 11.108 | 13.911 | 11.347 | 10.46 | 9.4 | 8.463 | 8.326 | 8.266 | 6.906 | 12.801 | 10.167 | 11.167 | 8.484 | 18.039 | 25.682 | 16.103 | 6.883 | 11.869 | 24.825 | 11.952 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 194.4 | 194.4 | 194.4 | 194.4 | 194.4 | 194.4 | 194.4 | 194.4 | 21.6 | 64.8 | 64.8 | 64.8 | 64.8 | 64.8 | 64.8 | 64.8 | 64.8 | 64.8 | 64.8 | 64.8 | 64.8 | 64.8 | 10.8 | 10.8 | 10.8 | 10.8 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 | 108 |
Retained Earnings
| -50.568 | -51.099 | -46.472 | -37.831 | -37.212 | -35.495 | -32.541 | -27.211 | -14.515 | -52.838 | -44.667 | -42.47 | -40.35 | -37.407 | -29.951 | -21.865 | -10.913 | -23.944 | -7.839 | -9.82 | -5.871 | 2.654 | 12.753 | 13.128 | 12.807 | 0.199 | -10.722 | 7.029 | 20.228 | 13.983 | 24.765 | 27.263 | 30.691 | 31.652 | 32.734 | 30.845 | 30.561 | 30.919 | 30.862 | 30.588 | 24.671 | 23.345 | 28.471 | 27.178 | 24.908 | 22.253 | 21.699 |
Accumulated Other Comprehensive Income/Loss
| 1.145 | 1.145 | 1.116 | 1.116 | 1.116 | 1.116 | 1 | 1 | 1 | 0.357 | 0.891 | 0.891 | 0.643 | 0.643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0.691 | -8.491 | -18.341 | -16.861 | -20.516 | -17.467 | -17.178 | -16.059 | -13.859 | -10.739 | -10.467 | -10.155 | -5.986 | -9.005 | -8.58 | -10.441 | -12.478 | -14.743 | -17.075 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.643 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 13.329 | 0 | 0 | 6.252 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 7.823 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -15.678 | -16.944 |
Total Shareholders Equity
| 144.977 | 144.446 | 149.044 | 157.685 | 158.304 | 160.022 | 162.859 | 168.189 | 8.085 | 12.962 | 21.024 | 23.221 | 25.092 | 28.036 | 34.849 | 42.935 | 53.887 | 54.185 | 56.961 | 54.98 | 65.181 | 67.454 | 23.553 | 23.928 | 23.607 | 10.999 | 97.969 | 106.537 | 109.887 | 112.945 | 112.249 | 117.795 | 121.514 | 123.592 | 126.874 | 128.106 | 128.094 | 128.764 | 132.876 | 129.583 | 124.091 | 120.905 | 123.994 | 120.435 | 115.833 | 114.575 | 112.755 |
Total Equity
| 144.977 | 144.446 | 149.044 | 157.685 | 158.304 | 160.022 | 162.859 | 168.189 | 8.085 | 12.962 | 21.024 | 23.221 | 25.092 | 28.036 | 34.849 | 42.935 | 53.887 | 54.185 | 56.961 | 54.98 | 65.181 | 67.454 | 23.553 | 23.928 | 23.607 | 10.999 | 97.969 | 106.537 | 109.887 | 112.945 | 112.249 | 117.795 | 121.514 | 123.592 | 126.874 | 128.106 | 128.094 | 128.764 | 132.876 | 129.583 | 124.091 | 120.905 | 123.994 | 120.435 | 115.833 | 114.575 | 112.755 |
Total Liabilities & Shareholders Equity
| 154.603 | 153.679 | 156.209 | 164.961 | 167.129 | 168.692 | 174.977 | 179.618 | 18.102 | 24.151 | 31.295 | 34.575 | 37.063 | 38.779 | 43.478 | 54.252 | 64.473 | 63.134 | 62.994 | 61.983 | 65.181 | 76.771 | 41.322 | 38.68 | 34.415 | 19.084 | 111.161 | 117.645 | 123.798 | 124.292 | 122.709 | 127.195 | 129.977 | 131.918 | 135.14 | 135.012 | 140.895 | 138.931 | 144.042 | 138.067 | 142.129 | 146.586 | 140.096 | 127.318 | 127.701 | 139.4 | 0 |