Kaneka Corporation
TSE:4118.T
3410 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 762,302 | 755,821 | 691,530 | 577,426 | 601,514 | 621,043 | 596,142 | 548,222 | 555,227 | 552,189 | 524,785 | 476,462 | 469,289 | 453,826 | 412,490 | 449,585 | 502,968 | 473,170 | 464,310 | 438,000 |
Cost of Revenue
| 567,098 | 556,895 | 494,880 | 410,486 | 432,374 | 446,254 | 426,959 | 385,362 | 394,021 | 413,389 | 391,987 | 359,733 | 359,544 | 339,381 | 310,250 | 353,178 | 376,031 | 344,519 | 328,508 | 309,197 |
Gross Profit
| 195,204 | 198,926 | 196,650 | 166,940 | 169,140 | 174,789 | 169,183 | 162,860 | 161,206 | 138,800 | 132,798 | 116,729 | 109,745 | 114,445 | 102,240 | 96,407 | 126,937 | 128,651 | 135,802 | 128,803 |
Gross Profit Ratio
| 0.256 | 0.263 | 0.284 | 0.289 | 0.281 | 0.281 | 0.284 | 0.297 | 0.29 | 0.251 | 0.253 | 0.245 | 0.234 | 0.252 | 0.248 | 0.214 | 0.252 | 0.272 | 0.292 | 0.294 |
Reseach & Development Expenses
| 35,397 | 32,669 | 30,894 | 27,820 | 29,389 | 28,963 | 28,039 | 28,513 | 26,767 | 23,319 | 21,095 | 21,384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 89,610 | 80,463 | 75,508 | 71,894 | 73,513 | 71,111 | 68,178 | 67,629 | 64,099 | 60,900 | 58,000 | 50,947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 38,788 | 43,397 | 40,466 | 33,648 | 34,348 | 33,303 | 31,470 | 28,685 | 27,868 | 26,418 | 25,417 | 24,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 128,398 | 123,860 | 115,974 | 105,542 | 107,861 | 104,414 | 99,648 | 96,314 | 91,967 | 87,318 | 83,417 | 75,290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | -1,667 | -2,984 | -3,622 | -2,830 | -2,725 | 132,294 | -1,407 | -1,959 | -818 | -458 | -794 | -995 | -717 | -996 | -1,145 | -1,288 | 595 | 541 | -95 |
Operating Expenses
| 171,636 | 163,838 | 153,086 | 139,395 | 143,124 | 138,747 | 132,294 | 129,695 | 122,985 | 114,164 | 107,976 | 100,919 | 96,592 | 93,209 | 84,734 | 88,802 | 91,191 | 91,985 | 88,195 | 85,673 |
Operating Income
| 31,409 | 35,087 | 43,562 | 27,544 | 26,014 | 36,041 | 36,888 | 33,164 | 38,220 | 24,635 | 24,821 | 15,809 | 13,153 | 21,236 | 17,506 | 7,605 | 35,746 | 36,666 | 47,607 | 43,130 |
Operating Income Ratio
| 0.041 | 0.046 | 0.063 | 0.048 | 0.043 | 0.058 | 0.062 | 0.06 | 0.069 | 0.045 | 0.047 | 0.033 | 0.028 | 0.047 | 0.042 | 0.017 | 0.071 | 0.077 | 0.103 | 0.098 |
Total Other Income Expenses Net
| 5,399 | -2,714 | -7,157 | -5,343 | -6,217 | -4,132 | -5,803 | -4,472 | -7,619 | 3,539 | -9,221 | -879 | -1,799 | -1,800 | -2,252 | -8,359 | -4,510 | -4,010 | -2,341 | -4,886 |
Income Before Tax
| 36,808 | 32,373 | 36,405 | 22,201 | 19,797 | 31,909 | 31,085 | 28,692 | 30,601 | 28,174 | 15,600 | 14,930 | 11,352 | 19,436 | 15,254 | -754 | 31,236 | 32,656 | 45,266 | 38,244 |
Income Before Tax Ratio
| 0.048 | 0.043 | 0.053 | 0.038 | 0.033 | 0.051 | 0.052 | 0.052 | 0.055 | 0.051 | 0.03 | 0.031 | 0.024 | 0.043 | 0.037 | -0.002 | 0.062 | 0.069 | 0.097 | 0.087 |
Income Tax Expense
| 12,033 | 8,298 | 8,676 | 5,017 | 4,318 | 7,933 | 8,288 | 7,177 | 9,590 | 9,595 | 1,350 | 5,452 | 5,474 | 6,781 | 5,949 | 888 | 11,943 | 13,657 | 16,738 | 13,130 |
Net Income
| 23,220 | 23,008 | 26,487 | 15,831 | 14,003 | 22,238 | 21,571 | 20,484 | 20,985 | 18,033 | 13,650 | 9,325 | 5,402 | 11,625 | 8,406 | -1,850 | 18,817 | 18,363 | 28,099 | 24,745 |
Net Income Ratio
| 0.03 | 0.03 | 0.038 | 0.027 | 0.023 | 0.036 | 0.036 | 0.037 | 0.038 | 0.033 | 0.026 | 0.02 | 0.012 | 0.026 | 0.02 | -0.004 | 0.037 | 0.039 | 0.061 | 0.056 |
EPS
| 357.9 | 349.59 | 406 | 242.68 | 214.69 | 339.14 | 328.45 | 308.6 | 314.9 | 267.6 | 202.5 | 138.4 | 79.8 | 171.4 | 123.9 | -27.22 | 275.5 | 267.4 | 404 | 353.25 |
EPS Diluted
| 356.87 | 348.66 | 404.96 | 242.13 | 214.28 | 338.59 | 328.05 | 308.25 | 314.6 | 267.4 | 202.35 | 138.25 | 79.75 | 171.3 | 123.85 | -27.22 | 275.45 | 267.4 | 404 | 346.65 |
EBITDA
| 72,863 | 74,444 | 75,980 | 60,266 | 56,395 | 66,526 | 63,631 | 58,446 | 58,237 | 53,136 | 37,240 | 44,990 | 42,114 | 49,219 | 42,233 | 27,856 | 57,635 | 58,959 | 68,771 | 61,889 |
EBITDA Ratio
| 0.096 | 0.102 | 0.118 | 0.107 | 0.097 | 0.108 | 0.112 | 0.108 | 0.116 | 0.094 | 0.094 | 0.1 | 0.092 | 0.112 | 0.107 | 0.075 | 0.118 | 0.133 | 0.155 | 0.152 |