Hodogaya Chemical Co., Ltd.

TSE:4112.T

4635 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 10,66510,48710,9439,4476,8777,5596,7027,1727,0077,1234,3265,4086,3985,9776,1234,2563,989
Short Term Investments 2,300-1,407511-610-503-930-642575-114-96-52-323005002,5202,720320
Cash and Short Term Investments 12,96510,48711,4549,4476,8777,5596,7027,1727,0077,1234,3265,4086,6986,4778,6436,9764,309
Net Receivables 12,24712,98112,42812,01611,25012,43812,85312,80411,83911,96311,71411,54911,94011,31611,1199,93913,233
Inventory 12,63412,0249,3268,3137,0446,7925,6074,6344,4344,3974,2585,4245,5453,8354,3346,2164,895
Other Current Assets 8291,104805320392555403362462465517676695374410198270
Total Current Assets 38,67536,59634,01330,09625,56327,34425,56524,97223,74223,94820,81523,05724,87822,00224,50623,32922,707
Non-Current Assets:
Property, Plant & Equipment, Net 28,66523,72922,44922,64522,10820,77820,01020,18720,94622,62523,27923,00821,42519,40619,22520,12521,181
Goodwill 2232435300614225681,0061,4041,7725077941,128506
Intangible Assets 536209200192157151169198279406521483445525601749943
Goodwill and Intangible Assets 5582412432451571511752123019741,5271,8872,2171,0321,3951,8771,449
Long Term Investments 11,0139,9319,2768,8556,4698,2618,8537,2175,6116,4174,9443,3192,3143,9129441,01018,106
Tax Assets 3642112323553443385-7,21721514714228152,5222011
Other Non-Current Assets 1,8821,3402324102602653888,0583183723474921,2541,8581,9935,1221,811
Total Non-Current Assets 42,48235,45232,43232,51029,33829,79329,43128,45727,39130,53530,11128,70827,23826,22326,07928,15442,558
Total Assets 81,15772,05166,44862,60954,90357,14054,99553,43051,13354,48350,92651,76552,11648,22550,58551,48365,265
Liabilities & Equity:
Current Liabilities:
Account Payables 5,1304,6004,7384,1634,1795,5645,5204,6124,3864,8874,6264,5395,3444,3294,3064,0445,739
Short Term Debt 5,1725,4243,1254,5793,3253,5353,4303,7956,5186,1666,2367,2936,4125,4396,6796,6817,749
Tax Payables 8833771,1031,049447448306355337338254358296292493511216
Deferred Revenue 579551,8731,5389509387888127437206308029468379951,045854
Other Current Liabilities 4,4111,9931,7511,5031,7531,7261,6881,2728408459311,8462,6782,2131,2901,0961,984
Total Current Liabilities 14,77012,97211,48711,78310,20711,76311,42610,49112,48712,61812,42314,48015,38012,81813,27012,86616,326
Non-Current Liabilities:
Long Term Debt 4,3465,6553,8923,6144,6985,1644,0405,3764,4676,2975,8174,8785,3004,3506,0016,4628,949
Deferred Revenue Non-Current 29316292167151247245249240172399268244265426414599
Deferred Tax Liabilities Non-Current 3,4812,8662,4872,8512,3362,6863,0143,1102,5672,9352,7442,5182,6463,3363,4163,6273,396
Other Non-Current Liabilities 820501579542472422403347316354392385362485669850212
Total Non-Current Liabilities 8,9409,1847,0507,1747,6578,5197,7029,0827,5909,7589,3528,0498,5528,43610,51211,35313,156
Total Liabilities 23,71022,15618,53718,95717,86420,28219,12819,57320,07722,37621,77522,52923,93221,25423,78224,21929,482
Equity:
Preferred Stock 036,11135,13232,36229,58728,13000000000000
Common Stock 11,19611,19611,19611,19611,19611,19611,19611,19611,19611,19611,19611,19611,19611,19611,19611,19611,196
Retained Earnings 20,66018,61216,88314,11911,3969,9338,4446,0564,5004,0843,7705,3585,9244,9335,0446,10713,524
Accumulated Other Comprehensive Income/Loss 9,5366,7236,2836,3134,3535,8456,6316,6635,3336,3984,1453,07400000
Other Total Stockholders Equity 6,343-29,808-28,079-25,315-22,592-21,1296,9977,8827,8907,8927,8967,9019,93610,41210,2939,91910,966
Total Shareholders Equity 47,73542,83441,41538,67533,94033,97533,26831,79728,91929,57027,00727,52927,05626,54126,53327,22235,686
Total Equity 57,44349,89547,91143,65237,03936,85835,86733,85731,05632,10729,15129,23628,18426,97126,80327,26435,783
Total Liabilities & Shareholders Equity 81,15372,05166,44862,60954,90357,14054,99553,43051,13354,48350,92651,76552,11648,22550,58551,48365,265