Nihon Parkerizing Co., Ltd.
TSE:4095.T
1316 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 69,661 | 76,386 | 75,459 | 66,589 | 59,992 | 55,070 | 55,673 | 45,400 | 44,937 | 38,835 | 38,005 | 31,985 | 23,632 | 25,683 | 23,496 | 19,784 | 21,841 | 17,292 | 17,966 | 14,743 |
Short Term Investments
| 20,960 | 505 | 361 | 566 | 2,676 | 3,243 | 1,632 | 3,195 | 3,334 | 2,090 | 3,649 | 3,419 | 2,164 | -28 | -33 | -63 | -98 | -474 | 419 | -760 |
Cash and Short Term Investments
| 90,621 | 76,891 | 75,820 | 67,155 | 62,668 | 58,313 | 57,305 | 48,595 | 48,271 | 40,925 | 41,654 | 35,404 | 25,796 | 25,683 | 23,496 | 19,784 | 21,841 | 17,292 | 18,385 | 14,743 |
Net Receivables
| 41,221 | 38,918 | 39,027 | 36,934 | 36,420 | 40,583 | 41,389 | 37,457 | 34,194 | 34,100 | 31,623 | 29,677 | 28,899 | 26,618 | 25,854 | 22,320 | 34,488 | 34,594 | 29,209 | 27,785 |
Inventory
| 11,054 | 11,548 | 10,046 | 9,354 | 9,789 | 10,269 | 9,230 | 8,931 | 9,270 | 10,765 | 10,237 | 9,387 | 7,463 | 6,725 | 5,594 | 7,108 | 7,783 | 7,323 | 6,596 | 5,062 |
Other Current Assets
| 3,615 | 1,219 | 1,365 | 1,345 | 2,157 | 2,522 | 3,407 | 2,038 | 2,318 | 4,022 | 2,501 | 2,594 | 2,521 | 2,564 | 965 | 1,448 | 1,120 | 1,420 | 1,058 | 993 |
Total Current Assets
| 146,511 | 128,576 | 126,258 | 114,788 | 111,034 | 111,687 | 111,331 | 97,021 | 94,053 | 89,812 | 86,015 | 77,062 | 64,679 | 61,590 | 55,909 | 50,660 | 65,232 | 60,629 | 55,248 | 48,583 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 66,182 | 62,671 | 58,022 | 58,895 | 62,476 | 60,976 | 59,897 | 55,792 | 54,665 | 50,911 | 42,772 | 37,211 | 35,311 | 35,304 | 36,142 | 35,889 | 38,580 | 36,858 | 34,878 | 32,785 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202 | 466 | 689 | 785 | 199 | 296 | 81 | 139 | 160 | 0 | 0 | 0 |
Intangible Assets
| 2,397 | 2,305 | 2,488 | 2,410 | 2,489 | 2,307 | 1,390 | 1,186 | 1,211 | 1,150 | 2,008 | 1,684 | 1,647 | 1,570 | 1,760 | 1,766 | 1,725 | 1,659 | 1,331 | 1,242 |
Goodwill and Intangible Assets
| 2,397 | 2,305 | 2,488 | 2,410 | 2,489 | 2,307 | 1,390 | 1,186 | 1,413 | 1,616 | 2,697 | 2,469 | 1,846 | 1,866 | 1,841 | 1,905 | 1,885 | 1,659 | 1,331 | 1,242 |
Long Term Investments
| 43,230 | 41,271 | 40,471 | 42,477 | 38,505 | 42,125 | 35,765 | 29,391 | 23,369 | 30,286 | 20,267 | 16,695 | 16,339 | 18,259 | 18,578 | 15,421 | 21,408 | 28,120 | 26,801 | 18,581 |
Tax Assets
| 1,725 | 1,709 | 1,741 | 1,638 | 2,268 | 1,721 | 993 | 995 | 1,083 | 1,088 | 1,365 | 1,373 | 2,121 | 2,851 | 2,379 | 3,501 | 1,866 | 1,278 | 1,308 | 1,725 |
Other Non-Current Assets
| 9,774 | -1 | 0 | -1 | -1 | -2 | 11,506 | 12,873 | 14,791 | 13,401 | 12,795 | 11,928 | 10,221 | 5,055 | 4,252 | 3,712 | 3,624 | 2,804 | 3,209 | 1,328 |
Total Non-Current Assets
| 123,308 | 107,955 | 102,722 | 105,419 | 105,737 | 107,127 | 109,551 | 100,237 | 95,321 | 97,302 | 79,896 | 69,676 | 65,838 | 63,335 | 63,192 | 60,428 | 67,363 | 70,719 | 67,527 | 55,661 |
Total Assets
| 269,819 | 236,534 | 228,982 | 220,210 | 216,773 | 218,818 | 220,886 | 197,260 | 189,377 | 187,116 | 165,914 | 146,739 | 130,517 | 124,925 | 119,101 | 111,088 | 132,595 | 131,348 | 122,775 | 104,244 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 19,580 | 17,454 | 17,200 | 17,028 | 18,473 | 22,557 | 21,201 | 17,817 | 15,369 | 15,535 | 14,538 | 13,433 | 12,861 | 11,992 | 11,822 | 11,243 | 18,411 | 18,874 | 16,192 | 13,899 |
Short Term Debt
| 797 | 474 | 565 | 634 | 511 | 819 | 1,461 | 831 | 752 | 543 | 2,040 | 3,530 | 3,291 | 3,824 | 8,091 | 6,603 | 7,011 | 5,647 | 7,492 | 7,263 |
Tax Payables
| 3,285 | 1,579 | 2,432 | 2,694 | 1,843 | 2,594 | 2,474 | 2,965 | 2,416 | 1,888 | 2,759 | 2,659 | 2,202 | 2,981 | 1,992 | 506 | 2,865 | 2,570 | 2,971 | 1,912 |
Deferred Revenue
| 3,285 | 4,009 | 4,918 | 5,408 | 4,385 | 5,392 | 5,183 | 5,687 | 4,975 | 4,343 | 5,257 | 5,228 | 4,596 | 5,624 | 4,081 | 2,280 | 5,472 | 5,029 | 5,252 | 3,930 |
Other Current Liabilities
| 15,048 | 8,756 | 8,916 | 8,908 | 8,015 | 8,458 | 12,051 | 9,227 | 12,070 | 12,289 | 10,577 | 9,259 | 7,294 | 7,381 | 4,900 | 4,729 | 7,874 | 5,630 | 6,886 | 4,611 |
Total Current Liabilities
| 38,710 | 30,693 | 31,599 | 31,978 | 31,384 | 37,226 | 39,896 | 33,562 | 33,166 | 32,710 | 32,412 | 31,450 | 28,042 | 28,821 | 28,894 | 24,855 | 38,768 | 35,180 | 35,822 | 29,703 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 0 | 500 | 745 | 560 | 983 | 1,214 | 1,601 | 2,374 | 2,998 | 1,854 | 2,108 | 2,090 | 3,223 | 3,138 | 2,337 | 4,761 | 5,028 | 8,383 | 7,671 | 10,617 |
Deferred Revenue Non-Current
| 0 | 4,721 | 4,370 | 5,940 | 10,023 | 9,754 | 9,785 | 9,505 | 10,873 | 10,612 | 11,169 | 10,863 | 10,800 | 0 | 0 | 10,421 | 10,585 | 11,169 | 10,811 | 0 |
Deferred Tax Liabilities Non-Current
| 6,463 | 2,882 | 3,043 | 3,536 | 1,647 | 2,984 | 5,163 | 3,772 | 2,523 | 3,938 | 1,424 | 372 | 16 | 0 | 0 | 15 | 20 | 2,169 | 2,311 | 0 |
Other Non-Current Liabilities
| 4,757 | 1,347 | 1,553 | 1,530 | 1,790 | 883 | 1,188 | 1,546 | 1,929 | 1,880 | 1,130 | 1,228 | 1,163 | 11,663 | 11,737 | 1,262 | 954 | 578 | 598 | 11,523 |
Total Non-Current Liabilities
| 11,220 | 9,450 | 9,711 | 11,566 | 14,443 | 14,835 | 17,737 | 17,197 | 18,323 | 18,284 | 15,831 | 14,553 | 15,202 | 14,801 | 14,074 | 16,459 | 16,587 | 22,299 | 21,391 | 22,140 |
Total Liabilities
| 49,930 | 40,143 | 41,310 | 43,544 | 45,827 | 52,061 | 57,633 | 50,759 | 51,489 | 50,994 | 48,243 | 46,003 | 43,244 | 43,622 | 42,968 | 41,314 | 55,355 | 57,479 | 57,213 | 51,843 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 150,421 | 147,738 | 142,025 | 136,183 | 131,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,560 | 4,560 | 4,560 | 4,560 | 4,560 | 4,560 | 4,560 | 4,560 | 4,560 | 4,560 | 4,560 | 4,560 | 4,560 | 4,560 | 4,560 | 4,560 | 4,560 | 4,560 | 4,560 | 4,560 |
Retained Earnings
| 163,601 | 155,029 | 150,543 | 144,750 | 137,710 | 130,910 | 122,455 | 112,207 | 102,377 | 93,949 | 86,546 | 78,073 | 70,824 | 65,508 | 59,214 | 56,448 | 53,789 | 47,041 | 41,303 | 35,301 |
Accumulated Other Comprehensive Income/Loss
| 28,096 | 15,850 | 12,555 | 9,473 | 7,050 | 9,203 | 14,589 | 10,006 | 9,262 | 15,491 | 7,247 | 1,765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -9,110 | -159,589 | -155,103 | -149,310 | -142,270 | -135,470 | -3,253 | -3,476 | 283 | 286 | 290 | 288 | -1,739 | -1,634 | 132 | -2,375 | 6,476 | 12,070 | 11,682 | 6,832 |
Total Shareholders Equity
| 187,147 | 166,271 | 160,293 | 151,498 | 143,233 | 140,455 | 138,351 | 123,297 | 116,482 | 114,286 | 98,643 | 84,686 | 73,645 | 68,434 | 63,906 | 58,633 | 64,825 | 63,671 | 57,545 | 46,693 |
Total Equity
| 219,885 | 196,391 | 187,672 | 176,666 | 170,946 | 166,757 | 163,253 | 146,501 | 137,888 | 136,122 | 117,671 | 100,736 | 87,273 | 81,303 | 76,133 | 69,774 | 77,240 | 73,869 | 65,562 | 52,401 |
Total Liabilities & Shareholders Equity
| 269,815 | 236,534 | 228,982 | 220,210 | 216,773 | 218,818 | 220,886 | 197,260 | 189,377 | 187,116 | 165,914 | 146,739 | 130,517 | 124,925 | 119,101 | 111,088 | 132,595 | 131,348 | 122,775 | 104,244 |