Toho Acetylene Co., Ltd.
TSE:4093.T
355 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,987.916 | 8,537.503 | 8,329.442 | 7,877.804 | 7,745.481 | 7,590.577 | 5,548.822 | 4,954.527 | 4,008.203 | 4,586.096 | 4,128.619 | 3,998.325 | 3,931.111 | 7,184.657 | 4,114.303 | 4,070.981 | 2,871.232 |
Short Term Investments
| 0 | -316.116 | -358.102 | -287.894 | -305.751 | -286.688 | -2.6 | -1.812 | -3.103 | -6.86 | -4.05 | -4.642 | -21.573 | -24.566 | -30.108 | -40.427 | 5.857 |
Cash and Short Term Investments
| 8,987.916 | 8,537.503 | 8,329.442 | 7,877.804 | 7,745.481 | 7,590.577 | 5,548.822 | 4,954.527 | 4,008.203 | 4,586.096 | 4,128.619 | 3,998.325 | 3,931.111 | 7,184.657 | 4,114.303 | 4,070.981 | 2,877.089 |
Net Receivables
| 9,594.662 | 8,918 | 7,988 | 7,541 | 7,785 | 10,146 | 8,881.18 | 7,290.645 | 6,897.572 | 7,478.114 | 10,204.822 | 10,230.157 | 11,488.947 | 8,470.358 | 7,672.928 | 7,739.809 | 9,164.047 |
Inventory
| 1,370.182 | 1,312.841 | 1,156.408 | 1,748.824 | 1,527.959 | 1,261.617 | 1,313.704 | 1,136.615 | 1,751.689 | 1,278.021 | 1,187.676 | 1,176.086 | 1,119.442 | 957.486 | 955.623 | 1,150.499 | 1,164.963 |
Other Current Assets
| 355.67 | 3,272.03 | 2,083.552 | 1,797.161 | 2,328.532 | 3,542.848 | 3,218.684 | 5,024.875 | 2,420.292 | 1,956.656 | 1,100.119 | 58.693 | 44.582 | 226.703 | 233.63 | 431.977 | 454.095 |
Total Current Assets
| 20,308.43 | 19,209.839 | 17,978.428 | 17,389.016 | 17,288.63 | 19,187.859 | 18,962.39 | 18,406.662 | 15,077.756 | 15,298.887 | 16,621.236 | 15,463.261 | 16,584.082 | 16,839.204 | 12,976.484 | 13,393.266 | 13,660.194 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 10,566.784 | 10,001.805 | 10,067.695 | 9,838.803 | 10,014.538 | 10,237.576 | 10,339.269 | 10,622.155 | 10,853.463 | 10,242.88 | 10,137.829 | 10,653.99 | 11,974.547 | 11,189.186 | 11,447.284 | 12,338.091 | 8,892.696 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 129.865 | 153.081 | 195.055 | 191.77 | 141.982 | 126.657 | 129.856 | 123.816 | 156.804 | 184.738 | 189.185 | 242.251 | 257.709 | 332.01 | 429.699 | 465.306 | 421.231 |
Goodwill and Intangible Assets
| 129.865 | 153.081 | 195.055 | 191.77 | 141.982 | 126.657 | 129.856 | 123.816 | 156.804 | 184.738 | 189.185 | 242.251 | 257.709 | 332.01 | 429.699 | 465.306 | 421.231 |
Long Term Investments
| 1,757.503 | 1,412 | 1,456 | 1,546 | 1,390 | 1,490 | 1,289.543 | 1,213.98 | 1,295.159 | 1,342.712 | 1,086.173 | 1,010.27 | 961.585 | 874.807 | 1,772.731 | 1,598.178 | 1,810.199 |
Tax Assets
| 655.661 | 586.111 | 573.679 | 557.559 | 569.136 | 579.087 | 354.413 | 360.922 | 337.825 | 353.725 | 371.229 | 418.592 | 409.448 | 577.52 | 625.534 | 772.095 | 724.408 |
Other Non-Current Assets
| 339.52 | 1.259 | 0.773 | 4.808 | 9.347 | 16.314 | 286.494 | 288.387 | 282.522 | 299.688 | 249.259 | 247.874 | 240.756 | 235.336 | 225.433 | 207.489 | 535.397 |
Total Non-Current Assets
| 13,449.333 | 12,154.256 | 12,293.202 | 12,138.94 | 12,125.003 | 12,449.634 | 12,399.575 | 12,609.26 | 12,925.773 | 12,423.743 | 12,033.675 | 12,572.977 | 13,844.045 | 13,208.859 | 14,500.681 | 15,381.159 | 12,383.931 |
Total Assets
| 33,757.763 | 31,364.098 | 30,271.632 | 29,527.958 | 29,413.635 | 31,637.496 | 31,361.965 | 31,015.923 | 28,003.529 | 27,722.63 | 28,654.911 | 28,036.238 | 30,428.127 | 30,048.063 | 27,477.165 | 28,774.425 | 26,044.125 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 6,528.401 | 4,565.544 | 4,908.297 | 4,277.878 | 4,501.396 | 5,697.834 | 6,428.955 | 5,949.304 | 5,641.454 | 6,276.179 | 7,509.734 | 6,698.606 | 7,910.078 | 5,487.203 | 4,892.738 | 5,462.754 | 6,348.754 |
Short Term Debt
| 3,379.629 | 3,448.026 | 3,422.179 | 3,484.196 | 3,556.837 | 3,783.812 | 4,011.414 | 4,293.168 | 4,382.051 | 4,851.87 | 5,515.569 | 6,120.343 | 6,553.036 | 9,610 | 6,998.776 | 7,249.093 | 7,318.891 |
Tax Payables
| 544.706 | 339.232 | 311.374 | 250.878 | 248.157 | 315.26 | 210.049 | 416.776 | 325.417 | 417.396 | 385.66 | 256.235 | 249.053 | 272.297 | 187.377 | 169.455 | 321.705 |
Deferred Revenue
| 9.656 | 832.512 | 736.894 | 644.428 | 636.813 | 703.245 | 587.611 | 780.854 | 671.844 | 750.84 | 716.966 | 586.718 | 574.598 | 596.23 | 490.615 | 492.741 | 659.503 |
Other Current Liabilities
| 1,974.657 | 2,152.045 | 1,537.929 | 2,000.951 | 2,167.513 | 3,066.899 | 2,700.963 | 3,102.931 | 1,851.592 | 956.436 | 1,091.499 | 770.832 | 775.482 | 1,037.02 | 1,101.242 | 724.134 | 929.862 |
Total Current Liabilities
| 11,892.343 | 10,998.127 | 10,605.299 | 10,407.453 | 10,862.559 | 13,251.79 | 13,728.943 | 14,126.257 | 12,546.941 | 12,835.325 | 14,833.768 | 14,176.499 | 15,813.194 | 16,730.453 | 13,483.371 | 13,928.722 | 15,257.01 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 168.004 | 163.788 | 182.416 | 327.647 | 292.276 | 582.797 | 669.694 | 904.4 | 761.775 | 1,135.139 | 1,203.034 | 2,123.579 | 3,685.454 | 2,939.023 | 3,965.788 | 5,232.933 | 879.477 |
Deferred Revenue Non-Current
| 283.398 | -60.675 | -58.648 | -99.121 | 0 | -21.897 | -62.082 | -63.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 97.542 | 60.675 | 58.648 | 99.121 | 0 | 21.897 | 62.082 | 63.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,838.345 | 1,872.534 | 1,922.377 | 1,872.63 | 1,795.141 | 1,921.688 | 1,901.041 | 1,846.49 | 1,802.755 | 1,806.033 | 1,778.365 | 1,766.067 | 1,792.977 | 2,026.431 | 2,014.828 | 2,295.445 | 2,456.585 |
Total Non-Current Liabilities
| 2,387.289 | 2,036.322 | 2,104.793 | 2,200.277 | 2,087.417 | 2,504.485 | 2,570.735 | 2,750.89 | 2,564.53 | 2,941.172 | 2,981.399 | 3,889.646 | 5,478.431 | 4,965.454 | 5,980.616 | 7,528.378 | 3,336.062 |
Total Liabilities
| 14,279.632 | 13,034.449 | 12,710.092 | 12,607.73 | 12,949.976 | 15,756.275 | 16,299.678 | 16,877.147 | 15,111.471 | 15,776.497 | 17,815.167 | 18,066.145 | 21,291.625 | 21,695.907 | 19,463.987 | 21,457.1 | 18,593.072 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,261 | 2,261 | 2,261 | 2,261 | 2,261 | 2,261 | 2,261 | 2,261 | 2,261 | 2,261 | 2,261 | 2,261 | 2,261 | 2,261 | 2,261 | 2,261 | 2,261 |
Retained Earnings
| 14,128.562 | 13,165.149 | 12,524.008 | 11,886.183 | 11,462.959 | 10,854.455 | 10,032.293 | 9,214.391 | 8,053.507 | 7,136.47 | 6,213.008 | 5,303.414 | 4,330.638 | 3,676.451 | 3,360.988 | 2,750.901 | 2,906.319 |
Accumulated Other Comprehensive Income/Loss
| 57.814 | 2.321 | 1.011 | 64.68 | 7.806 | 82.187 | 139.919 | 112.346 | 156.686 | 190 | 88 | 76 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,054.492 | 1,047.425 | 1,039.565 | 1,032.642 | 994.563 | 972.397 | 964.319 | 961.801 | 961.734 | 896.703 | 897.933 | 897.116 | 981.576 | 963.406 | 933.032 | 892.901 | 924.669 |
Total Shareholders Equity
| 17,501.868 | 16,475.895 | 15,825.584 | 15,244.505 | 14,726.328 | 14,170.039 | 13,397.531 | 12,549.538 | 11,432.927 | 10,484.173 | 9,459.941 | 8,537.53 | 7,573.214 | 6,900.857 | 6,555.02 | 5,904.802 | 6,091.988 |
Total Equity
| 19,478.128 | 18,329.649 | 17,561.54 | 16,920.228 | 16,463.659 | 15,881.221 | 15,062.286 | 14,138.776 | 12,892.058 | 11,946.133 | 10,839.744 | 9,970.093 | 9,136.502 | 8,352.156 | 8,013.178 | 7,317.325 | 7,451.053 |
Total Liabilities & Shareholders Equity
| 33,757.76 | 31,364.098 | 30,271.632 | 29,527.958 | 29,413.635 | 31,637.496 | 31,361.964 | 31,015.923 | 28,003.529 | 27,722.63 | 28,654.911 | 28,036.238 | 30,428.127 | 30,048.063 | 27,477.165 | 28,774.425 | 26,044.125 |