Nippon Sanso Holdings Corporation

TSE:4091.T

4563 (JPY) • At close April 28, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 126,100132,21793,69791,058100,00559,62047,80952,85750,78553,42058,33624,74334,59644,54924,02929,20812,97115,04618,71418,593
Short Term Investments 022,4797,3106,7107,14710,0516,4125,533-9,920-9,595-9,766-10,446-15,893-16,814-14,151-13,169-14,874291371506
Cash and Short Term Investments 126,100154,696101,00797,768107,15269,67154,22158,39050,78553,42058,33624,74334,59644,54924,02929,20812,97115,33719,08519,099
Net Receivables 282,199243,541218,481182,077179,244197,952164,248149,979144,397148,032133,743122,432131,334125,518126,711115,206138,352131,987118,642101,674
Inventory 100,46097,61280,06469,61365,88666,28851,48151,93553,11048,79241,78037,90837,72833,89336,05444,50841,47239,34231,31629,156
Other Current Assets 59,44253,70430,25126,15322,16723,28314,7647,8289,74417,86115,46318,29315,55016,26718,51916,98218,83814,22612,29710,722
Total Current Assets 568,201527,074422,493368,901367,302347,143278,302268,132261,891268,105249,322203,376219,208220,227205,313205,904211,633200,892181,340160,651
Non-Current Assets:
Property, Plant & Equipment, Net 877,400776,148729,658685,733655,195639,332391,930379,553339,096324,842307,057272,142255,499256,494259,963233,831213,504206,386190,196168,372
Goodwill 575,809513,685485,190455,036419,290437,722119,221123,60275,32366,47165,32743,56139,73543,34347,44122,28532,59232,56313,41213,329
Intangible Assets 252,348242,334241,320237,751232,077253,89744,93251,30522,82725,70221,32817,21316,37618,64720,7728,6659,6499,1283,5961,144
Goodwill and Intangible Assets 828,157756,019726,510692,787651,367691,619164,153174,90798,15092,17386,65560,77456,11161,99068,21330,95042,24141,69117,00814,473
Long Term Investments 118,10996,26494,74185,62173,22888,24182,57282,60370,19584,97277,08770,55666,76470,38376,32957,09973,63878,91463,36744,425
Tax Assets 3,3673,4423,6193,2494,6374,6764,6324,3992,3022,0731,9762,0572,1052,2212,2482,5012,1491,9001,3391,066
Other Non-Current Assets 13,849243339,45714,68711,61210,1899,5786,9147,3376,3615,1494,0654,07218,00818,35215,681
Total Non-Current Assets 1,840,8821,631,8751,554,5321,467,3931,384,4301,423,871652,744656,149521,355514,249482,353412,443387,816397,449411,902328,446335,604346,899290,262244,017
Total Assets 2,409,0832,158,9501,977,0261,836,2941,751,7321,771,015931,047924,281783,245782,355731,677615,819607,024617,676617,215534,350547,237547,791471,602404,668
Liabilities & Equity:
Current Liabilities:
Account Payables 136,027128,197115,12396,09393,885105,96679,48373,04672,74377,03670,00270,78575,92766,89667,92681,23687,16795,34477,97964,783
Short Term Debt 166,219140,539110,595131,720154,979536,12689,36491,09496,94764,68981,50875,06262,62067,39348,95451,46144,10536,08031,76845,451
Tax Payables 14,16916,1919,74611,0228,33110,7049,3426,2898,1997,1134,4922,7165,2428,1737,0516,1628,1398,3177,7524,853
Deferred Revenue 0118,59476,04269,91960,23152,87441,78936,97512,65810,8717,9795,7148,67011,1549,7949,01010,9758,3177,7524,853
Other Current Liabilities 181,60421,63620,08917,26514,477-39,367-40,680-30,77723,59835,73221,99427,67925,94038,06525,65226,12629,31625,16624,56521,625
Total Current Liabilities 498,019425,157331,595326,019331,903719,177221,087213,602214,145184,570185,975176,242169,729180,527149,583164,985168,727164,907142,064136,712
Non-Current Liabilities:
Long Term Debt 724,039789,855809,751809,625835,594469,273237,594268,433178,396198,687194,793175,867178,499188,961210,154144,215115,938116,02884,59971,495
Deferred Revenue Non-Current 055,25050,50347,36045,40424,03415,17615,6975,1785,0547,5314,6414,9485,0035,0515,3064,7195,0775,4325,672
Deferred Tax Liabilities Non-Current 160,395140,700133,120118,757105,835105,40334,07740,50134,92943,45135,76427,22926,39827,74032,30518,63932,78540,08033,13518,990
Other Non-Current Liabilities 80,519-10,008-9,080-9,367-7,69717,27511,0429,18612,62652,8399,1397,5887,8398,0297,7266,9557,2555,63128,31717,592
Total Non-Current Liabilities 964,953975,797984,294966,375979,136615,985297,889333,817231,129256,580247,227215,325217,684229,733255,236175,115160,697166,816151,483113,749
Total Liabilities 1,462,9721,400,9541,315,8891,292,3941,311,0391,335,162518,976547,419445,274441,150433,202391,567387,413410,260404,819340,100329,424331,723293,547250,461
Equity:
Preferred Stock 0626,590569,599515,812472,786429,5939,105224000000000000
Common Stock 37,34437,34437,34437,34437,34437,34437,34437,34437,34437,34437,34427,03927,03927,03927,03927,03927,03927,03927,03927,039
Retained Earnings 627,544537,867476,589422,838379,322339,393305,400261,717210,911190,957177,269159,999166,835150,439142,426131,478124,392107,49593,42583,672
Accumulated Other Comprehensive Income/Loss 210,60097,72459,115-2,648-63,442-22,991-9,105-224-5,06533,2203,323-19,01500000000
Other Total Stockholders Equity 38,99351,37955,66652,982-7,32229,86552,81852,73977,26755,72356,37035,74867,82342,30942,60442,73044,19466,76457,59143,496
Total Shareholders Equity 914,481724,314628,714513,164409,344406,602386,457351,576313,463317,242274,307203,771200,836192,571199,079181,038203,696216,068161,145146,670
Total Equity 946,111757,996661,137543,900440,693435,853412,071376,862337,971341,205298,475224,252219,611207,416212,396194,250217,813216,068178,055154,207
Total Liabilities & Shareholders Equity 2,409,0832,158,9501,977,0261,836,2941,751,7321,771,015931,047924,281783,245782,355731,677615,819607,024617,676617,215534,350547,237547,791471,602404,668