Daiichi Kigenso Kagaku Kogyo Co., Ltd.
TSE:4082.T
738 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 35,220 | 35,748.163 | 29,365.738 | 23,465.922 | 26,518.686 | 27,483.963 | 25,537.829 | 23,399.222 | 23,295.895 | 23,159.129 | 22,510.068 | 24,211.411 | 39,062.075 | 23,882.316 | 15,488.593 | 13,778.469 |
Cost of Revenue
| 26,907 | 25,140.315 | 21,176.352 | 17,113.171 | 19,014.109 | 19,114.881 | 17,039.492 | 14,972.612 | 15,853.637 | 16,390.195 | 16,091.631 | 24,152.788 | 42,186.987 | 18,809.038 | 11,285.767 | 12,148.023 |
Gross Profit
| 8,313 | 10,607.848 | 8,189.386 | 6,352.751 | 7,504.577 | 8,369.082 | 8,498.337 | 8,426.61 | 7,442.258 | 6,768.934 | 6,418.437 | 58.623 | -3,124.912 | 5,073.278 | 4,202.826 | 1,630.446 |
Gross Profit Ratio
| 0.236 | 0.297 | 0.279 | 0.271 | 0.283 | 0.305 | 0.333 | 0.36 | 0.319 | 0.292 | 0.285 | 0.002 | -0.08 | 0.212 | 0.271 | 0.118 |
Reseach & Development Expenses
| 1,173 | 1,071 | 929 | 894 | 951 | 933 | 1,061.261 | 809.138 | 901.282 | 806 | 0 | 0 | 0 | 0 | 0 | 734.485 |
General & Administrative Expenses
| 0 | 4,521 | 3,314 | 3,117 | 3,110 | 2,879 | 2,482.326 | 2,244.524 | 1,938.567 | 1,690 | 0 | 0 | 0 | 0 | 2,353.259 | 604.407 |
Selling & Marketing Expenses
| 0 | 113 | 177 | 325 | 332 | 339 | 322 | 303 | 278 | 274 | 0 | 0 | 0 | 0 | 0 | 17.738 |
SG&A
| 5,890 | 4,634 | 3,491 | 3,442 | 3,442 | 3,218 | 2,804.326 | 2,547.524 | 2,216.567 | 1,964 | 0 | 0 | 0 | 0 | 2,353.259 | 622.145 |
Other Expenses
| 42 | 45.629 | 196.948 | 78.063 | 59.714 | 67.729 | 89.403 | 101.886 | 59.873 | 54.219 | 112.188 | 105.723 | 159.8 | 63.627 | 120.159 | 30.936 |
Operating Expenses
| 5,890 | 5,216.641 | 4,420.565 | 4,336.968 | 4,393.755 | 4,151.073 | 3,865.587 | 3,356.662 | 3,117.848 | 2,770.511 | 2,436.88 | 2,038.002 | 2,238.77 | 2,268.705 | 2,353.259 | 2,057.631 |
Operating Income
| 2,423 | 5,391.206 | 3,768.821 | 2,015.782 | 3,110.821 | 4,218.008 | 4,632.749 | 5,069.947 | 4,324.41 | 3,998.422 | 3,981.555 | -1,979.379 | -5,363.682 | 2,804.573 | 1,849.567 | -496.685 |
Operating Income Ratio
| 0.069 | 0.151 | 0.128 | 0.086 | 0.117 | 0.153 | 0.181 | 0.217 | 0.186 | 0.173 | 0.177 | -0.082 | -0.137 | 0.117 | 0.119 | -0.036 |
Total Other Income Expenses Net
| 145 | 905 | -236 | -65 | 177 | 196 | -355.147 | 66.024 | -191.379 | 607.797 | 577.623 | 1,252.549 | 32.09 | -1.179 | 423.852 | 821.475 |
Income Before Tax
| 2,568 | 5,809.755 | 3,535.228 | 1,951.413 | 3,289.011 | 4,416.397 | 4,277.603 | 5,135.972 | 4,133.031 | 4,606.22 | 4,559.18 | -726.83 | -5,331.592 | 2,803.394 | 2,273.419 | 394.29 |
Income Before Tax Ratio
| 0.073 | 0.163 | 0.12 | 0.083 | 0.124 | 0.161 | 0.168 | 0.219 | 0.177 | 0.199 | 0.203 | -0.03 | -0.136 | 0.117 | 0.147 | 0.029 |
Income Tax Expense
| 1,411 | 1,749.701 | 1,649.709 | 676.793 | 924.557 | 1,320.921 | 1,298.923 | 1,501.592 | 1,435.696 | 1,399.677 | -436.174 | 1,418.06 | -1,474.535 | 1,012.886 | 901.422 | 214.821 |
Net Income
| 1,140 | 4,020 | 1,849.531 | 1,235.393 | 2,348.133 | 3,093.943 | 2,971.979 | 3,732.166 | 2,782.064 | 3,178.474 | 4,995.355 | -2,144.89 | -3,857.056 | 1,790.508 | 1,371.997 | 179.469 |
Net Income Ratio
| 0.032 | 0.112 | 0.063 | 0.053 | 0.089 | 0.113 | 0.116 | 0.159 | 0.119 | 0.137 | 0.222 | -0.089 | -0.099 | 0.075 | 0.089 | 0.013 |
EPS
| 46.84 | 165.4 | 76.15 | 50.91 | 96.9 | 127.9 | 122.93 | 154.37 | 23.01 | 131.47 | 207.06 | -89.16 | -160.6 | 74.88 | 56.96 | 7.36 |
EPS Diluted
| 46.84 | 165.4 | 76.15 | 50.91 | 96.9 | 127.9 | 122.93 | 154.37 | 23.01 | 131.47 | 207.03 | -89.16 | -160.6 | 74.42 | 56.86 | 7.36 |
EBITDA
| 5,527 | 9,615.483 | 8,934.586 | 4,215.431 | 5,361.925 | 6,455.959 | 6,329.415 | 6,372.261 | 5,016.87 | 5,567.449 | 5,784.912 | 315.887 | -3,879.408 | 3,929.868 | 3,277.91 | 1,441.703 |
EBITDA Ratio
| 0.157 | 0.269 | 0.304 | 0.18 | 0.202 | 0.235 | 0.248 | 0.272 | 0.215 | 0.24 | 0.257 | 0.013 | -0.099 | 0.165 | 0.212 | 0.105 |