Sakai Chemical Industry Co., Ltd.

TSE:4078.T

2595 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 16,47412,40910,80011,0939,11011,19514,09114,82413,98916,59017,27317,88617,92722,80320,08313,5979,72410,34510,34811,580
Short Term Investments 239-650-558-566-580-586242-48-41-30-110000-1,2400000
Cash and Short Term Investments 16,71312,40910,80011,0939,11011,19514,09114,82413,98916,59017,27317,88617,92722,80320,08313,5979,72410,34510,34811,580
Net Receivables 29,54227,55529,90827,17025,49127,95429,08026,80826,47726,21826,91425,40125,37827,46526,76223,46732,53533,36929,00728,608
Inventory 28,74630,12423,11020,83323,11020,74017,70217,22217,94218,92017,11117,43116,10413,23012,53614,95513,11912,82111,34910,825
Other Current Assets 1,0412,0131,6781,1641,0491,4299141,0351,1019301,5744741,2211872071,028353232285613
Total Current Assets 76,04272,10165,49660,26058,76061,31861,78759,88959,50962,65862,87261,19260,63063,68559,58853,04755,73156,76750,98951,626
Non-Current Assets:
Property, Plant & Equipment, Net 40,46346,76148,13448,62149,44644,04839,80742,09742,13036,64635,02836,12836,78438,25339,45738,54039,08438,07137,33438,882
Goodwill 8881,0121,1461,2811,4201,5491,5542,0842,3482,6491,9982,1092,2200000000
Intangible Assets 28035637342548152665171061444835329430727215011110810110397
Goodwill and Intangible Assets 1,1681,3681,5191,7061,9012,0752,2052,7942,9623,0972,3512,4032,52727215011110810110397
Long Term Investments 6,2065,4885,4179,9449,76511,08212,83014,21111,41114,68310,2608,7117,3547,1697,6928,51310,64413,52214,8308,848
Tax Assets 8862,3023,3522,4741,7741,5587275561,1365131,5622,0172,3903,0662,9764,6143,6402,6001,9074,132
Other Non-Current Assets 680-1-20005957735843533989371,0369701,0501,9423,0902,8122,7691,148
Total Non-Current Assets 49,40355,91858,42062,74562,88658,76356,16460,43158,22355,29249,59950,19650,09149,73051,32553,72056,56657,10656,94353,107
Total Assets 125,445128,021123,919123,007121,648120,082117,954120,321117,734117,952112,476111,389110,721113,415110,913106,767112,297113,873107,932104,733
Liabilities & Equity:
Current Liabilities:
Account Payables 9,0668,6109,4527,9668,0179,1688,7569,3509,45711,08310,9339,6589,4249,7349,9407,79211,49112,03510,04010,474
Short Term Debt 15,10813,1758,2028,6519,2387,15911,05511,36411,3128,8788,8369,86110,5279,85510,12810,7018,9988,54010,19412,074
Tax Payables 5767331,7718626865681,4465317449466654264642,0498303738872,2391,5601,290
Deferred Revenue 5762,2343,2792,1882,0772,02501,8932,0202,1611,8111,5951,7183,8672,1151,6362,3043,6492,7622,479
Other Current Liabilities 7,0075,2185,8387,3736,1065,6428,1674,3314,8414,1853,9364,3433,8004,9334,8504,1224,7165,5654,5334,265
Total Current Liabilities 31,75729,23726,77126,17825,43823,99427,97826,93827,63026,30725,51625,45725,46928,38927,03324,25127,50929,78927,52929,292
Non-Current Liabilities:
Long Term Debt 11,9308,4678,75611,7878,91810,3693,5215,2384,5873,7943,3893,4473,0623,1513,2402,9502,1332,1851,6342,157
Deferred Revenue Non-Current 05,2165,3295,2885,3295,20215,7394,9314,9925,3295,0465,1225,2055,1965,3335,5375,9276,0026,0536,087
Deferred Tax Liabilities Non-Current 1,13613976161117915511,114545873759748714665665665665665665665
Other Non-Current Liabilities 5,152247281331355136-10,59816337219915022931641757127330333310373
Total Non-Current Liabilities 18,21814,06914,44217,56714,71915,7989,21311,44610,49610,1959,3449,5469,2979,4299,8099,4259,0289,1858,4558,982
Total Liabilities 49,97543,30641,21343,74540,15739,79237,19138,38438,12636,50234,86035,00334,76637,81836,84233,67636,53738,97435,98438,274
Equity:
Preferred Stock 078,86277,77273,23576,58774,68000000000000000
Common Stock 21,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,838
Retained Earnings 34,33442,48241,43335,43138,82436,96039,50437,89736,61135,04533,79933,25633,10229,83327,48026,11926,61523,66319,62516,831
Accumulated Other Comprehensive Income/Loss 3,1721,6241,0802,5681,7322,5854,0474,9653,0015,3341,9971,42700000000
Other Total Stockholders Equity 15,048-64,320-63,271-57,269-60,662-58,79812,55914,56115,56316,56717,56017,56919,01917,12117,48717,38419,61421,93623,04120,644
Total Shareholders Equity 74,39280,48678,85275,80378,31977,26577,94879,26177,01378,78475,19474,09073,95968,79266,80565,34168,06767,43764,50459,313
Total Equity 75,46684,71582,70679,26281,49180,29080,76381,93779,60881,45077,61676,38675,95575,59774,07173,09175,76074,89971,94866,459
Total Liabilities & Shareholders Equity 125,441128,021123,919123,007121,648120,082117,954120,321117,734117,952112,476111,389110,721113,415110,913106,767112,297113,873107,932104,733