LaKeel, Inc.
TSE:4074.T
1306 (JPY) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|
| Revenue
| 7,653.414 | 6,880.844 | 5,830.059 | 5,331.307 | 5,665.68 |
| Cost of Revenue
| 5,098.35 | 4,475.944 | 3,781.515 | 3,561.741 | 4,077.447 |
| Gross Profit
| 2,555.064 | 2,404.9 | 2,048.544 | 1,769.566 | 1,588.233 |
| Gross Profit Ratio
| 0.334 | 0.35 | 0.351 | 0.332 | 0.28 |
| Reseach & Development Expenses
| 0.647 | 0.616 | 12.167 | 39.788 | 45.356 |
| General & Administrative Expenses
| 179 | 179 | 146 | 0 | 0 |
| Selling & Marketing Expenses
| 1,600.836 | 1,365.895 | 1,253.138 | 0 | 0 |
| SG&A
| 1,779.836 | 1,544.895 | 1,399.138 | 1,386.089 | 1,257.756 |
| Other Expenses
| 42.586 | 1,632.705 | 1,499.275 | 1,515.482 | 1,410.153 |
| Operating Expenses
| 1,780.483 | 1,632.705 | 1,499.275 | 1,515.482 | 1,410.153 |
| Operating Income
| 774.581 | 772.194 | 549.267 | 254.084 | 178.079 |
| Operating Income Ratio
| 0.101 | 0.112 | 0.094 | 0.048 | 0.031 |
| Total Other Income Expenses Net
| 31.272 | -40.909 | -57.109 | -10.979 | -27.301 |
| Income Before Tax
| 805.853 | 731.285 | 492.158 | 243.105 | 150.778 |
| Income Before Tax Ratio
| 0.105 | 0.106 | 0.084 | 0.046 | 0.027 |
| Income Tax Expense
| 265.84 | 266.24 | 177.095 | 103.686 | 63.883 |
| Net Income
| 539.576 | 467.051 | 317.043 | 139.62 | 86.309 |
| Net Income Ratio
| 0.071 | 0.068 | 0.054 | 0.026 | 0.015 |
| EPS
| 70.58 | 61.3 | 41.82 | 19.32 | 11.94 |
| EPS Diluted
| 68.56 | 59.37 | 41.82 | 19.32 | 11.94 |
| EBITDA
| 1,133.817 | 1,057.506 | 720.177 | 432.665 | 323.351 |
| EBITDA Ratio
| 0.148 | 0.154 | 0.124 | 0.081 | 0.057 |