Densan System Holdings Co., Ltd.
TSE:4072.T
2610 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 59,591 | 53,479 | 50,356 | 45,752.211 | 40,202.391 | 36,576.416 | 33,545.024 | 30,369.587 | 28,956.596 | 26,494 | 24,559 | 23,369 |
Cost of Revenue
| 48,995 | 43,495 | 41,125 | 37,727.935 | 33,287.974 | 30,511.21 | 27,958.8 | 25,365.088 | 24,297.084 | 21,919 | 20,341 | 19,449 |
Gross Profit
| 10,596 | 9,984 | 9,231 | 8,024.276 | 6,914.417 | 6,065.206 | 5,586.224 | 5,004.499 | 4,659.512 | 4,575 | 4,218 | 3,920 |
Gross Profit Ratio
| 0.178 | 0.187 | 0.183 | 0.175 | 0.172 | 0.166 | 0.167 | 0.165 | 0.161 | 0.173 | 0.172 | 0.168 |
Reseach & Development Expenses
| 84 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6,631 | 6,424 | 6,062 | 5,155.037 | 4,613.888 | 4,352.137 | 4,231.975 | 3,829.177 | 3,566.871 | 3,374 | 3,166 | 3,016 |
Other Expenses
| 46 | 6,570 | 6,091 | -32.397 | -31.532 | -44.218 | -56.273 | -49.714 | -50.444 | 0 | 0 | 0 |
Operating Expenses
| 6,631 | 6,570 | 6,091 | 5,187.434 | 4,645.42 | 4,396.355 | 4,288.248 | 3,878.891 | 3,617.315 | 3,421 | 3,208 | 3,015 |
Operating Income
| 3,965 | 3,414 | 3,139 | 2,836.842 | 2,268.997 | 1,668.851 | 1,297.976 | 1,125.608 | 1,042.197 | 1,154 | 1,017 | 904 |
Operating Income Ratio
| 0.067 | 0.064 | 0.062 | 0.062 | 0.056 | 0.046 | 0.039 | 0.037 | 0.036 | 0.044 | 0.041 | 0.039 |
Total Other Income Expenses Net
| -798 | -156 | -58 | 83.844 | 69.956 | -59.628 | 38.583 | 43.591 | 25.877 | 11 | 2 | 12 |
Income Before Tax
| 3,167 | 3,258 | 3,081 | 2,920.686 | 2,338.953 | 1,609.223 | 1,336.559 | 1,169.199 | 1,071.947 | 1,165 | 1,019 | 916 |
Income Before Tax Ratio
| 0.053 | 0.061 | 0.061 | 0.064 | 0.058 | 0.044 | 0.04 | 0.038 | 0.037 | 0.044 | 0.041 | 0.039 |
Income Tax Expense
| 1,152 | 894 | 1,097 | 995.94 | 755.756 | 574.397 | 482.74 | 436.919 | 405.867 | 469 | 418 | 397 |
Net Income
| 2,004 | 2,348 | 1,978 | 1,915.663 | 1,559.264 | 1,020.312 | 821.591 | 732.36 | 660.382 | 685 | 593 | 516 |
Net Income Ratio
| 0.034 | 0.044 | 0.039 | 0.042 | 0.039 | 0.028 | 0.024 | 0.024 | 0.023 | 0.026 | 0.024 | 0.022 |
EPS
| 187.67 | 217.64 | 183.4 | 190.17 | 159.35 | 104.27 | 84.13 | 75.42 | 67.81 | 70.2 | 62.53 | 57.43 |
EPS Diluted
| 187.67 | 217.64 | 183.4 | 190.09 | 159.35 | 104.27 | 84.13 | 75.4 | 67.74 | 70.19 | 62.47 | 57.43 |
EBITDA
| 4,798 | 4,169 | 3,918 | 3,511.057 | 2,916.628 | 2,301.855 | 1,883.437 | 1,634.405 | 1,546.24 | 1,591 | 1,400 | 1,260 |
EBITDA Ratio
| 0.081 | 0.078 | 0.078 | 0.077 | 0.073 | 0.063 | 0.056 | 0.054 | 0.053 | 0.06 | 0.057 | 0.054 |