Basis Corporation
TSE:4068.T
1184 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,127.26 | 1,810.954 | 1,487.037 | 1,397.152 | 1,509.432 | 2,100.382 | 1,679.646 | 1,574.004 | 1,514.541 | 1,686.001 | 1,561.739 | 1,502.189 | 1,432.09 |
| Cost of Revenue
| 1,651.92 | 1,374.273 | 1,153.772 | 1,084.258 | 1,163.562 | 1,579.519 | 1,251.486 | 1,188.23 | 1,152.108 | 1,261.175 | 1,183.64 | 1,108.199 | 1,056.082 |
| Gross Profit
| 475.34 | 436.681 | 333.265 | 312.894 | 345.87 | 520.863 | 428.16 | 385.774 | 362.433 | 424.826 | 378.099 | 393.99 | 376.008 |
| Gross Profit Ratio
| 0.223 | 0.241 | 0.224 | 0.224 | 0.229 | 0.248 | 0.255 | 0.245 | 0.239 | 0.252 | 0.242 | 0.262 | 0.263 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 96 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 205 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 204 |
| SG&A
| 404.97 | 360.423 | 362.539 | 341.893 | 322 | 337.862 | 314.229 | 287.486 | 266 | 252 | 278 | 242 | 300 |
| Other Expenses
| 0.769 | 0.322 | 0 | 0 | 0.241 | -15.813 | 1.927 | 0.007 | 0.004 | 0.725 | 0.369 | 0.022 | -0.984 |
| Operating Expenses
| 404.97 | 360.423 | 362.539 | 350.972 | 343.2 | 344.781 | 318.53 | 291.55 | 296.427 | 252.213 | 278.391 | 242.225 | 308.554 |
| Operating Income
| 70.37 | 76.258 | -29.274 | -38.078 | 2.672 | 176.081 | 109.63 | 94.223 | 66.006 | 172.613 | 99.708 | 151.764 | 67.453 |
| Operating Income Ratio
| 0.033 | 0.042 | -0.02 | -0.027 | 0.002 | 0.084 | 0.065 | 0.06 | 0.044 | 0.102 | 0.064 | 0.101 | 0.047 |
| Total Other Income Expenses Net
| -0.857 | -0.681 | -20.969 | -0.427 | -3 | 53.549 | 0.258 | -1.393 | -1 | -1 | -2 | -3 | -15.849 |
| Income Before Tax
| 69.513 | 75.577 | -50.243 | -38.505 | -0.851 | 229.63 | 109.888 | 92.83 | 64.63 | 171.916 | 97.512 | 149.937 | 51.604 |
| Income Before Tax Ratio
| 0.033 | 0.042 | -0.034 | -0.028 | -0.001 | 0.109 | 0.065 | 0.059 | 0.043 | 0.102 | 0.062 | 0.1 | 0.036 |
| Income Tax Expense
| 32.253 | 40.878 | -17.11 | -12.837 | -6.206 | 83.306 | 40.187 | 34.044 | 8.771 | 61.52 | 35.159 | 53.732 | 29.829 |
| Net Income
| 37.26 | 34.698 | -33.133 | -25.667 | 5.355 | 146.324 | 69.701 | 58.786 | 55.858 | 110.396 | 62.354 | 96.204 | 21.776 |
| Net Income Ratio
| 0.018 | 0.019 | -0.022 | -0.018 | 0.004 | 0.07 | 0.041 | 0.037 | 0.037 | 0.065 | 0.04 | 0.064 | 0.015 |
| EPS
| 20.02 | 18.63 | -17.79 | -13.8 | 2.88 | 78.8 | 37.55 | 31.76 | 30.22 | 60.28 | 34.11 | 53.55 | 12.12 |
| EPS Diluted
| 19.93 | 18.63 | -17.79 | -13.8 | 1.92 | 77.69 | 37 | 31.28 | 29.65 | 60.28 | 33.14 | 51.73 | 11.71 |
| EBITDA
| 87.157 | 87.89 | -19.944 | -38.134 | 2.911 | 160.272 | 111.528 | 94.203 | 65.981 | 173.281 | 98.919 | 151.415 | 53.179 |
| EBITDA Ratio
| 0.041 | 0.049 | -0.013 | -0.027 | 0.002 | 0.076 | 0.066 | 0.06 | 0.044 | 0.103 | 0.063 | 0.101 | 0.037 |