Nippon Carbide Industries Co., Inc.

TSE:4064.T

1673 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 9991,2212,6273,3042,6532,6183,2181,6022,0157279158419193,6541,812.2781,077.8352,904.785
Depreciation & Amortization 2,0141,9912,0682,0012,0082,1622,3482,4392,4482,7062,6292,5312,4372,3532,277.4632,380.5072,249.43
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital 881883266-285-1,6071,313-1,657-258597-1,305-813-727501-2,654-832.215-7.044-26.665
Accounts Receivables -372,906146140-7342,211-628-1,2812,078-619-1,781-1,25800000
Inventory 1,027-278-1,08830-135-698561-5544513799546-853-399957.593-536.318-358.074
Accounts Payables -567-1,8371,146-448-1,036-53-657160-1,65900000000
Other Working Capital 4589262-7298-147-2,218-203152-1,318-1,612-1,2731,354-2,255-1,789.808529.274331.409
Other Non Cash Items 5,084-489-664-1,230-318-198-169-362-148311355-344160309700.082-1,200.9471,091.797
Operating Cash Flow 5,3733,6064,2973,7902,7365,8953,7403,4214,9122,4393,0862,3014,0173,6623,957.6082,250.3516,219.347
Investing Activities:
Investments In Property Plant And Equipment -2,939-2,143-2,541-2,654-1,155-1,604-2,281-2,592-2,438-2,523-2,086-2,475-3,504-2,153-2,168.32-2,421.6-2,671.154
Acquisitions Net 291663812778122-74-112255-9450269.69965.242126.036
Purchases Of Investments -1,525-835-436-617-1,229-2,204-2,690-2,717-2,473-2,254-1,829-1,884-341-57-83.374-168.784-76.378
Sales Maturities Of Investments 1,7698026662,2902,0882,6122,4312,2001,8632,1661,2128039055.24268.27250.681
Other Investing Activites -33-37-52-74-219-72-25-123-22-113-53-672059577.185-86.701-153.544
Investing Cash Flow -2,437-2,147-2,360-1,047-503-1,261-1,784-3,210-3,144-2,836-2,501-3,632-3,586-2,115-1,849.568-2,543.571-2,724.359
Financing Activities:
Debt Repayment -373-4,027-3,623-3,296-3,193-3,814-3,379-3,662-3,809-3,775-3,827-3,324-3,970-4,672-3,045.068-3,685.657-4,644.478
Common Stock Issued 007427024200000001,6720000
Common Stock Repurchased 00-6934,0223,13800000003,2270000
Dividends Paid -611-563-580-328-327-245-163-163-163-163-163-163-1330000
Other Financing Activities -2791,375-56-66-852,1572,5273,4513,1612,5533,4314,160-672,9061,075.5523,903.4731,123.891
Financing Cash Flow -1,264-3,215-4,2101,034-425-1,902-1,015-374-811-1,385-559673729-1,766-1,969.516217.816-3,520.587
Other Information:
Effect Of Forex Changes On Cash 564740709-85-54-17422-128-136301330192-74-16261.159-263.923-65.483
Net Change In Cash 2,235-1,017-1,5643,6921,7552,557963-292832-1,482357-4651,167-382199.683-339.328-91.082
Cash At End Of Period 12,0579,82110,83812,4028,7106,9554,3983,4353,6192,7874,2693,9124,3773,2103,592.5113,392.8283,732.156