Ibiden Co.,Ltd.
TSE:4062.T
4841 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 443,583 | 302,419 | 185,592 | 126,884 | 175,151 | 113,492 | 117,760 | 104,181 | 104,765 | 106,646 | 77,170 | 63,047 | 77,960 | 66,982 | 58,822 | 57,553 | 41,019 | 50,234 | 50,234 | 32,619 |
Short Term Investments
| 0 | -1,653 | -1,096 | -1,239 | -1,442 | -1,144 | -11 | -30 | 3,199 | 5,197 | 15,191 | 20,183 | 27,194 | 27,317 | 21,298 | 26,271 | 28,249 | 16,133 | 16,133 | 19,931 |
Cash and Short Term Investments
| 443,583 | 302,419 | 185,592 | 126,884 | 175,151 | 113,492 | 117,760 | 104,181 | 107,964 | 111,843 | 92,361 | 83,230 | 105,154 | 94,299 | 80,120 | 83,824 | 69,268 | 66,367 | 66,367 | 52,550 |
Net Receivables
| 65,330 | 79,446 | 91,989 | 89,687 | 68,877 | 60,180 | 62,134 | 56,609 | 57,288 | 59,308 | 58,658 | 57,330 | 57,674 | 55,921 | 52,314 | 53,378 | 74,657 | 0 | 75,056 | 56,324 |
Inventory
| 65,318 | 79,194 | 74,566 | 57,023 | 45,279 | 48,769 | 40,011 | 33,636 | 37,103 | 38,004 | 38,637 | 38,663 | 35,818 | 29,809 | 25,099 | 31,805 | 42,221 | 32,025 | 32,025 | 20,865 |
Other Current Assets
| 26,579 | 15,766 | 11,123 | 11,770 | 10,937 | 6,531 | 6,430 | 9,744 | 11,257 | 12,617 | 12,606 | 10,462 | 12,993 | 8,046 | 7,919 | 7,701 | 11,194 | 11,106 | 14,642 | 11,362 |
Total Current Assets
| 600,810 | 476,825 | 363,270 | 285,364 | 300,244 | 228,972 | 228,724 | 204,170 | 213,612 | 221,772 | 202,262 | 189,685 | 211,639 | 188,075 | 165,452 | 176,708 | 197,340 | 188,090 | 188,090 | 141,101 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 408,777 | 306,967 | 225,920 | 214,828 | 173,514 | 146,710 | 151,308 | 151,152 | 215,928 | 236,153 | 207,702 | 193,788 | 177,878 | 174,116 | 160,198 | 187,358 | 171,103 | 131,294 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 539 | 1,052 | 2,032 | 0 | 0 |
Intangible Assets
| 4,590 | 5,179 | 5,448 | 5,392 | 4,486 | 4,162 | 0 | 0 | 5,168 | 6,870 | 8,474 | 11,336 | 5,286 | 4,398 | 4,290 | 3,760 | 4,231 | 2,125 | 135,451 | 84,990 |
Goodwill and Intangible Assets
| 4,590 | 5,179 | 5,448 | 5,392 | 4,486 | 4,162 | 3,689 | 4,213 | 5,168 | 6,870 | 8,474 | 11,336 | 5,286 | 4,398 | 4,315 | 4,299 | 5,283 | 4,157 | 135,451 | 84,990 |
Long Term Investments
| 110,173 | 62,995 | 65,734 | 69,437 | 35,903 | 40,286 | 51,965 | 44,136 | 35,861 | 47,090 | 24,733 | 10,565 | -2,124 | -2,305 | 6,134 | -4,846 | 8,464 | 26,314 | 26,314 | 7,357 |
Tax Assets
| 4,253 | 5,533 | 3,951 | 3,488 | 4,463 | 2,915 | 1,124 | 734 | 679 | 1,310 | 1,341 | 2,551 | 3,953 | 4,320 | 1,530 | 1,972 | 3,014 | 16,133 | 0 | 0 |
Other Non-Current Assets
| 1,388 | 6 | 8 | 7 | 6 | 9 | 1,284 | 1,374 | 4,860 | 6,649 | 17,599 | 22,113 | 29,239 | 28,976 | 24,285 | 29,152 | 31,934 | 2,557 | 18,693 | 22,656 |
Total Non-Current Assets
| 529,181 | 380,680 | 301,061 | 293,152 | 218,372 | 194,082 | 209,370 | 201,609 | 262,496 | 298,072 | 259,849 | 240,353 | 214,232 | 209,505 | 196,462 | 217,935 | 219,798 | 180,455 | 180,458 | 115,003 |
Total Assets
| 1,129,991 | 857,508 | 664,332 | 578,518 | 518,619 | 423,056 | 438,096 | 405,783 | 476,110 | 519,847 | 462,113 | 430,040 | 425,871 | 397,580 | 361,914 | 394,643 | 417,138 | 368,545 | 368,548 | 256,104 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 43,875 | 28,262 | 51,150 | 45,717 | 45,555 | 39,562 | 20,260 | 19,862 | 34,668 | 33,265 | 35,452 | 38,951 | 50,613 | 47,587 | 39,462 | 37,071 | 58,170 | 71,474 | 51,943 | 54,470 |
Short Term Debt
| 90,127 | 84,618 | -8,993 | 15,438 | 11,746 | 26,780 | 21,287 | 20,638 | 25,928 | 1,734 | 24,523 | 22,572 | 22,703 | 25,109 | 17,701 | 46,333 | 17,216 | 13,813 | 13,813 | 16,331 |
Tax Payables
| 4,144 | 14,268 | 14,909 | 5,624 | 3,016 | 2,366 | 4,429 | 1,673 | 1,715 | 6,680 | 1,138 | 5,546 | 858 | 9,302 | 2,339 | 463 | 4,297 | 11,520 | 11,520 | 4,720 |
Deferred Revenue
| 0 | 41,900 | 38,920 | 28,298 | 26,005 | 19,868 | 21,015 | 25,566 | 20,697 | 25,768 | 20,129 | 20,496 | 4,617 | 13,411 | 7,054 | 3,835 | 8,854 | 15,048 | 15,048 | 7,536 |
Other Current Liabilities
| 220,216 | 108,746 | 6,345 | 8,524 | 8,409 | 9,638 | 47,515 | 46,376 | 10,038 | 4,951 | 11,021 | 26,307 | 26,328 | 31,984 | 20,691 | 33,057 | 29,772 | 12,625 | 32,156 | 11,587 |
Total Current Liabilities
| 358,362 | 223,321 | 156,160 | 131,899 | 120,736 | 118,082 | 93,491 | 88,549 | 113,743 | 98,166 | 112,392 | 93,376 | 100,502 | 113,982 | 80,193 | 116,924 | 109,455 | 109,432 | 109,432 | 87,108 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 253,606 | 205,167 | 130,199 | 115,216 | 120,038 | 25,043 | 50,078 | 50,091 | 25,163 | 50,547 | 18,957 | 44,073 | 46,024 | 6,462 | 7,055 | 10,599 | 676 | 15,128 | 15,128 | 45,153 |
Deferred Revenue Non-Current
| 0 | 1,121 | 1,071 | 1,430 | 1,077 | 850 | 599 | 468 | 464 | 504 | 502 | 986 | 898 | 1,477 | 1,237 | 1,349 | 1,718 | 1,540 | 1,361 | 1,687 |
Deferred Tax Liabilities Non-Current
| 13,501 | 893 | 5,163 | 7,185 | 1,712 | 2,042 | 6,234 | 4,377 | 3,751 | 8,968 | 5,701 | 2,873 | 1,994 | 2,982 | 3,554 | 3,635 | 4,807 | 5,874 | 5,874 | 3,127 |
Other Non-Current Liabilities
| 2,722 | 1,401 | 1,012 | 927 | 1,123 | 736 | 1,328 | 1,360 | 1,471 | 1,573 | 2,000 | 2,029 | 1,552 | 1,428 | 1,511 | 1,653 | 1,478 | 126 | 308 | 796 |
Total Non-Current Liabilities
| 269,829 | 208,582 | 137,445 | 124,758 | 123,950 | 28,671 | 58,239 | 56,296 | 30,849 | 61,592 | 27,160 | 49,961 | 50,468 | 12,349 | 13,357 | 17,236 | 8,679 | 22,668 | 22,671 | 50,763 |
Total Liabilities
| 628,191 | 431,903 | 293,605 | 256,657 | 244,686 | 146,753 | 151,730 | 144,845 | 144,592 | 159,758 | 139,552 | 143,337 | 150,970 | 126,331 | 93,550 | 134,160 | 118,134 | 132,100 | 132,103 | 137,871 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 355,325 | 309,994 | 274,679 | 254,735 | 248,274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,152 | 64,127 | 62,779 | 62,779 | 23,812 |
Retained Earnings
| 255,698 | 229,804 | 184,612 | 149,379 | 128,578 | 122,144 | 123,735 | 121,091 | 188,598 | 210,423 | 195,459 | 182,263 | 184,000 | 179,076 | 163,673 | 156,140 | 172,139 | 89,231 | 89,231 | 62,546 |
Accumulated Other Comprehensive Income/Loss
| 113,583 | 63,913 | 54,581 | 41,233 | 13,583 | 22,587 | 31,338 | 24,996 | 28,304 | 50,285 | 27,917 | 5,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 61,511 | 61,368 | 61,230 | 102,381 | 62,004 | 84,565 | 61,970 | 46,273 | 46,277 | 31,239 | 31,244 | 36,660 | 37,690 | 37,693 | 45,111 | 44,687 | 59,428 | 76,371 | 60,546 | 17,715 |
Total Shareholders Equity
| 494,944 | 419,238 | 364,575 | 315,912 | 268,318 | 270,861 | 281,197 | 256,514 | 327,331 | 356,098 | 318,772 | 283,075 | 271,084 | 267,686 | 264,975 | 257,264 | 295,694 | 228,381 | 228,381 | 110,196 |
Total Equity
| 501,796 | 425,605 | 370,727 | 321,861 | 273,933 | 276,303 | 286,366 | 260,938 | 331,518 | 360,089 | 322,561 | 286,703 | 274,901 | 271,249 | 268,364 | 260,483 | 299,004 | 236,445 | 236,445 | 118,233 |
Total Liabilities & Shareholders Equity
| 1,129,987 | 857,508 | 664,332 | 578,518 | 518,619 | 423,056 | 438,096 | 405,783 | 476,110 | 519,847 | 462,113 | 430,040 | 425,871 | 397,580 | 361,914 | 394,643 | 417,138 | 368,545 | 368,548 | 256,104 |