rakumo Inc.
TSE:4060.T
927 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Revenue
| 1,295.45 | 1,096.831 | 963.779 | 822.422 | 664.845 | 534.035 |
| Cost of Revenue
| 463.663 | 399.796 | 364.274 | 341.745 | 312.382 | 272.329 |
| Gross Profit
| 831.787 | 697.035 | 599.505 | 480.677 | 352.463 | 261.706 |
| Gross Profit Ratio
| 0.642 | 0.635 | 0.622 | 0.584 | 0.53 | 0.49 |
| Reseach & Development Expenses
| 0 | 6.881 | 4.964 | 5.152 | 5.048 | 5.103 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 527.807 | 457.856 | 366.631 | 341.207 | 322.829 | 265.522 |
| Other Expenses
| 0.168 | 464.737 | 371.595 | 346.359 | 327.877 | -0.397 |
| Operating Expenses
| 527.807 | 464.737 | 371.595 | 346.359 | 327.877 | 271.628 |
| Operating Income
| 303.978 | 232.297 | 227.909 | 134.317 | 24.584 | -9.921 |
| Operating Income Ratio
| 0.235 | 0.212 | 0.236 | 0.163 | 0.037 | -0.019 |
| Total Other Income Expenses Net
| -6.138 | -10.467 | -35.688 | -21.233 | -61.765 | 2.04 |
| Income Before Tax
| 297.84 | 221.83 | 192.221 | 113.084 | -37.181 | -7.882 |
| Income Before Tax Ratio
| 0.23 | 0.202 | 0.199 | 0.138 | -0.056 | -0.015 |
| Income Tax Expense
| 101.405 | 37.277 | 3.472 | -12.137 | 1.212 | 1.055 |
| Net Income
| 196.434 | 184.552 | 188.748 | 125.222 | -38.393 | -8.937 |
| Net Income Ratio
| 0.152 | 0.168 | 0.196 | 0.152 | -0.058 | -0.017 |
| EPS
| 34.1 | 32.34 | 33.68 | 31.36 | -7.25 | -1.69 |
| EPS Diluted
| 31.24 | 31.44 | 32.11 | 28.56 | -7.25 | -1.69 |
| EBITDA
| 372.878 | 270.831 | 269.668 | 157.102 | 76.957 | 48.732 |
| EBITDA Ratio
| 0.288 | 0.247 | 0.28 | 0.191 | 0.116 | 0.091 |