Neural Pocket Inc.
TSE:4056.T
922 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 880.168 | 780.782 | 984.123 | 818.879 | 772.087 | 603.08 | 990.963 | 734.067 | 640.08 | 513.633 | 225.884 | 294.086 | 202.389 | 287.827 | 251.152 | 184.488 | 163.949 | 163.2 |
Cost of Revenue
| 300.814 | 266.933 | 346.388 | 300.732 | 252.44 | 215.467 | 366.177 | 219.226 | 221.083 | 162.047 | 81.403 | 57.178 | 45.859 | 38.181 | 47.977 | 22.293 | 11.645 | 10.89 |
Gross Profit
| 579.354 | 513.849 | 637.735 | 518.147 | 519.647 | 387.613 | 624.786 | 514.841 | 418.997 | 351.586 | 144.481 | 236.908 | 156.53 | 249.646 | 203.175 | 162.195 | 152.304 | 152.31 |
Gross Profit Ratio
| 0.658 | 0.658 | 0.648 | 0.633 | 0.673 | 0.643 | 0.63 | 0.701 | 0.655 | 0.685 | 0.64 | 0.806 | 0.773 | 0.867 | 0.809 | 0.879 | 0.929 | 0.933 |
Reseach & Development Expenses
| 40.244 | 39.11 | 50.174 | 44.684 | 48.754 | 54.674 | 148.955 | 31.918 | 30.22 | 47.989 | 72.968 | 54.723 | 23.787 | 25.288 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 108 | 0 | 0 | 0 | 183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 513.909 | 0 | 0 | 0 | 285.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 544.045 | 575.07 | 621.909 | 661.785 | 679.588 | 560.335 | 468.722 | 498.543 | 528.645 | 406.637 | 201.562 | 122.959 | 127.258 | 138.838 | 0 | 0 | 0 | 0 |
Other Expenses
| 2.584 | -6.533 | -0.043 | 0.388 | 0.34 | 615.009 | 617.677 | 530.461 | 558.865 | 454.626 | 0.881 | 0.05 | 0.008 | 0.002 | 0.107 | -6.407 | -5.07 | 0.097 |
Operating Expenses
| 584.289 | 614.18 | 672.083 | 706.469 | 728.342 | 615.009 | 617.677 | 530.461 | 558.865 | 454.626 | 274.53 | 177.682 | 151.045 | 164.126 | 128.981 | 117.97 | 125.251 | 126.963 |
Operating Income
| -4.935 | -100.331 | -34.348 | -188.323 | -208.695 | -227.396 | 7.109 | -15.621 | -139.868 | -103.04 | -130.049 | 59.225 | 5.487 | 85.518 | 74.194 | 44.225 | 27.054 | 25.345 |
Operating Income Ratio
| -0.006 | -0.129 | -0.035 | -0.23 | -0.27 | -0.377 | 0.007 | -0.021 | -0.219 | -0.201 | -0.576 | 0.201 | 0.027 | 0.297 | 0.295 | 0.24 | 0.165 | 0.155 |
Total Other Income Expenses Net
| -0.194 | -14.078 | -9.341 | -68.093 | -7.331 | -5.906 | -38.232 | 17.222 | -633.846 | 2.475 | 3.643 | -1.57 | -1.02 | -1.179 | -1.75 | -13.398 | -6.382 | -0.981 |
Income Before Tax
| -5.129 | -114.409 | -43.689 | -256.416 | -216.026 | -233.302 | -31.123 | 1.601 | -773.714 | -100.565 | -132.811 | 57.655 | 4.466 | 84.34 | 72.443 | 30.827 | 20.672 | 24.365 |
Income Before Tax Ratio
| -0.006 | -0.147 | -0.044 | -0.313 | -0.28 | -0.387 | -0.031 | 0.002 | -1.209 | -0.196 | -0.588 | 0.196 | 0.022 | 0.293 | 0.288 | 0.167 | 0.126 | 0.149 |
Income Tax Expense
| 30.001 | -3.436 | 8.579 | -16.416 | -41.326 | -43.613 | -8.674 | -39.298 | 7.239 | 16.931 | 0.665 | 0.572 | 0.573 | 0.572 | 0.237 | 0.566 | 0.073 | 0.072 |
Net Income
| -35.074 | -109.503 | -48.31 | -237.424 | -174.699 | -189.689 | -22.449 | 40.901 | -780.953 | -117.496 | -133.476 | 57.082 | 3.894 | 83.767 | 72.205 | 30.261 | 20.6 | 24.292 |
Net Income Ratio
| -0.04 | -0.14 | -0.049 | -0.29 | -0.226 | -0.315 | -0.023 | 0.056 | -1.22 | -0.229 | -0.591 | 0.194 | 0.019 | 0.291 | 0.287 | 0.164 | 0.126 | 0.149 |
EPS
| -2.29 | -7.15 | -3.19 | -15.67 | -11.62 | -13.13 | -1.55 | 1.01 | -19.23 | -8.22 | -4.25 | 4.06 | 0.28 | 5.95 | 5.13 | 2.15 | 1.49 | 1.82 |
EPS Diluted
| -2.29 | -7.15 | -3.19 | -15.67 | -11.62 | -13.13 | -1.55 | 1.01 | -19.23 | -8.22 | -3.29 | 4.06 | 0.28 | 5.64 | 5.13 | 2.15 | 1.49 | 1.82 |
EBITDA
| 31.503 | -63.018 | 4.271 | -187.136 | -214.248 | -227.041 | 1.136 | -10.151 | -129.036 | -104.41 | -131.129 | 59.283 | 5.495 | 85.527 | 74.181 | 32.852 | 21.944 | 25.447 |
EBITDA Ratio
| 0.036 | -0.081 | 0.004 | -0.229 | -0.277 | -0.376 | 0.001 | -0.014 | -0.202 | -0.203 | -0.581 | 0.202 | 0.027 | 0.297 | 0.295 | 0.178 | 0.134 | 0.156 |