Nihon Jyoho Create Co.,Ltd.
TSE:4054.T
1033 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|
| Revenue
| 4,436.894 | 3,770.377 | 3,053.753 | 2,617.526 | 2,375.552 | 2,148.16 | 1,921.079 |
| Cost of Revenue
| 1,610.134 | 1,283.499 | 792.72 | 721.931 | 631.286 | 603.091 | 556.009 |
| Gross Profit
| 2,826.76 | 2,486.878 | 2,261.033 | 1,895.595 | 1,744.266 | 1,545.069 | 1,365.07 |
| Gross Profit Ratio
| 0.637 | 0.66 | 0.74 | 0.724 | 0.734 | 0.719 | 0.711 |
| Reseach & Development Expenses
| 23.564 | 16 | 53 | 56.294 | 85.665 | 115.034 | 121.336 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,117.242 | 2,117 | 1,685 | 1,309.788 | 1,219.463 | 1,097.895 | 926.549 |
| Other Expenses
| 6.194 | -0.074 | 1.494 | -0.096 | -7.473 | 13.249 | 14.203 |
| Operating Expenses
| 2,117.242 | 2,157.158 | 1,760.069 | 1,309.788 | 1,219.463 | 1,235.028 | 1,065.424 |
| Operating Income
| 709.518 | 329.719 | 500.963 | 585.806 | 524.801 | 310.039 | 299.644 |
| Operating Income Ratio
| 0.16 | 0.087 | 0.164 | 0.224 | 0.221 | 0.144 | 0.156 |
| Total Other Income Expenses Net
| 13.735 | 46 | 16 | 56.586 | 41.016 | 68.856 | -49.007 |
| Income Before Tax
| 723.253 | 376.373 | 518.032 | 642.394 | 565.819 | 378.895 | 250.637 |
| Income Before Tax Ratio
| 0.163 | 0.1 | 0.17 | 0.245 | 0.238 | 0.176 | 0.13 |
| Income Tax Expense
| 294.266 | 191.06 | 234.626 | 227.447 | 198.276 | 145.154 | 83.127 |
| Net Income
| 428.987 | 185.313 | 283.406 | 414.947 | 367.542 | 233.74 | 167.51 |
| Net Income Ratio
| 0.097 | 0.049 | 0.093 | 0.159 | 0.155 | 0.109 | 0.087 |
| EPS
| 30.43 | 13.06 | 19.93 | 30.43 | 27.5 | 17.49 | 12.53 |
| EPS Diluted
| 30.13 | 12.88 | 19.59 | 29.81 | 27.5 | 17.49 | 12.53 |
| EBITDA
| 1,133.446 | 654.007 | 553.297 | 576.42 | 521.99 | 300.739 | 359.166 |
| EBITDA Ratio
| 0.255 | 0.173 | 0.181 | 0.22 | 0.22 | 0.14 | 0.187 |