Ficha Inc.
TSE:4052.T
475 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 578.443 | 528.067 | 542.083 | 558.797 | 416.506 | 378.987 | 412.046 | 417.216 | 470.602 | 465.331 | 433.83 | 412.083 | 451.874 | 428.461 | 457.371 | 437.194 | 419.513 | 281.22 |
Short Term Investments
| 0 | 0.801 | 0.765 | 0.856 | 0 | 0.446 | 0.205 | 0.821 | 0 | 0.175 | 0.424 | 0.7 | 0 | 0.024 | 0.269 | 0.564 | 0 | 0 |
Cash and Short Term Investments
| 578.443 | 528.067 | 542.083 | 558.797 | 416.506 | 378.987 | 412.046 | 417.216 | 470.602 | 465.331 | 433.83 | 412.083 | 451.874 | 428.461 | 457.371 | 437.194 | 419.513 | 281.22 |
Net Receivables
| 93.75 | 154.23 | 89.152 | 60.629 | 66.735 | 137.389 | 88.602 | 85.704 | 57.86 | 72.605 | 105.28 | 45.28 | 35.563 | 52.657 | 44.643 | 72.619 | 100.741 | 0 |
Inventory
| 5.922 | 4.214 | 7.339 | 10.031 | 0.026 | 4.281 | 6.966 | 1.677 | 0.06 | 3.949 | 0.238 | 10.482 | 5.835 | 5.91 | 6.107 | 2.802 | 1.076 | 4.397 |
Other Current Assets
| 20.109 | 19.875 | 19.658 | 19.39 | 21.099 | 22.157 | 26.849 | 23.753 | 21.774 | 9.252 | 8.741 | 13.986 | 14.989 | 14.379 | 8.449 | 10.896 | 6.377 | 138.539 |
Total Current Assets
| 698.224 | 706.386 | 658.232 | 648.847 | 504.366 | 542.814 | 534.463 | 528.35 | 550.296 | 551.137 | 548.089 | 481.831 | 508.261 | 501.407 | 516.57 | 523.511 | 527.707 | 424.156 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 68.745 | 24.076 | 22.525 | 25.139 | 77.114 | 8.566 | 9.397 | 10.039 | 28.329 | 11.999 | 12.593 | 14.36 | 35.18 | 18.151 | 21.146 | 24.357 | 45.539 | 27.514 |
Goodwill
| 0 | 0.247 | 0.364 | 0.48 | 0 | 0.714 | 0.831 | 0.948 | 0.065 | 0.182 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.13 | 1 | 1 | 1 | 1.597 | 1 | 1 | 1 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.13 | 1.247 | 1.364 | 1.48 | 1.597 | 1.714 | 1.831 | 1.948 | 2.065 | 2.182 | 2.299 | 0 | -46.253 | 0 | 0 | 0 | -23 | 0 |
Long Term Investments
| 47 | 50 | 59 | 62 | 59 | 66 | 35 | 35 | 31 | 19 | 19 | 19 | 20 | 20 | 21 | 28 | 23 | 0 |
Tax Assets
| 0 | -50 | -59 | -62 | 2.606 | -66 | -35 | -35 | 5.095 | 32.175 | 33.424 | 0 | 26.253 | 0 | 0 | 0 | 3.174 | 0 |
Other Non-Current Assets
| -47 | 50.802 | 59.766 | 62.856 | -53.334 | 66.446 | 35.205 | 35.821 | -17.327 | -32 | -33 | 0.7 | 1.082 | 0.024 | 0.269 | 0.564 | 1.643 | 24.292 |
Total Non-Current Assets
| 69.875 | 76.125 | 83.655 | 89.475 | 86.983 | 76.726 | 46.433 | 47.808 | 49.162 | 33.356 | 34.316 | 34.06 | 36.262 | 38.175 | 42.415 | 52.921 | 50.356 | 51.806 |
Total Assets
| 768.102 | 782.511 | 741.887 | 738.324 | 591.353 | 619.541 | 580.897 | 576.16 | 599.459 | 584.495 | 582.407 | 515.892 | 544.524 | 539.583 | 558.986 | 576.434 | 578.065 | 475.963 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 6.86 | 7.03 | 3.824 | 5.957 | 8.796 | 17.744 | 8.301 | 7.779 | 21.191 | 19.134 | 12.249 | 0 | 0 | 0 | 2.135 | 4.854 | 35.597 | 26.34 |
Deferred Revenue
| 0 | 0 | 1.174 | 0 | 2.291 | 0 | 2.749 | 0 | 0 | 18.252 | 37.981 | 22.606 | 24.166 | 1.666 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 31.362 | 33.243 | 20.499 | 18.285 | 31.424 | 9.547 | 13.858 | 11.238 | 9.775 | 8.482 | 15.654 | 11.353 | 13.677 | 9.93 | 21.467 | 12.299 | 18.241 | 11.127 |
Total Current Liabilities
| 38.222 | 40.273 | 25.497 | 24.242 | 42.511 | 27.291 | 24.908 | 19.017 | 30.966 | 45.868 | 65.884 | 33.959 | 37.843 | 11.596 | 23.602 | 17.153 | 53.838 | 37.467 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.47 | 0 | 0 | 0 | 26.253 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0.002 | 0.001 | 0.001 | -26.253 | 0.001 | 0.001 | 0.002 | 1 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 26.253 | 0.001 | 0.001 | 0.002 | -0.001 | 0 |
Total Liabilities
| 38.222 | 40.273 | 25.497 | 24.241 | 42.512 | 27.292 | 24.909 | 19.018 | 30.967 | 45.87 | 65.885 | 33.96 | 37.843 | 11.597 | 23.603 | 17.155 | 53.837 | 37.467 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 383.506 | 383.506 | 383.506 | 383.506 | 290.078 | 290.078 | 290.078 | 285.394 | 285.394 | 272.243 | 272.243 | 272.243 | 270.44 | 270.44 | 269.934 | 269.69 | 248.88 | 213 |
Retained Earnings
| -25.611 | -12.061 | -37.023 | -39.852 | -17.726 | 26.161 | -9.722 | -0.476 | 10.865 | 8.287 | -12.759 | -46.68 | -18.158 | 3.36 | 12.528 | 37.179 | 43.992 | 29.938 |
Accumulated Other Comprehensive Income/Loss
| 4.812 | 3.62 | 2.734 | 3.256 | 2.744 | 2.265 | 1.887 | 3.14 | 3.149 | 2.162 | 1.105 | 0.436 | 0.269 | 524.57 | 2 | 1 | 1 | 0 |
Other Total Stockholders Equity
| 367.172 | 367.172 | 367.172 | 367.173 | 273.745 | 273.745 | 273.745 | 269.084 | 269.084 | 255.933 | 255.933 | 255.933 | 254.13 | 254.13 | 253.624 | 252.41 | 231.356 | 195.558 |
Total Shareholders Equity
| 729.879 | 742.237 | 716.389 | 714.083 | 548.841 | 592.249 | 555.988 | 557.142 | 568.492 | 538.625 | 516.522 | 481.932 | 506.681 | 527.986 | 535.383 | 559.279 | 524.228 | 438.496 |
Total Equity
| 729.879 | 742.237 | 716.389 | 714.083 | 548.841 | 592.249 | 555.988 | 557.142 | 568.492 | 538.625 | 516.522 | 481.932 | 506.681 | 527.986 | 535.383 | 559.279 | 524.228 | 438.496 |
Total Liabilities & Shareholders Equity
| 768.102 | 782.51 | 741.886 | 738.324 | 591.353 | 619.541 | 580.897 | 576.16 | 599.459 | 584.495 | 582.407 | 515.892 | 544.524 | 539.583 | 558.986 | 576.434 | 578.065 | 475.963 |