Kanto Denka Kogyo Co., Ltd.
TSE:4047.T
1005 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 25,225 | 22,355 | 26,728 | 23,684 | 16,654 | 18,409 | 13,454 | 10,520 | 13,166 | 11,854 | 10,055 | 7,028 | 8,369 | 8,633 | 6,557 | 5,648 | 4,723 | 3,584 | -483 | -1,605 |
Short Term Investments
| 184 | -959 | -617 | -670 | -1,141 | -530 | 300 | 277 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 0 | 999 | 49 | 10,338 | 12,146 |
Cash and Short Term Investments
| 25,409 | 22,355 | 26,728 | 23,684 | 16,654 | 18,409 | 13,454 | 10,520 | 13,166 | 11,854 | 10,055 | 7,028 | 8,369 | 8,633 | 8,557 | 5,648 | 5,722 | 3,633 | 10,338 | 12,146 |
Net Receivables
| 16,086 | 20,560 | 16,921 | 13,804 | 14,468 | 15,219 | 14,682 | 13,342 | 11,638 | 11,197 | 10,180 | 9,992 | 9,952 | 11,544 | 11,628 | 8,674 | 12,905 | 12,512 | 3,902 | 3,999 |
Inventory
| 17,411 | 23,903 | 13,124 | 10,574 | 11,857 | 11,078 | 10,088 | 8,156 | 6,079 | 5,055 | 5,090 | 6,081 | 6,301 | 5,314 | 5,331 | 8,366 | 6,409 | 4,691 | 4,936 | 4,691 |
Other Current Assets
| 4,362 | 6,101 | 4,932 | 2,638 | 2,239 | 2,258 | 2,160 | 1,264 | 1,130 | 892 | 532 | 650 | 829 | 359 | 774 | 1,092 | 863 | 537 | 525 | 537 |
Total Current Assets
| 63,268 | 72,919 | 61,705 | 50,700 | 45,218 | 46,964 | 40,384 | 33,282 | 32,013 | 28,998 | 25,857 | 23,751 | 25,451 | 25,850 | 26,290 | 23,780 | 25,899 | 21,373 | 19,701 | 21,373 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 49,042 | 47,404 | 38,221 | 31,430 | 29,944 | 25,707 | 20,539 | 18,888 | 13,850 | 13,098 | 14,309 | 16,110 | 23,037 | 21,076 | 22,458 | 25,819 | 24,965 | 18,760 | 20,273 | 18,762 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 752 | 676 | 728 | 681 | 576 | 419 | 509 | 408 | 293 | 236 | 297 | 382 | 272 | 366 | 512 | 643 | 589 | 313 | 160 | 313 |
Goodwill and Intangible Assets
| 752 | 676 | 728 | 681 | 576 | 419 | 509 | 408 | 293 | 236 | 297 | 382 | 272 | 366 | 512 | 643 | 589 | 313 | 160 | 313 |
Long Term Investments
| 9,224 | 8,358 | 8,081 | 8,515 | 6,478 | 7,098 | 8,588 | 7,325 | 5,587 | 7,198 | 6,148 | 5,516 | 4,415 | 4,562 | 2,855 | 3,980 | 4,705 | 9,209 | -4,536 | -2,888 |
Tax Assets
| 2,093 | 1,404 | 1,165 | 997 | 1,843 | 1,411 | 165 | 457 | 837 | 59 | 39 | 111 | 2,067 | 1,556 | 1,436 | 1,736 | 1,017 | 191 | 411 | 191 |
Other Non-Current Assets
| 923 | -2 | 0 | -1 | 0 | 0 | 480 | 429 | 378 | 428 | 399 | 479 | 447 | 389 | 2,425 | 479 | 1,502 | 479 | 10,715 | 12,575 |
Total Non-Current Assets
| 62,034 | 57,840 | 48,195 | 41,622 | 38,841 | 34,635 | 30,281 | 27,507 | 20,945 | 21,019 | 21,192 | 22,598 | 30,238 | 27,949 | 29,686 | 32,657 | 32,778 | 28,952 | 27,023 | 28,953 |
Total Assets
| 125,302 | 130,762 | 109,902 | 92,324 | 84,061 | 81,601 | 70,668 | 60,790 | 52,960 | 50,019 | 47,050 | 46,351 | 55,689 | 53,799 | 55,976 | 56,437 | 58,677 | 50,326 | 46,724 | 50,326 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 8,308 | 9,620 | 8,068 | 5,868 | 6,229 | 7,208 | 6,422 | 6,908 | 5,926 | 4,829 | 5,217 | 4,556 | 5,840 | 5,424 | 5,291 | 6,437 | 7,695 | 0 | 6,715 | 6,809 |
Short Term Debt
| 14,210 | 11,565 | 10,186 | 9,771 | 7,870 | 5,610 | 6,042 | 8,604 | 8,841 | 10,363 | 9,939 | 10,809 | 14,968 | 12,324 | 13,012 | 13,988 | 12,027 | 11,948 | 12,664 | 13,016 |
Tax Payables
| 272 | 2,701 | 2,600 | 551 | 897 | 1,750 | 1,583 | 1,612 | 2,054 | 377 | 193 | 59 | 200 | 1,120 | 257 | 248 | 1,073 | 0 | 0 | 0 |
Deferred Revenue
| 272 | 2,835 | 2,734 | 630 | 994 | 1,856 | 0 | 1,708 | 2,134 | 411 | 502 | 60 | 220 | 1,156 | 259 | 272 | 1,129 | 0 | 0 | 0 |
Other Current Liabilities
| 8,101 | 9,660 | 6,277 | 4,469 | 5,766 | 5,580 | 5,991 | 4,424 | 2,608 | 1,840 | 1,653 | 2,624 | 3,298 | 3,133 | 2,229 | 2,921 | 2,871 | 11,452 | 3,276 | 3,575 |
Total Current Liabilities
| 30,891 | 33,680 | 27,265 | 20,738 | 20,859 | 20,254 | 18,455 | 21,644 | 19,509 | 17,443 | 17,311 | 18,049 | 24,326 | 22,037 | 20,791 | 23,618 | 23,722 | 23,400 | 22,655 | 23,400 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 26,872 | 26,226 | 20,724 | 17,194 | 13,761 | 15,224 | 10,489 | 4,100 | 5,588 | 10,048 | 13,437 | 14,336 | 10,418 | 9,424 | 13,899 | 12,799 | 13,535 | 8,438 | 7,999 | 8,975 |
Deferred Revenue Non-Current
| 598 | 1,966 | 1,902 | 1,838 | 2,119 | 1,956 | 1,913 | 1,777 | 1,600 | 1,821 | 2,482 | 1,910 | 0 | 0 | 0 | 0 | 1,973 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 10 | 36 | 23 | 30 | 3 | 15 | 62 | 17 | 9 | 1,292 | 939 | 711 | 0 | 0 | 0 | 0 | 15 | 537 | 1,907 | 1,942 |
Other Non-Current Liabilities
| 1,349 | 83 | 82 | 102 | 107 | 54 | -39 | 85 | 202 | 324 | 342 | 388 | 2,434 | 2,771 | 2,826 | 2,798 | 745 | 2,542 | 482 | 599 |
Total Non-Current Liabilities
| 28,829 | 28,311 | 22,731 | 19,164 | 15,990 | 17,249 | 12,425 | 5,979 | 7,399 | 13,485 | 17,200 | 17,345 | 12,852 | 12,195 | 16,725 | 15,597 | 16,268 | 11,517 | 10,388 | 11,516 |
Total Liabilities
| 59,720 | 61,991 | 49,996 | 39,902 | 36,849 | 37,503 | 30,880 | 27,623 | 26,908 | 30,928 | 34,511 | 35,394 | 37,178 | 34,232 | 37,516 | 39,215 | 39,990 | 34,917 | 33,043 | 34,916 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 63,157 | 55,121 | 48,220 | 45,477 | 41,261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,877 | 2,877 | 2,877 | 2,877 | 2,877 | 2,877 | 2,877 | 2,877 | 2,877 | 2,877 | 2,877 | 2,877 | 2,877 | 2,877 | 2,877 | 2,877 | 2,877 | 2,877 | 2,877 | 2,877 |
Retained Earnings
| 52,149 | 58,486 | 50,483 | 43,584 | 40,783 | 36,567 | 30,711 | 25,169 | 18,943 | 11,220 | 5,919 | 4,728 | 13,414 | 14,411 | 13,090 | 12,550 | 12,836 | 7,332 | 1,524 | 1,525 |
Accumulated Other Comprehensive Income/Loss
| 7,184 | 4,321 | 3,131 | 2,759 | 555 | 1,701 | 3,257 | 2,199 | 1,317 | 2,116 | 1,133 | 827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,796 | -61,363 | -53,360 | -46,461 | -43,660 | -39,444 | 1,817 | 1,804 | 1,604 | 1,603 | 1,606 | 1,606 | 1,436 | 1,542 | 1,834 | 1,231 | 2,540 | 4,768 | 8,947 | 10,575 |
Total Shareholders Equity
| 64,006 | 67,478 | 58,252 | 50,979 | 46,032 | 42,962 | 38,662 | 32,049 | 24,741 | 17,816 | 11,535 | 10,038 | 17,727 | 18,830 | 17,801 | 16,658 | 18,253 | 14,977 | 13,348 | 14,977 |
Total Equity
| 65,578 | 68,771 | 59,906 | 52,422 | 47,212 | 44,098 | 39,788 | 33,167 | 26,052 | 19,091 | 12,539 | 10,957 | 18,511 | 19,567 | 18,460 | 17,222 | 18,687 | 15,409 | 13,680 | 15,409 |
Total Liabilities & Shareholders Equity
| 125,298 | 130,762 | 109,902 | 92,324 | 84,061 | 81,601 | 70,668 | 60,790 | 52,960 | 50,019 | 47,050 | 46,351 | 55,689 | 53,799 | 55,976 | 56,437 | 58,677 | 50,326 | 46,723 | 50,325 |