Osaka Soda Co., Ltd.
TSE:4046.T
1613 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 38,431 | 12,844 | 16,517 | 17,436 | 15,099 | 11,876 | 13,493 | 11,033 | 12,037 | 7,596 | 3,797 | 5,934 | 3,882 | 3,465 | 2,522 | 4,737 | 4,027 | 3,857 | 3,534 | 3,135 |
Short Term Investments
| 23,998 | 23,998 | 20,499 | 14,499 | 14,299 | 12,499 | 10,499 | 9,499 | 6,999 | 12,499 | 4,399 | -104 | 1,999 | 2,299 | 3,999 | -165 | 1,799 | 0 | 1,199 | 3,569 |
Cash and Short Term Investments
| 38,431 | 36,842 | 37,016 | 31,935 | 29,398 | 24,375 | 23,992 | 20,532 | 19,036 | 20,095 | 8,196 | 5,934 | 5,881 | 5,764 | 6,521 | 4,737 | 5,826 | 3,857 | 4,733 | 6,704 |
Net Receivables
| 34,775 | 29,290 | 26,920 | 26,655 | 25,641 | 29,268 | 28,417 | 26,044 | 28,465 | 28,829 | 26,935 | 26,281 | 24,226 | 25,159 | 22,887 | 18,518 | 25,405 | 24,296 | 21,252 | 18,759 |
Inventory
| 17,921 | 16,083 | 12,522 | 10,461 | 10,537 | 10,520 | 9,701 | 8,821 | 9,117 | 8,982 | 9,131 | 9,009 | 8,814 | 6,233 | 6,682 | 8,112 | 6,941 | 6,513 | 5,858 | 5,439 |
Other Current Assets
| 1,317 | 7,425 | 5,684 | 4,825 | 4,295 | 4,056 | 4,658 | 3,342 | 519 | 544 | 670 | 331 | 584 | 457 | 589 | 725 | 653 | 660 | 637 | 654 |
Total Current Assets
| 92,444 | 89,640 | 82,142 | 73,876 | 69,871 | 68,219 | 66,768 | 58,739 | 57,137 | 58,450 | 44,932 | 41,555 | 39,505 | 37,613 | 36,679 | 32,092 | 38,825 | 35,326 | 32,480 | 31,556 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 27,932 | 25,103 | 23,594 | 20,536 | 21,853 | 21,962 | 23,595 | 21,555 | 20,357 | 20,586 | 22,889 | 20,784 | 16,006 | 15,287 | 16,847 | 19,244 | 18,962 | 16,839 | 14,872 | 14,407 |
Goodwill
| 162 | 217 | 315 | 498 | 681 | 864 | 975 | 769 | 923 | 902 | 1,035 | 1,165 | 256 | 283 | 259 | 277 | 326 | 392 | 0 | 0 |
Intangible Assets
| 610 | 422 | 235 | 284 | 346 | 474 | 624 | 438 | 269 | 257 | 243 | 83 | 142 | 322 | 504 | 692 | 852 | 849 | 892 | 678 |
Goodwill and Intangible Assets
| 772 | 639 | 550 | 782 | 1,027 | 1,338 | 1,599 | 1,207 | 1,192 | 1,159 | 1,278 | 1,248 | 398 | 605 | 763 | 969 | 1,178 | 1,241 | 892 | 678 |
Long Term Investments
| 28,236 | 21,954 | 22,403 | 23,829 | 17,702 | 20,665 | 12,185 | 9,428 | 10,155 | 6,953 | 9,134 | 11,669 | 8,020 | 7,827 | 6,729 | 9,834 | 10,332 | 14,054 | 12,935 | 5,833 |
Tax Assets
| 441 | 677 | 450 | 325 | 368 | 442 | 168 | 158 | 132 | 121 | 216 | 156 | 210 | 152 | 132 | 601 | 74 | 45 | 43 | 59 |
Other Non-Current Assets
| 716 | 14 | 17 | 23 | 27 | 32 | 11,273 | 10,413 | 8,052 | 13,622 | 5,874 | 1,390 | 3,538 | 3,730 | 5,530 | 986 | 2,991 | 1,113 | 2,276 | 4,634 |
Total Non-Current Assets
| 58,097 | 48,387 | 47,014 | 45,495 | 40,977 | 44,439 | 48,820 | 42,761 | 39,888 | 42,441 | 39,391 | 35,247 | 28,172 | 27,601 | 30,001 | 31,634 | 33,537 | 33,292 | 31,018 | 25,611 |
Total Assets
| 150,541 | 138,029 | 129,159 | 119,373 | 110,851 | 112,661 | 115,591 | 101,503 | 97,027 | 100,893 | 84,326 | 76,804 | 67,677 | 65,214 | 66,680 | 63,726 | 72,362 | 68,618 | 63,498 | 57,167 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 15,108 | 14,397 | 14,229 | 13,046 | 13,159 | 15,586 | 15,522 | 13,339 | 12,993 | 15,764 | 13,600 | 13,456 | 14,859 | 14,178 | 12,662 | 8,647 | 14,417 | 15,043 | 13,101 | 11,667 |
Short Term Debt
| 7,331 | 7,230 | 15,905 | 7,172 | 7,767 | 9,231 | 9,680 | 11,040 | 11,320 | 11,360 | 12,110 | 10,755 | 9,783 | 8,325 | 4,500 | 5,900 | 3,857 | 3,995 | 2,096 | 2,168 |
Tax Payables
| 1,194 | 3,585 | 2,990 | 1,492 | 1,278 | 2,280 | 1,444 | 1,311 | 1,338 | 915 | 1,192 | 785 | 746 | 901 | 942 | 183 | 950 | 867 | 838 | 812 |
Deferred Revenue
| 1,194 | 4,513 | 3,958 | 2,376 | 2,189 | 3,169 | 2,236 | 2,023 | 2,047 | 1,635 | 1,907 | 5,523 | 746 | 901 | 942 | 183 | 950 | 867 | 838 | 812 |
Other Current Liabilities
| 9,227 | 6,170 | 5,758 | 4,224 | 3,545 | 4,211 | 5,768 | 4,988 | 4,309 | 3,499 | 2,789 | 2,019 | 4,190 | 2,967 | 3,365 | 3,458 | 4,596 | 4,740 | 3,948 | 3,756 |
Total Current Liabilities
| 32,860 | 32,310 | 39,850 | 26,818 | 26,660 | 32,197 | 33,206 | 31,390 | 30,669 | 32,258 | 30,406 | 31,753 | 29,578 | 26,371 | 21,469 | 18,188 | 23,820 | 24,645 | 19,983 | 18,403 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 393 | 1,272 | 908 | 9,723 | 11,060 | 11,135 | 15,026 | 12,115 | 12,960 | 15,400 | 7,880 | 3,260 | 365 | 2,418 | 9,450 | 10,170 | 12,790 | 5,460 | 5,144 | 8,762 |
Deferred Revenue Non-Current
| 787 | 2,978 | 2,899 | 2,876 | 3,570 | 3,684 | 3,639 | 3,494 | 3,596 | 3,062 | 3,376 | 2,934 | 0 | 0 | 2,958 | 2,943 | 2,929 | 2,896 | 2,854 | 3,133 |
Deferred Tax Liabilities Non-Current
| 3,999 | 1,709 | 1,349 | 2,463 | 436 | 1,094 | 2,763 | 1,776 | 1,502 | 2,464 | 1,042 | 609 | 0 | 0 | 14 | 9 | 6 | 1,992 | 2,514 | 730 |
Other Non-Current Liabilities
| 2,734 | 219 | 259 | 263 | 6 | 4 | 5 | 4 | 5 | 6 | 8 | 3 | 2,891 | 2,824 | 3 | 2 | 1 | 2 | 2 | 159 |
Total Non-Current Liabilities
| 7,913 | 6,178 | 5,415 | 15,325 | 15,072 | 15,917 | 21,433 | 17,389 | 18,063 | 20,932 | 12,306 | 6,806 | 3,256 | 5,242 | 12,425 | 13,124 | 15,726 | 10,350 | 10,514 | 12,784 |
Total Liabilities
| 40,773 | 38,488 | 45,265 | 42,143 | 41,732 | 48,114 | 54,639 | 48,779 | 48,732 | 53,190 | 42,712 | 38,559 | 32,834 | 31,613 | 33,894 | 31,312 | 39,546 | 34,995 | 30,497 | 31,187 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 91,809 | 76,859 | 68,976 | 65,445 | 59,081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,871 | 15,871 | 15,871 | 15,870 | 15,870 | 15,150 | 13,970 | 10,882 | 10,882 | 10,882 | 10,882 | 10,882 | 10,882 | 10,882 | 10,882 | 10,882 | 10,644 | 10,488 | 10,435 | 8,694 |
Retained Earnings
| 68,102 | 62,741 | 54,255 | 46,387 | 41,870 | 36,942 | 31,517 | 27,964 | 24,697 | 22,038 | 19,367 | 17,074 | 14,923 | 13,773 | 11,998 | 11,838 | 11,754 | 9,968 | 8,745 | 7,557 |
Accumulated Other Comprehensive Income/Loss
| 13,381 | 7,724 | 7,012 | 8,247 | 3,674 | 5,466 | 8,016 | 6,150 | 4,983 | 7,048 | 3,643 | 2,563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 12,407 | -78,612 | -70,126 | -62,257 | -57,740 | -52,092 | 7,449 | 7,728 | 7,733 | 7,735 | 7,722 | 7,726 | 9,038 | 8,946 | 9,906 | 9,694 | 10,418 | 13,167 | 13,821 | 9,729 |
Total Shareholders Equity
| 109,761 | 99,533 | 83,871 | 77,223 | 69,119 | 64,547 | 60,952 | 52,724 | 48,295 | 47,703 | 41,614 | 38,245 | 34,843 | 33,601 | 32,786 | 32,414 | 32,816 | 33,623 | 33,001 | 25,980 |
Total Equity
| 109,765 | 99,541 | 83,894 | 77,230 | 69,119 | 64,547 | 60,952 | 52,724 | 48,295 | 47,703 | 41,614 | 38,245 | 34,843 | 33,601 | 32,786 | 32,414 | 32,816 | 33,623 | 33,001 | 25,980 |
Total Liabilities & Shareholders Equity
| 150,538 | 138,029 | 129,159 | 119,373 | 110,851 | 112,661 | 115,591 | 101,503 | 97,027 | 100,893 | 84,326 | 76,804 | 67,677 | 65,214 | 66,680 | 63,726 | 72,362 | 68,618 | 63,498 | 57,167 |