Osaka Soda Co., Ltd.

TSE:4046.T

1613 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 38,43112,84416,51717,43615,09911,87613,49311,03312,0377,5963,7975,9343,8823,4652,5224,7374,0273,8573,5343,135
Short Term Investments 23,99823,99820,49914,49914,29912,49910,4999,4996,99912,4994,399-1041,9992,2993,999-1651,79901,1993,569
Cash and Short Term Investments 38,43136,84237,01631,93529,39824,37523,99220,53219,03620,0958,1965,9345,8815,7646,5214,7375,8263,8574,7336,704
Net Receivables 34,77529,29026,92026,65525,64129,26828,41726,04428,46528,82926,93526,28124,22625,15922,88718,51825,40524,29621,25218,759
Inventory 17,92116,08312,52210,46110,53710,5209,7018,8219,1178,9829,1319,0098,8146,2336,6828,1126,9416,5135,8585,439
Other Current Assets 1,3177,4255,6844,8254,2954,0564,6583,342519544670331584457589725653660637654
Total Current Assets 92,44489,64082,14273,87669,87168,21966,76858,73957,13758,45044,93241,55539,50537,61336,67932,09238,82535,32632,48031,556
Non-Current Assets:
Property, Plant & Equipment, Net 27,93225,10323,59420,53621,85321,96223,59521,55520,35720,58622,88920,78416,00615,28716,84719,24418,96216,83914,87214,407
Goodwill 1622173154986818649757699239021,0351,16525628325927732639200
Intangible Assets 61042223528434647462443826925724383142322504692852849892678
Goodwill and Intangible Assets 7726395507821,0271,3381,5991,2071,1921,1591,2781,2483986057639691,1781,241892678
Long Term Investments 28,23621,95422,40323,82917,70220,66512,1859,42810,1556,9539,13411,6698,0207,8276,7299,83410,33214,05412,9355,833
Tax Assets 44167745032536844216815813212121615621015213260174454359
Other Non-Current Assets 716141723273211,27310,4138,05213,6225,8741,3903,5383,7305,5309862,9911,1132,2764,634
Total Non-Current Assets 58,09748,38747,01445,49540,97744,43948,82042,76139,88842,44139,39135,24728,17227,60130,00131,63433,53733,29231,01825,611
Total Assets 150,541138,029129,159119,373110,851112,661115,591101,50397,027100,89384,32676,80467,67765,21466,68063,72672,36268,61863,49857,167
Liabilities & Equity:
Current Liabilities:
Account Payables 15,10814,39714,22913,04613,15915,58615,52213,33912,99315,76413,60013,45614,85914,17812,6628,64714,41715,04313,10111,667
Short Term Debt 7,3317,23015,9057,1727,7679,2319,68011,04011,32011,36012,11010,7559,7838,3254,5005,9003,8573,9952,0962,168
Tax Payables 1,1943,5852,9901,4921,2782,2801,4441,3111,3389151,192785746901942183950867838812
Deferred Revenue 1,1944,5133,9582,3762,1893,1692,2362,0232,0471,6351,9075,523746901942183950867838812
Other Current Liabilities 9,2276,1705,7584,2243,5454,2115,7684,9884,3093,4992,7892,0194,1902,9673,3653,4584,5964,7403,9483,756
Total Current Liabilities 32,86032,31039,85026,81826,66032,19733,20631,39030,66932,25830,40631,75329,57826,37121,46918,18823,82024,64519,98318,403
Non-Current Liabilities:
Long Term Debt 3931,2729089,72311,06011,13515,02612,11512,96015,4007,8803,2603652,4189,45010,17012,7905,4605,1448,762
Deferred Revenue Non-Current 7872,9782,8992,8763,5703,6843,6393,4943,5963,0623,3762,934002,9582,9432,9292,8962,8543,133
Deferred Tax Liabilities Non-Current 3,9991,7091,3492,4634361,0942,7631,7761,5022,4641,0426090014961,9922,514730
Other Non-Current Liabilities 2,734219259263645456832,8912,82432122159
Total Non-Current Liabilities 7,9136,1785,41515,32515,07215,91721,43317,38918,06320,93212,3066,8063,2565,24212,42513,12415,72610,35010,51412,784
Total Liabilities 40,77338,48845,26542,14341,73248,11454,63948,77948,73253,19042,71238,55932,83431,61333,89431,31239,54634,99530,49731,187
Equity:
Preferred Stock 091,80976,85968,97665,44559,08100000000000000
Common Stock 15,87115,87115,87115,87015,87015,15013,97010,88210,88210,88210,88210,88210,88210,88210,88210,88210,64410,48810,4358,694
Retained Earnings 68,10262,74154,25546,38741,87036,94231,51727,96424,69722,03819,36717,07414,92313,77311,99811,83811,7549,9688,7457,557
Accumulated Other Comprehensive Income/Loss 13,3817,7247,0128,2473,6745,4668,0166,1504,9837,0483,6432,56300000000
Other Total Stockholders Equity 12,407-78,612-70,126-62,257-57,740-52,0927,4497,7287,7337,7357,7227,7269,0388,9469,9069,69410,41813,16713,8219,729
Total Shareholders Equity 109,76199,53383,87177,22369,11964,54760,95252,72448,29547,70341,61438,24534,84333,60132,78632,41432,81633,62333,00125,980
Total Equity 109,76599,54183,89477,23069,11964,54760,95252,72448,29547,70341,61438,24534,84333,60132,78632,41432,81633,62333,00125,980
Total Liabilities & Shareholders Equity 150,538138,029129,159119,373110,851112,661115,591101,50397,027100,89384,32676,80467,67765,21466,68063,72672,36268,61863,49857,167