Toagosei Co., Ltd.
TSE:4045.T
1547 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 47,637 | 40,366 | 52,457 | 48,564 | 32,989 | 32,676 | 29,636 | 28,966 | 15,969 | 16,117 | 17,029 | 17,096 | 14,467 | 14,055 | 12,778 | 9,826 | 9,710 | 14,186 | 11,440 | 10,500 | 7,407 | 8,587 | 10,015 | 10,442 | 12,006 | 3,812 | 2,708 |
Short Term Investments
| 8,471 | 18,000 | 23,000 | 25,000 | 44,000 | 46,000 | 47,000 | 44,000 | 41,000 | 25,500 | 23,000 | 14,000 | 10,000 | 9,000 | -10,365 | -10,429 | -154 | -227 | -280 | 141 | 214 | 325 | 145 | 11,256 | 11,217 | 11,186 | 12,471 |
Cash and Short Term Investments
| 56,108 | 58,366 | 75,457 | 73,564 | 76,989 | 78,676 | 76,636 | 72,966 | 56,969 | 41,617 | 40,029 | 31,096 | 24,467 | 23,055 | 12,778 | 9,826 | 9,710 | 14,186 | 11,440 | 10,641 | 7,621 | 8,912 | 10,160 | 21,698 | 23,223 | 14,998 | 15,179 |
Net Receivables
| 51,055 | 49,848 | 48,456 | 39,757 | 42,534 | 46,000 | 43,353 | 41,258 | 39,646 | 43,378 | 44,633 | 44,858 | 44,940 | 45,526 | 45,003 | 49,580 | 51,595 | 55,862 | 54,142 | 51,537 | 44,022 | 46,806 | 49,198 | 55,568 | 50,543 | 38,284 | 40,015 |
Inventory
| 24,792 | 25,511 | 19,387 | 17,094 | 18,161 | 16,541 | 16,005 | 14,162 | 16,037 | 17,490 | 15,795 | 15,989 | 16,991 | 15,710 | 15,862 | 19,352 | 17,379 | 17,333 | 14,377 | 12,718 | 12,327 | 13,056 | 14,511 | 13,393 | 14,941 | 8,851 | 8,478 |
Other Current Assets
| 2,905 | 5,260 | 1,868 | 961 | 1,275 | 1,495 | 1,279 | 724 | 782 | 1,812 | 1,317 | 1,341 | 1,359 | 1,147 | 1,392 | 2,009 | 1,614 | 2,182 | 1,565 | 1,348 | 6,575 | 2,111 | 1,495 | 1,602 | 3,500 | 2,531 | 2,050 |
Total Current Assets
| 134,860 | 138,985 | 145,168 | 131,376 | 138,959 | 142,712 | 137,273 | 129,110 | 113,434 | 104,297 | 101,774 | 93,284 | 87,757 | 85,438 | 75,035 | 80,767 | 80,298 | 89,563 | 81,524 | 76,244 | 70,545 | 70,885 | 75,364 | 92,261 | 92,207 | 64,664 | 65,722 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 96,532 | 90,774 | 78,193 | 78,301 | 74,376 | 67,083 | 62,663 | 59,953 | 63,016 | 66,092 | 65,901 | 66,065 | 61,754 | 60,530 | 60,273 | 65,186 | 68,736 | 72,897 | 71,294 | 72,301 | 73,625 | 75,032 | 78,455 | 79,219 | 86,890 | 55,016 | 52,584 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 19 | 28 | 38 | 48 | 241 | 565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,579 | 1,592 | 1,669 | 783 | 727 | 640 | 505 | 500 | 479 | 559 | 787 | 864 | 1,032 | 1,052 | 1,262 | 1,915 | 2,294 | 2,230 | 1,004 | 1,209 | 1,299 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1,579 | 1,592 | 1,669 | 783 | 727 | 640 | 505 | 500 | 488 | 578 | 815 | 902 | 1,080 | 1,293 | 1,827 | 1,915 | 2,294 | 2,230 | 1,004 | 1,209 | 1,299 | 325 | 145 | 11,256 | 0 | 0 | 0 |
Long Term Investments
| 32,944 | 10,472 | 5,722 | 1,844 | -15,289 | -18,208 | -11,762 | -17,017 | -13,656 | 170 | -3,908 | 316 | 3,645 | 4,889 | 24,360 | 23,863 | 21,447 | 27,043 | 28,563 | 18,605 | 15,413 | 12,511 | 15,682 | -1,242 | -4,463 | 12,034 | 3,141 |
Tax Assets
| 61 | 90 | 124 | 67 | 73 | 42 | 50 | 54 | 60 | 77 | 813 | 2,735 | 3,014 | 4,948 | 2,523 | 2,676 | 336 | 262 | 314 | 1,651 | 613 | 1,215 | 2,019 | 834 | 0 | 0 | 0 |
Other Non-Current Assets
| 6,309 | 23,220 | 28,077 | 29,459 | 48,364 | 49,699 | 50,606 | 46,917 | 44,672 | 29,951 | 27,689 | 18,146 | 13,796 | 16,749 | -2,409 | -1,943 | 9,570 | 3,612 | 3,822 | 4,756 | 4,510 | 5,871 | 5,483 | 5,595 | 21,655 | 15,483 | 16,228 |
Total Non-Current Assets
| 137,425 | 126,148 | 113,785 | 110,454 | 108,251 | 99,256 | 102,062 | 90,407 | 94,580 | 96,868 | 91,310 | 88,164 | 83,289 | 88,409 | 86,574 | 91,697 | 102,383 | 106,044 | 104,997 | 98,522 | 95,460 | 94,954 | 101,784 | 95,662 | 104,082 | 82,533 | 71,953 |
Total Assets
| 272,285 | 265,135 | 258,955 | 241,832 | 247,211 | 241,971 | 239,338 | 219,520 | 208,018 | 201,168 | 193,086 | 181,451 | 171,046 | 173,847 | 161,609 | 172,464 | 182,681 | 195,607 | 186,521 | 174,766 | 166,005 | 165,839 | 177,148 | 187,923 | 196,289 | 147,197 | 137,675 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 19,091 | 19,653 | 18,391 | 12,130 | 14,413 | 16,472 | 15,149 | 13,729 | 13,140 | 15,704 | 15,735 | 14,878 | 14,983 | 14,828 | 16,786 | 20,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2,673 | 2,648 | 2,625 | 7,080 | 2,688 | 2,554 | 6,552 | 2,557 | 2,791 | 2,949 | 7,313 | 6,330 | 3,368 | 7,570 | 5,656 | 17,570 | 19,602 | 29,375 | 19,822 | 20,846 | 26,791 | 30,011 | 14,321 | 21,733 | 14,677 | 18,387 | 32,612 |
Tax Payables
| 2,281 | 2,176 | 3,728 | 1,618 | 2,030 | 2,864 | 2,124 | 4,142 | 2,376 | 582 | 2,269 | 4,064 | 1,736 | 5,012 | 1,568 | 1,106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 37 | 49 | 3,741 | 1,633 | 2,046 | 2,864 | 2,141 | 4,160 | 2,393 | 598 | 2,288 | 4,087 | 1,764 | 5,079 | 1,709 | 1,107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 19,679 | 15,442 | 11,980 | 12,494 | 13,764 | 12,957 | 13,190 | 9,073 | 9,391 | 8,128 | 8,991 | 8,494 | 9,064 | 9,491 | 7,946 | 7,532 | 32,466 | 31,271 | 32,276 | 29,028 | 27,358 | 25,841 | 27,042 | 31,811 | 33,278 | 19,123 | 23,363 |
Total Current Liabilities
| 41,480 | 37,792 | 36,737 | 33,337 | 32,911 | 34,847 | 37,032 | 29,519 | 27,715 | 27,379 | 34,327 | 33,789 | 29,179 | 36,968 | 32,097 | 46,676 | 52,068 | 60,646 | 52,098 | 49,874 | 54,149 | 55,852 | 41,363 | 53,544 | 47,955 | 37,510 | 55,975 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 8,595 | 9,727 | 8,870 | 4,700 | 9,282 | 9,283 | 5,735 | 9,886 | 10,048 | 10,457 | 5,986 | 6,144 | 9,439 | 6,200 | 10,312 | 7,997 | 6,867 | 10,657 | 16,340 | 23,567 | 19,270 | 21,242 | 40,611 | 35,436 | 48,919 | 41,347 | 12,374 |
Deferred Revenue Non-Current
| 1,077 | 0 | 140 | 151 | 161 | 153 | 162 | 158 | 160 | 174 | 333 | 483 | 566 | 572 | 681 | 777 | 871 | 1,304 | 2,151 | 2,701 | 3,329 | 3,850 | 4,591 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,721 | 2,875 | 3,306 | 2,808 | 3,005 | 3,148 | 5,860 | 3,280 | 3,116 | 1,602 | 225 | 164 | 52 | 976 | 1,086 | 1,167 | 1,320 | 3,623 | 2,658 | 1,104 | 1,910 | 871 | 645 | 1,218 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,891 | 3,935 | 3,292 | 3,196 | 3,274 | 3,246 | 3,064 | 3,677 | 3,961 | 4,208 | 4,068 | 4,633 | 4,034 | 4,104 | 3,733 | 2,799 | 2,616 | 2,464 | 3,464 | 4,289 | 4,878 | 4,714 | 1,692 | 4,151 | 4,761 | 975 | 1,073 |
Total Non-Current Liabilities
| 18,284 | 16,537 | 15,608 | 10,855 | 15,722 | 15,830 | 14,821 | 17,001 | 17,285 | 16,441 | 10,612 | 11,424 | 14,091 | 11,852 | 15,812 | 12,740 | 11,674 | 18,048 | 24,613 | 31,661 | 29,387 | 30,677 | 47,539 | 40,805 | 53,680 | 42,322 | 13,447 |
Total Liabilities
| 59,764 | 54,329 | 52,345 | 44,192 | 48,633 | 50,677 | 51,853 | 46,520 | 45,000 | 43,820 | 44,939 | 45,213 | 43,270 | 48,820 | 47,909 | 59,416 | 63,742 | 78,694 | 76,711 | 81,535 | 83,536 | 86,529 | 88,902 | 94,349 | 101,635 | 79,832 | 69,422 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 | 20,886 |
Retained Earnings
| 159,562 | 158,154 | 153,693 | 147,893 | 146,252 | 139,682 | 130,488 | 120,999 | 110,489 | 106,306 | 100,790 | 93,821 | 86,758 | 77,131 | 65,638 | 63,904 | 64,096 | 59,717 | 54,644 | 44,363 | 36,804 | 35,835 | 38,840 | 43,857 | 45,222 | 27,286 | 28,342 |
Accumulated Other Comprehensive Income/Loss
| 17,680 | 12,915 | 12,367 | 9,264 | 10,515 | 9,647 | 15,039 | 9,581 | 37,416 | 8,951 | 5,425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13,382 | 14,014 | 14,816 | 14,840 | 16,110 | 16,203 | 16,210 | 16,522 | -10,619 | 16,568 | 16,620 | 17,365 | 16,182 | 12,267 | 12,926 | 14,482 | 20,358 | 23,268 | 23,971 | 18,264 | 16,786 | 14,927 | 15,449 | 15,525 | 15,623 | 19,193 | 19,025 |
Total Shareholders Equity
| 211,510 | 205,969 | 201,762 | 192,883 | 193,763 | 186,418 | 182,623 | 167,988 | 158,172 | 152,711 | 143,721 | 132,072 | 123,826 | 110,284 | 99,450 | 99,272 | 105,340 | 103,871 | 99,501 | 83,513 | 74,476 | 71,648 | 75,175 | 80,268 | 81,731 | 67,365 | 68,253 |
Total Equity
| 212,518 | 210,806 | 206,610 | 197,640 | 198,578 | 191,294 | 187,485 | 173,000 | 163,018 | 157,348 | 148,147 | 136,238 | 127,776 | 125,027 | 113,700 | 113,048 | 118,939 | 116,913 | 109,810 | 93,231 | 82,469 | 79,310 | 88,246 | 93,574 | 94,654 | 67,365 | 68,253 |
Total Liabilities & Shareholders Equity
| 272,282 | 265,135 | 258,955 | 241,832 | 247,211 | 241,971 | 239,338 | 219,520 | 208,018 | 201,168 | 193,086 | 181,451 | 171,046 | 173,847 | 161,609 | 172,464 | 182,681 | 195,607 | 186,521 | 174,766 | 166,005 | 165,839 | 177,148 | 187,923 | 196,289 | 147,197 | 137,675 |