Nippon Soda Co., Ltd.

TSE:4041.T

4895 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 22,18818,50617,93619,28617,22916,56527,61233,17114,51714,87512,42414,36814,84413,17713,71817,5439,3488,90413,376
Short Term Investments 22-12,968-13,435-13,347-10,155-11,041-8,519-7,597-7,030-7,486-5,304-6,958-5,280-3,684-380-575-43900
Cash and Short Term Investments 22,21018,50617,93619,28617,22916,56527,61233,17114,51714,87512,42414,36814,84413,17713,71817,5439,3488,90413,376
Net Receivables 55,01543,51548,56142,94641,06347,86045,86540,14944,79145,88345,88142,53442,00240,81344,31042,45551,96651,22445,194
Inventory 51,72943,97034,86132,11630,64427,37227,62328,48427,91328,40027,46424,39922,73720,54121,39724,56523,87124,53523,580
Other Current Assets 5,1698,7447,6536,0037,1817,0985,2895,3332,7613,0713,0903,1972,3362,8022,9892,3542,5634,2047,256
Total Current Assets 134,123114,735109,011100,35196,11798,895106,389107,13789,98292,22988,85984,49881,91977,33382,41486,91787,74888,86789,406
Non-Current Assets:
Property, Plant & Equipment, Net 63,46062,01967,16563,72260,50958,49156,44554,68253,55353,58154,63152,72548,08446,37647,13947,50347,61887,24888,046
Goodwill 100129158187132494697049391,1731,4071,6422,6772,1112,3460000
Intangible Assets 3,6063,8654,8115,3344,8685,5279248781,1401,3231,4211,6321,5381,6991,3271,2812,43300
Goodwill and Intangible Assets 3,7063,9944,9695,5214,8815,7761,3931,5822,0792,4962,8283,2744,2153,8103,6731,2812,43300
Long Term Investments 70,17168,49161,10155,04245,59150,34851,57348,78370,12667,04252,35448,00939,98636,15334,15827,04825,17700
Tax Assets 1,7972,1103,3383,3393,4552,7002,5442,4692,3193,0653,1632,7092,9291,6481,3351,5271,79600
Other Non-Current Assets 17,235-2-1-2-2-22,5502,6472,5252,8702,4582,1262,0971,9034,0763,9043,46010
Total Non-Current Assets 156,369136,612136,572127,622114,434117,313114,505110,163130,602129,054115,434108,84397,31189,89090,38181,26380,48487,24988,046
Total Assets 290,492251,350245,585227,975210,556216,212220,898217,302220,587221,285204,297193,344179,230167,223172,795168,180168,232176,116177,452
Liabilities & Equity:
Current Liabilities:
Account Payables 22,54916,70719,09314,76415,12920,93319,03215,44514,67021,35522,75722,96119,75318,84921,05621,109000
Short Term Debt 23,81315,39522,57216,17214,42015,50119,07331,63435,79431,93732,66732,59635,62934,98036,67040,56067,42372,35873,711
Tax Payables 9144,3652,2482,2269931,2581,0311,4689051,4331,9145213546571,266750516577773
Deferred Revenue 91410,7736,6186,1513,9464,1581,0314,4854,3544,7835,6423,4013,1312,4263,5593,075000
Other Current Liabilities 12,9527,8569,0017,4758,7779,52611,7808,7669,1937,7677,6526,8097,1914,7575,5205,4008,9489,2229,848
Total Current Liabilities 60,22850,73157,28444,56242,27250,11850,91660,33064,01165,84268,71865,76765,70461,01266,80570,14476,37181,58083,559
Non-Current Liabilities:
Long Term Debt 25,11816,94316,41421,53513,51410,60412,8467,56914,05217,40518,02718,38613,89813,69216,23916,74214,19118,39019,748
Deferred Revenue Non-Current 642,7812,6953,4683,1773,1923,3983,6822,5642,8372,8832,7343,2162,7903,0383,216000
Deferred Tax Liabilities Non-Current 11,0767,1486,9205,1173,2004,3646,0794,7975,2514,8353,0232,8081,627846309609452413438
Other Non-Current Liabilities 4,5292,7903,9764,0923,9563,0192,8592,8583,2213,1883,4233,4063,1143,1602,2312,1284,8005,34811,389
Total Non-Current Liabilities 40,78729,66230,00534,21223,84721,17925,18218,90625,08828,26527,35627,33421,85520,48821,81722,69519,44324,15131,575
Total Liabilities 101,01580,39387,28978,77466,11971,29776,09879,23689,09994,10796,07493,10187,55981,50088,62292,83995,814105,731115,134
Equity:
Preferred Stock 0159,680148,404140,334140,450136,4390000000000000
Common Stock 29,16629,16629,16629,16629,16629,16629,16629,16629,16629,16629,16629,16629,16629,16629,16629,16629,16629,16626,666
Retained Earnings 116,174107,09096,39989,36485,11180,16676,17971,59264,80652,79044,17439,25334,86228,73024,70117,04211,2036,8093,391
Accumulated Other Comprehensive Income/Loss 21,1049,5757,5385,4338405,3309,3407,4855,67213,4313,4345630000000
Other Total Stockholders Equity 21,605-136,256-125,565-118,530-114,277-109,33227,12427,12529,33925,43525,45025,49822,10523,00025,52424,51427,37529,73927,851
Total Shareholders Equity 188,049169,255155,942145,767141,290141,769141,809135,368128,983120,822102,22494,48086,13380,89679,39170,72267,74465,71457,908
Total Equity 189,474170,957158,296149,201144,437144,915144,800138,066131,488127,178108,223100,24391,67185,72384,17375,34172,41870,38562,318
Total Liabilities & Shareholders Equity 290,489251,350245,585227,975210,556216,212220,898217,302220,587221,285204,297193,344179,230167,223172,795168,180168,232176,116177,452