Katakura & Co-op Agri Corporation

TSE:4031.T

968 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 2,2761,8981,9952,8083,3894,0514,7444,2873,9331,7456251,1121,0652,085911781785
Short Term Investments 54-330-459133333-30-129-27800000
Cash and Short Term Investments 2,3301,8981,9952,8093,3924,0544,7474,2903,9361,7456251,1121,0652,085911781785
Net Receivables 11,23412,58010,5739,45910,38411,26911,24411,85113,5555,9827,1316,0655,6955,1595,3287,0926,627
Inventory 15,77716,97412,2059,8709,9969,7579,3608,6529,9714,9284,0064,4934,8244,9385,1696,5245,487
Other Current Assets 7782622722124193495544304461911011561172091,055892729
Total Current Assets 30,11931,71425,04522,35024,19125,42925,90525,22327,90812,84611,86311,82611,70112,39112,46315,28913,628
Non-Current Assets:
Property, Plant & Equipment, Net 16,15015,61415,78616,15615,69515,44915,54915,24213,7167,8957,8627,9297,8037,8437,7868,0838,343
Goodwill 00000000000000000
Intangible Assets 3571271149989100141201287214221172830282626
Goodwill and Intangible Assets 3571271149989100141201287214221172830282626
Long Term Investments 9751,1791,3351,1051,1551,3461,3031,3211,208516596717336370636618782
Tax Assets 1,3857587858161,0821,031850754800291490462456753477466464
Other Non-Current Assets 207-10-20-2226320249115142145175207241251240
Total Non-Current Assets 19,07417,67718,02018,17418,02117,92418,06917,83816,2609,0319,3119,2708,7989,2039,1689,4449,855
Total Assets 49,19349,39343,06640,52842,21443,35743,97443,06144,16821,87721,17421,09620,49921,59421,63124,73323,483
Liabilities & Equity:
Current Liabilities:
Account Payables 8,3867,7477,0495,1495,3836,0106,1225,9206,8093,5243,4303,5203,1603,7513,6784,0044,213
Short Term Debt 10,0049,6846,6866,7206,3806,7056,8247,0397,3022,4373,1342,6972,5593,8783,4355,3844,889
Tax Payables 291,0412228318115359410077291353761673416583117
Deferred Revenue 291,580689432557516968434455205314550324327157773276
Other Current Liabilities 2,1802,3041,8892,0772,4722,4762,4482,4152,6961,4191,4241,4451,8181,4121,4381,6581,675
Total Current Liabilities 20,59921,31516,31314,37814,79215,70716,36215,80817,2627,5858,3028,2127,8619,3688,70811,81911,053
Non-Current Liabilities:
Long Term Debt 2,2004345285948807561,1061,5621,7002771264434051721526378
Deferred Revenue Non-Current 201-510-515-448-415-528-5590-58300000000
Deferred Tax Liabilities Non-Current 547510515448415528559058300000000
Other Non-Current Liabilities 2,0912,8133,2073,2544,1794,3924,3234,1173,9651,1901,3461,1821,3411,3751,3561,3401,372
Total Non-Current Liabilities 5,0393,2473,7353,8485,0595,1485,4295,6795,6651,4671,4721,6251,7461,5471,5081,4031,450
Total Liabilities 25,63824,56220,04818,22619,85120,85521,79121,48722,9279,0529,7749,8379,60710,91510,21613,22212,503
Equity:
Preferred Stock 024,57022,89922,32122,67322,643014037061152000000
Common Stock 4,2144,2144,2144,2144,2144,2144,2144,2144,2144,2143,5493,5493,5493,5493,5493,5493,549
Retained Earnings 10,13911,85810,1989,6259,2758,8938,2977,6297,5254,9994,9944,6324,2974,1124,8154,9144,348
Accumulated Other Comprehensive Income/Loss 64621270-67-358-189-141-140-370-61-1526700000
Other Total Stockholders Equity 8,505-16,072-14,412-13,839-13,489-13,1079,7659,6849,4553,6122,8573,0113,0463,0183,0513,0483,083
Total Shareholders Equity 23,50424,78222,96922,25422,31522,45422,13521,52721,19412,82511,40011,25910,89210,67911,41511,51110,980
Total Equity 23,55324,83123,01822,30222,36322,50222,18221,57421,24112,82511,40011,25910,89210,67911,41511,51110,980
Total Liabilities & Shareholders Equity 49,19149,39343,06640,52842,21443,35743,97343,06144,16821,87721,17421,09620,49921,59421,63124,73323,483