Ishihara Sangyo Kaisha,Ltd.
TSE:4028.T
1438 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 19,982 | 17,662 | 27,073 | 25,941 | 20,925 | 23,983 | 30,297 | 28,346 | 29,398 | 21,471 | 17,851 | 17,312 | 22,195 | 22,082 | 18,387 | 12,681 | 28,393 | 42,349 | 23,424 | 14,940 |
Short Term Investments
| 0 | -875 | -476 | -624 | -1,012 | -1,449 | -14 | -16 | -16 | -14 | -9 | 0 | 0 | -99 | -102 | -108 | -296 | -399 | 90 | 90 |
Cash and Short Term Investments
| 19,982 | 17,662 | 27,073 | 25,941 | 20,925 | 23,983 | 30,297 | 28,346 | 29,398 | 21,471 | 17,851 | 17,312 | 22,195 | 22,082 | 18,387 | 12,681 | 28,393 | 42,349 | 23,514 | 15,030 |
Net Receivables
| 43,393 | 38,269 | 32,184 | 33,131 | 30,999 | 33,429 | 29,467 | 25,213 | 0 | 29,059 | 25,871 | 25,433 | 25,973 | 27,428 | 29,350 | 23,043 | 29,883 | 31,951 | 32,949 | 32,084 |
Inventory
| 91,374 | 74,778 | 57,497 | 54,473 | 53,715 | 46,782 | 41,493 | 47,104 | 53,069 | 53,375 | 51,090 | 59,158 | 52,440 | 42,039 | 40,648 | 41,586 | 34,307 | 30,526 | 26,808 | 26,176 |
Other Current Assets
| 6,424 | 6,790 | 4,635 | 3,458 | 4,685 | 2,886 | 4,297 | 3,341 | 1,695 | 3,563 | 3,185 | 3,667 | 3,898 | 4,523 | 4,565 | 9,131 | 10,482 | 11,035 | 16,771 | 6,719 |
Total Current Assets
| 161,173 | 137,499 | 121,389 | 117,003 | 110,324 | 107,080 | 105,554 | 103,997 | 110,483 | 107,468 | 97,997 | 105,570 | 104,506 | 96,072 | 92,950 | 86,441 | 103,065 | 115,861 | 100,042 | 80,009 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 41,560 | 46,728 | 46,535 | 47,107 | 46,271 | 43,167 | 40,843 | 39,183 | 38,733 | 44,525 | 47,159 | 55,046 | 53,903 | 56,107 | 58,246 | 55,728 | 54,465 | 54,298 | 53,986 | 53,481 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 46 | 70 | 437 | 633 | 0 | 0 |
Intangible Assets
| 2,052 | 1,396 | 1,018 | 551 | 470 | 370 | 391 | 181 | 223 | 147 | 199 | 284 | 340 | 313 | 319 | 193 | 149 | 176 | 878 | 1,175 |
Goodwill and Intangible Assets
| 2,052 | 1,396 | 1,018 | 551 | 470 | 370 | 391 | 181 | 223 | 147 | 199 | 284 | 340 | 336 | 365 | 263 | 586 | 809 | 878 | 1,175 |
Long Term Investments
| 9,648 | 8,981 | 7,932 | 6,811 | 6,944 | 8,467 | 4,198 | 6,801 | 5,354 | 5,510 | 5,405 | 4,885 | 4,454 | 4,973 | 5,931 | 5,581 | 5,060 | 8,341 | 11,508 | 8,529 |
Tax Assets
| 8,357 | 7,308 | 8,883 | 8,547 | 8,427 | 9,604 | 7,420 | 7,944 | 8,014 | 8,786 | 12,707 | 9,106 | 10,279 | 13,527 | 15,684 | 15,323 | 13,651 | 13,210 | 3,092 | 2,418 |
Other Non-Current Assets
| 2,261 | -1 | -1 | 0 | -2 | -1 | 1,360 | 1,747 | 2,240 | 2,977 | 2,517 | 2,423 | 1,950 | 1,414 | 1,205 | 469 | 580 | 656 | 984 | 977 |
Total Non-Current Assets
| 63,878 | 64,412 | 64,367 | 63,016 | 62,110 | 61,607 | 54,212 | 55,856 | 54,564 | 61,945 | 67,987 | 71,744 | 70,926 | 76,357 | 81,431 | 77,364 | 74,342 | 77,314 | 70,448 | 66,580 |
Total Assets
| 224,324 | 201,913 | 185,758 | 180,021 | 172,437 | 168,689 | 159,767 | 159,856 | 165,050 | 169,414 | 165,987 | 177,316 | 175,432 | 172,429 | 174,381 | 163,805 | 177,407 | 193,175 | 170,490 | 146,589 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 22,953 | 22,682 | 17,739 | 14,476 | 17,433 | 15,392 | 12,088 | 10,341 | 10,341 | 12,409 | 13,224 | 11,939 | 19,166 | 14,085 | 15,929 | 14,481 | 18,415 | 19,361 | 14,216 | 17,705 |
Short Term Debt
| 16,591 | 24,170 | 17,541 | 17,944 | 17,020 | 18,942 | 24,785 | 27,896 | 28,742 | 32,301 | 32,707 | 40,480 | 35,562 | 33,364 | 40,058 | 38,816 | 38,833 | 39,243 | 32,514 | 35,412 |
Tax Payables
| 1,439 | 403 | 1,242 | 614 | 371 | 731 | 1,554 | 743 | 571 | 747 | 584 | 318 | 421 | 416 | 747 | 516 | 573 | 765 | 492 | 517 |
Deferred Revenue
| 0 | 5,872 | 7,427 | 5,970 | 5,837 | 6,127 | 7,088 | 5,506 | 6,747 | 8,601 | 9,524 | 7,394 | 7,342 | 7,584 | 8,819 | 15,360 | 20,586 | 24,240 | 35,056 | 4,436 |
Other Current Liabilities
| 12,073 | 11,921 | 10,189 | 3,199 | 3,076 | 3,520 | 2,475 | 2,824 | 10,071 | 2,834 | 3,456 | 11,976 | 10,563 | 10,248 | 11,491 | 18,484 | 24,477 | 29,358 | 38,680 | 9,170 |
Total Current Liabilities
| 53,056 | 59,192 | 46,731 | 42,203 | 43,737 | 44,712 | 47,990 | 47,310 | 49,725 | 56,892 | 59,495 | 64,713 | 65,712 | 58,113 | 68,225 | 72,297 | 82,298 | 88,727 | 85,902 | 62,804 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 51,472 | 29,152 | 29,284 | 38,638 | 31,775 | 27,933 | 23,305 | 28,658 | 36,662 | 44,183 | 42,832 | 42,492 | 39,574 | 43,964 | 33,116 | 24,215 | 24,709 | 33,043 | 27,019 | 17,526 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | -40 | -12 | -21 | 0 | 0 | 0 | 0 | 0 | 19,748 | 19,990 | 20,374 | 22,333 | 6,761 | 6,115 |
Deferred Tax Liabilities Non-Current
| 727 | 0 | 0 | 0 | 0 | 0 | 40 | 12 | 21 | 0 | 0 | 0 | 0 | 0 | 78 | 299 | 318 | 115 | 360 | 263 |
Other Non-Current Liabilities
| 13,674 | 16,139 | 17,874 | 19,665 | 20,255 | 20,708 | 21,335 | 17,318 | 17,066 | 15,124 | 16,950 | 17,047 | 19,856 | 22,194 | 8,403 | 1,632 | 2,895 | 3,265 | 2,768 | 2,692 |
Total Non-Current Liabilities
| 65,873 | 45,291 | 47,158 | 58,303 | 52,030 | 48,641 | 44,640 | 45,976 | 53,728 | 59,307 | 59,782 | 59,539 | 59,439 | 66,158 | 61,345 | 46,136 | 48,296 | 58,756 | 36,908 | 26,596 |
Total Liabilities
| 118,929 | 104,483 | 93,889 | 100,506 | 95,767 | 93,353 | 92,630 | 93,286 | 103,453 | 116,199 | 119,277 | 124,252 | 125,151 | 124,271 | 129,570 | 118,433 | 130,594 | 147,483 | 122,810 | 89,400 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 95,466 | 91,904 | 81,187 | 78,617 | 76,744 | 926 | 1,650 | 1,900 | 735 | 1,043 | 2,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 43,420 | 43,420 | 43,420 | 43,420 | 43,420 | 43,420 | 43,420 | 43,420 | 43,420 | 43,420 | 43,420 | 43,420 | 43,420 | 43,420 | 43,420 | 43,420 | 42,028 | 42,028 | 42,028 | 42,028 |
Retained Earnings
| 50,489 | 44,102 | 38,592 | 27,872 | 25,298 | 23,419 | 14,735 | 15,188 | 10,062 | 600 | -5,673 | 2,163 | 1,237 | -1,713 | -6,321 | -4,998 | -4,672 | -7,314 | -2,564 | 9,755 |
Accumulated Other Comprehensive Income/Loss
| 4,139 | 1,964 | -35 | -1,672 | -1,947 | -1,408 | -926 | -1,650 | -1,900 | -735 | -1,043 | -2,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,019 | 9,908 | 9,893 | 8,223 | 7,952 | 9,905 | 9,908 | 13,507 | 9,924 | 9,929 | 11,874 | 11,516 | 9,949 | 9,953 | 9,992 | 9,998 | 8,635 | 8,565 | 5,766 | 5,799 |
Total Shareholders Equity
| 106,067 | 97,430 | 91,869 | 79,515 | 76,670 | 75,336 | 67,137 | 66,570 | 61,597 | 53,215 | 46,710 | 53,064 | 50,267 | 48,143 | 44,776 | 45,340 | 46,775 | 45,444 | 47,356 | 56,890 |
Total Equity
| 106,115 | 97,430 | 91,869 | 79,515 | 76,670 | 75,336 | 67,137 | 66,570 | 61,597 | 53,215 | 46,710 | 53,064 | 50,281 | 48,158 | 44,811 | 45,372 | 46,813 | 45,692 | 47,680 | 57,189 |
Total Liabilities & Shareholders Equity
| 225,045 | 201,913 | 185,758 | 180,021 | 172,437 | 168,689 | 159,767 | 159,856 | 165,050 | 169,414 | 165,987 | 177,316 | 175,432 | 172,429 | 174,381 | 163,805 | 177,407 | 193,175 | 170,490 | 146,589 |