Konoshima Chemical Co.,Ltd.
TSE:4026.T
1849 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,822 | 6,540 | 6,417 | 6,195 | 6,348 | 6,159 | 5,859 | 5,619 | 5,772 | 5,637 | 5,341 | 5,036 | 5,129 | 5,002 | 4,935 | 4,717 | 5,225 | 5,299 | 5,371 | 5,303 | 5,392 | 5,706 | 5,584 | 5,519 | 5,337 | 5,588 | 5,395 | 5,284 | 5,668 | 5,997 | 5,669 | 5,295 | 5,447 | 5,610 | 5,379 | 5,383 | 5,009 | 5,109 | 5,165 | 5,403 | 5,519 | 5,215 | 4,793 | 4,525 | 4,414 | 4,373 | 4,340 | 4,061 | 3,891 | 4,256 | 4,527 | 4,276 | 4,441 | 4,287 | 4,093 | 3,909 | 3,851 | 3,949 | 3,953 | 3,829 | 3,545 | 4,070 | 4,814 |
Cost of Revenue
| 4,825 | 4,939 | 4,770 | 4,613 | 4,660 | 4,428 | 4,128 | 4,026 | 4,297 | 3,890 | 3,681 | 3,302 | 3,553 | 3,425 | 3,633 | 3,328 | 3,862 | 3,932 | 3,854 | 3,933 | 3,976 | 4,073 | 4,186 | 4,026 | 4,055 | 4,101 | 3,895 | 3,737 | 4,205 | 4,073 | 3,950 | 3,682 | 4,112 | 3,927 | 3,839 | 3,953 | 3,710 | 3,746 | 3,823 | 3,978 | 4,105 | 3,918 | 3,471 | 3,331 | 3,418 | 3,288 | 3,156 | 2,957 | 3,255 | 3,114 | 3,291 | 3,105 | 3,402 | 3,075 | 2,867 | 2,887 | 2,932 | 2,761 | 2,861 | 2,600 | 2,589 | 2,953 | 3,512 |
Gross Profit
| 1,997 | 1,601 | 1,647 | 1,582 | 1,688 | 1,731 | 1,731 | 1,593 | 1,475 | 1,747 | 1,660 | 1,734 | 1,576 | 1,577 | 1,302 | 1,389 | 1,363 | 1,367 | 1,517 | 1,370 | 1,416 | 1,633 | 1,398 | 1,493 | 1,282 | 1,487 | 1,500 | 1,547 | 1,463 | 1,924 | 1,719 | 1,613 | 1,335 | 1,683 | 1,540 | 1,430 | 1,299 | 1,363 | 1,342 | 1,425 | 1,414 | 1,297 | 1,322 | 1,194 | 996 | 1,085 | 1,184 | 1,104 | 636 | 1,142 | 1,236 | 1,171 | 1,039 | 1,212 | 1,226 | 1,022 | 919 | 1,188 | 1,092 | 1,229 | 956 | 1,117 | 1,302 |
Gross Profit Ratio
| 0.293 | 0.245 | 0.257 | 0.255 | 0.266 | 0.281 | 0.295 | 0.284 | 0.256 | 0.31 | 0.311 | 0.344 | 0.307 | 0.315 | 0.264 | 0.294 | 0.261 | 0.258 | 0.282 | 0.258 | 0.263 | 0.286 | 0.25 | 0.271 | 0.24 | 0.266 | 0.278 | 0.293 | 0.258 | 0.321 | 0.303 | 0.305 | 0.245 | 0.3 | 0.286 | 0.266 | 0.259 | 0.267 | 0.26 | 0.264 | 0.256 | 0.249 | 0.276 | 0.264 | 0.226 | 0.248 | 0.273 | 0.272 | 0.163 | 0.268 | 0.273 | 0.274 | 0.234 | 0.283 | 0.3 | 0.261 | 0.239 | 0.301 | 0.276 | 0.321 | 0.27 | 0.274 | 0.27 |
Reseach & Development Expenses
| 257 | 227 | 219 | 211 | 204 | 197 | 199 | 214 | 180 | 185 | 191 | 176 | 201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 942 | 949 | 949 | 956 | 962 | 950 | 934 | 916 | 939 | 986 | 962 | 919 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 8 | 1 | 4 | 2 | 7 | 3 | 0 | 0 | 8 | 2 | 13 | -7 | 15 | 21 | 51 | -1 | -1 | -3 | 4 | -10 | -8 | -2 | 4 | -10 | -17 | -6 | -4 | 2 | -5 | -2 | -8 | 9 | -2 | 4 | 14 | 18 | 1 | 7 | -2 | 7 | -1 | 3 | -2 | 7 | -1 | -3 | -1 | 11 | 557 | -4 | -2 | 7 | -2 | -7 | -6 | 6 | 247 | -23 | -5 | 2 | 2 | -20 | -7 |
Operating Expenses
| 1,199 | 1,176 | 1,168 | 1,167 | 1,160 | 1,147 | 1,133 | 1,130 | 1,114 | 1,171 | 1,153 | 1,095 | 1,097 | 1,107 | 1,074 | 1,054 | 1,130 | 1,168 | 1,178 | 1,209 | 1,189 | 1,240 | 1,280 | 1,276 | 1,241 | 1,281 | 1,239 | 1,272 | 753 | 1,310 | 1,321 | 1,310 | 1,828 | 1,274 | 1,263 | 1,338 | 834 | 1,154 | 1,181 | 1,226 | 884 | 1,141 | 1,058 | 1,043 | 712 | 978 | 978 | 967 | 557 | 942 | 1,021 | 942 | 318 | 908 | 901 | 892 | 247 | 895 | 894 | 872 | 40 | 1,014 | 1,106 |
Operating Income
| 798 | 425 | 478 | 415 | 523 | 584 | 598 | 462 | 357 | 575 | 509 | 637 | 475 | 470 | 228 | 334 | 229 | 198 | 340 | 160 | 221 | 393 | 119 | 215 | 35 | 206 | 262 | 273 | 120 | 612 | 399 | 302 | 15 | 408 | 277 | 91 | 104 | 209 | 162 | 197 | 190 | 156 | 264 | 150 | -19 | 107 | 206 | 136 | -234 | 199 | 215 | 229 | 116 | 303 | 324 | 129 | 58 | 293 | 197 | 355 | 127 | 102 | 196 |
Operating Income Ratio
| 0.117 | 0.065 | 0.074 | 0.067 | 0.082 | 0.095 | 0.102 | 0.082 | 0.062 | 0.102 | 0.095 | 0.126 | 0.093 | 0.094 | 0.046 | 0.071 | 0.044 | 0.037 | 0.063 | 0.03 | 0.041 | 0.069 | 0.021 | 0.039 | 0.007 | 0.037 | 0.049 | 0.052 | 0.021 | 0.102 | 0.07 | 0.057 | 0.003 | 0.073 | 0.051 | 0.017 | 0.021 | 0.041 | 0.031 | 0.036 | 0.034 | 0.03 | 0.055 | 0.033 | -0.004 | 0.024 | 0.047 | 0.033 | -0.06 | 0.047 | 0.047 | 0.054 | 0.026 | 0.071 | 0.079 | 0.033 | 0.015 | 0.074 | 0.05 | 0.093 | 0.036 | 0.025 | 0.041 |
Total Other Income Expenses Net
| -12 | -16 | -32 | -18 | 143 | -16 | -41 | -141 | -45 | -32 | -5 | -92 | -18 | 13 | 25 | -8 | -74 | -20 | 21 | -16 | 3 | -44 | -21 | -23 | 106 | -25 | -210 | -18 | -618 | -26 | -28 | -15 | 522 | -9 | 147 | -24 | -407 | -29 | -42 | -38 | -376 | -39 | -56 | -47 | -353 | -49 | -50 | -31 | -395 | -64 | -44 | -46 | -686 | -48 | -69 | -181 | -711 | -94 | -90 | -227 | -882 | -65 | -147 |
Income Before Tax
| 786 | 409 | 446 | 397 | 666 | 568 | 557 | 321 | 312 | 544 | 503 | 546 | 461 | 483 | 253 | 327 | 160 | 178 | 361 | 144 | 230 | 348 | 98 | 193 | 146 | 181 | 51 | 257 | 92 | 588 | 370 | 288 | 29 | 400 | 424 | 68 | 58 | 180 | 119 | 161 | 154 | 117 | 208 | 104 | -69 | 58 | 156 | 106 | -316 | 136 | 171 | 183 | 35 | 256 | 256 | -51 | -39 | 199 | 108 | 130 | 34 | 38 | 49 |
Income Before Tax Ratio
| 0.115 | 0.063 | 0.07 | 0.064 | 0.105 | 0.092 | 0.095 | 0.057 | 0.054 | 0.097 | 0.094 | 0.108 | 0.09 | 0.097 | 0.051 | 0.069 | 0.031 | 0.034 | 0.067 | 0.027 | 0.043 | 0.061 | 0.018 | 0.035 | 0.027 | 0.032 | 0.009 | 0.049 | 0.016 | 0.098 | 0.065 | 0.054 | 0.005 | 0.071 | 0.079 | 0.013 | 0.012 | 0.035 | 0.023 | 0.03 | 0.028 | 0.022 | 0.043 | 0.023 | -0.016 | 0.013 | 0.036 | 0.026 | -0.081 | 0.032 | 0.038 | 0.043 | 0.008 | 0.06 | 0.063 | -0.013 | -0.01 | 0.05 | 0.027 | 0.034 | 0.01 | 0.009 | 0.01 |
Income Tax Expense
| 139 | 91 | 64 | 124 | 155 | 167 | 156 | 101 | 91 | 153 | 138 | 157 | 115 | 142 | 78 | 100 | 47 | 61 | 85 | 49 | 17 | 108 | 19 | 63 | 16 | 65 | 7 | 79 | -7 | 170 | 37 | 87 | 20 | 122 | 126 | 29 | -4 | 86 | -21 | 25 | 56 | 72 | 49 | 46 | -30 | 33 | 55 | 45 | -131 | 95 | 73 | 37 | -94 | 91 | 98 | 22 | -48 | 100 | 73 | 75 | 22 | 11 | 64 |
Net Income
| 648 | 318 | 381 | 273 | 512 | 400 | 402 | 219 | 220 | 392 | 364 | 389 | 346 | 341 | 174 | 227 | 112 | 118 | 276 | 94 | 213 | 239 | 80 | 129 | 130 | 117 | 44 | 177 | 101 | 417 | 333 | 200 | 10 | 278 | 297 | 39 | 62 | 95 | 139 | 136 | 98 | 46 | 159 | 57 | -38 | 24 | 101 | 61 | -185 | 41 | 98 | 146 | 130 | 164 | 158 | -73 | 8 | 98 | 34 | 54 | 12 | 26 | -15 |
Net Income Ratio
| 0.095 | 0.049 | 0.059 | 0.044 | 0.081 | 0.065 | 0.069 | 0.039 | 0.038 | 0.07 | 0.068 | 0.077 | 0.067 | 0.068 | 0.035 | 0.048 | 0.021 | 0.022 | 0.051 | 0.018 | 0.04 | 0.042 | 0.014 | 0.023 | 0.024 | 0.021 | 0.008 | 0.033 | 0.018 | 0.07 | 0.059 | 0.038 | 0.002 | 0.05 | 0.055 | 0.007 | 0.012 | 0.019 | 0.027 | 0.025 | 0.018 | 0.009 | 0.033 | 0.013 | -0.009 | 0.005 | 0.023 | 0.015 | -0.048 | 0.01 | 0.022 | 0.034 | 0.029 | 0.038 | 0.039 | -0.019 | 0.002 | 0.025 | 0.009 | 0.014 | 0.003 | 0.006 | -0.003 |
EPS
| 71.58 | 35.13 | 42.12 | 30.2 | 56.63 | 44.24 | 44.46 | 24.26 | 24.36 | 43.34 | 40.3 | 42.84 | 38.06 | 37.51 | 18.99 | 24.81 | 12.22 | 12.88 | 30.15 | 10.3 | 23.27 | 26.11 | 8.74 | 14.2 | 14.2 | 12.78 | 4.81 | 19.35 | 11.04 | 45.56 | 36.38 | 21.92 | 1.09 | 30.37 | 32.45 | 4.3 | 6.77 | 10.38 | 15.18 | 14.85 | 10.7 | 5.02 | 17.36 | 6.3 | -4.15 | 2.62 | 11.02 | 6.7 | -20.19 | 4.47 | 10.69 | 15.97 | 14.18 | 17.93 | 17.23 | -7.96 | 0.87 | 10.78 | 3.71 | 5.89 | 1.31 | 2.83 | -1.63 |
EPS Diluted
| 71.22 | 34.94 | 41.88 | 30.04 | 56.33 | 44.02 | 44.25 | 24.24 | 24.24 | 43.04 | 40.03 | 42.54 | 38.06 | 37.51 | 18.99 | 24.72 | 12.22 | 12.88 | 30.15 | 10.27 | 23.27 | 26.11 | 8.74 | 14.2 | 14.2 | 12.78 | 4.81 | 19.35 | 11.04 | 45.56 | 36.38 | 21.92 | 1.09 | 30.37 | 32.45 | 4.3 | 6.77 | 10.38 | 15.18 | 14.85 | 10.7 | 5.02 | 17.36 | 6.3 | -4.15 | 2.62 | 11.02 | 6.7 | -20.19 | 4.47 | 10.69 | 15.97 | 14.18 | 17.93 | 17.23 | -7.96 | 0.87 | 10.78 | 3.71 | 5.89 | 1.31 | 2.83 | -1.63 |
EBITDA
| 1,285 | 931 | 482 | 424 | 529 | 591 | 601 | 469 | 367 | 578 | 521 | 636 | 490 | 494 | 279 | 338 | 229 | 198 | 344 | 158 | 215 | 392 | 117 | 221 | 30 | 200 | 258 | 274 | 706 | 609 | 392 | 311 | -494 | 414 | 291 | 108 | 464 | 218 | 161 | 202 | 529 | 159 | 260 | 158 | 282 | 106 | 205 | 146 | 81 | 195 | 213 | 234 | 973 | 543 | 554 | 353 | 932 | 534 | 455 | 627 | 1,255 | 414 | 188 |
EBITDA Ratio
| 0.188 | 0.142 | 0.075 | 0.068 | 0.083 | 0.096 | 0.103 | 0.083 | 0.064 | 0.103 | 0.098 | 0.126 | 0.096 | 0.099 | 0.057 | 0.072 | 0.044 | 0.037 | 0.064 | 0.03 | 0.04 | 0.069 | 0.021 | 0.04 | 0.006 | 0.036 | 0.048 | 0.052 | 0.125 | 0.102 | 0.069 | 0.059 | -0.091 | 0.074 | 0.054 | 0.02 | 0.093 | 0.043 | 0.031 | 0.037 | 0.096 | 0.03 | 0.054 | 0.035 | 0.064 | 0.024 | 0.047 | 0.036 | 0.021 | 0.046 | 0.047 | 0.055 | 0.219 | 0.127 | 0.135 | 0.09 | 0.242 | 0.135 | 0.115 | 0.164 | 0.354 | 0.102 | 0.039 |